Intellvisions Software Ltd (Merged)
Tapetide Score
Data-driven rating, 0–100. How it works →
No Tapetide Score has been computed for this stock yet.
Key Insights
Strengths
5- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.69 times its book value
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 47.4%
Weaknesses
2- The company has delivered a poor sales growth of 0.01% over past five years.
- Company has a low return on equity of 2.86% over last 3 years.
Growth Rate
change over 1 year
change over 1 year
Quarterly Results
| Particulars | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 |
|---|---|---|---|---|---|---|---|---|
| Sales | 9.83 | 5.78 | 7.22 | 7.92 | 8.61 | 11.16 | 9.64 | 8.88 |
| Expenses | 9.32 | 5.2 | 6.57 | 7.07 | 7.17 | 8.82 | 6.86 | 6.38 |
| Operating Profit | 0.51 | 0.58 | 0.65 | 0.85 | 1.44 | 2.34 | 2.78 | 2.5 |
| OPM % | 5.19% | 10.03% | 9% | 10.73% | 16.72% | 20.97% | 28.84% | 28.15% |
| Other Income | 0.13 | 0.28 | 0.19 | 0.16 | 0.03 | 0.1 | 0.19 | 0.05 |
| Interest | 0.15 | 0.21 | 0.17 | 0.13 | 0.14 | 0.13 | 0.14 | 0.14 |
| Depreciation | 0.65 | 0.42 | 0.44 | 0.46 | 0.56 | 1.27 | 1.35 | 1.54 |
| PBT | -0.16 | 0.23 | 0.23 | 0.42 | 0.77 | 1.04 | 1.48 | 0.87 |
| Tax % | -25% | 34.78% | 21.74% | 14.29% | 45.45% | 33.65% | 33.11% | 36.78% |
| Net Profit | -0.12 | 0.15 | 0.18 | 0.36 | 0.43 | 0.69 | 0.98 | 0.54 |
| EPS (₹) | -0.11 | 0.13 | 0.16 | 0.32 | 0.38 | 0.61 | 0.86 | 0.47 |
Profit & Loss
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15.21 | 18.17 | 15.85 | 29.28 | 23.11 | 20.42 | 32.79 | 30.35 | 29.3 | 38.29 |
| Expenses | 10.83 | 14.52 | 15.09 | 25.28 | 21.14 | 18.25 | 30.72 | 27.07 | 26.32 | 29.23 |
| Operating Profit | 4.38 | 3.65 | 0.76 | 4 | 1.97 | 2.17 | 2.07 | 3.28 | 2.98 | 9.06 |
| OPM % | 28.8% | 20.09% | 4.79% | 13.66% | 8.52% | 10.63% | 6.31% | 10.81% | 10.17% | 23.66% |
| Other Income | 0.39 | 0.42 | 1.64 | -0.45 | -0.78 | 0.28 | 1.37 | 0.63 | 1.21 | 0.37 |
| Interest | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.08 | 0.02 | 0.47 | 0.66 | 0.55 |
| Depreciation | 0.11 | 0.56 | 0.5 | 0.73 | 1.07 | 2.12 | 1.84 | 2.09 | 1.87 | 4.72 |
| PBT | 4.64 | 3.5 | 1.88 | 2.81 | 0.11 | 0.25 | 1.58 | 1.35 | 1.66 | 4.16 |
| Tax % | 34.91% | 32.57% | 31.91% | 33.1% | 27.27% | 40% | 30.38% | 28.15% | 31.93% | — |
| Net Profit | 3.02 | 2.36 | 1.28 | 1.88 | 0.08 | 0.15 | 1.08 | 0.97 | 1.12 | 2.64 |
| EPS (₹) | — | 3.37 | 1.83 | 2.69 | 0.11 | 0.21 | 1.54 | 0.85 | 0.98 | 2.32 |
| Div. Payout % | 19.4% | 29.66% | 0% | 0% | 0% | 0% | 32.41% | 58.81% | 50.94% | — |
Balance Sheet
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.86 | 7 | 7 | 7 | 7 | 7 | 7 | 11.41 | 11.41 |
| Reserves | 8.93 | 18.74 | 21.41 | 21.86 | 21.94 | 22.09 | 24.42 | 25.5 | 25.73 |
| Borrowings | 0.01 | 0.09 | 0.06 | 0.02 | 0.06 | 0.04 | 0 | 5.2 | 4.14 |
| Other Liabilities | 4.79 | 2.71 | 5.76 | 7.37 | 6.6 | 3.68 | 4.94 | 5.39 | 4.46 |
| Total Liabilities | 19.59 | 28.54 | 34.23 | 36.25 | 35.6 | 32.81 | 36.36 | 47.5 | 45.74 |
| Fixed Assets | 0.94 | 2.88 | 2.2 | 5.78 | 6.1 | 4.91 | 3.42 | 13.51 | 14.61 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0.14 | 0 |
| Investments | 1.02 | 11.56 | 3.1 | 1.02 | 2.3 | 3.53 | 6.58 | 0.47 | 0.65 |
| Other Assets | 17.63 | 14.1 | 28.93 | 29.45 | 27.2 | 24.37 | 25.91 | 33.38 | 30.48 |
| Total Assets | 19.59 | 28.54 | 34.23 | 36.25 | 35.6 | 32.81 | 36.36 | 47.5 | 45.74 |
Cash Flow
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|
| Operating | 1.66 | -1.89 | -4.44 | 2.18 | 1.82 | 7.21 | -1.86 | 0.07 | 4.25 |
| Investing | -0.8 | -12.98 | 9.51 | -2.85 | -3.39 | -3.54 | -3.16 | -5.33 | -2.41 |
| Financing | 7.88 | 7.86 | 0.31 | -1.43 | 0.03 | -0.03 | 1.61 | 9.28 | -2.38 |
| Net Cash Flow | 8.74 | -7.01 | 5.38 | -2.1 | -1.54 | 3.64 | -3.41 | 4.02 | -0.54 |
| Free Cash Flow | 0.86 | -4.34 | -3.89 | -2.81 | -0.29 | 6.28 | -2.69 | -11.82 | 1.49 |
| CFO/OP | 38 | -52 | -584 | 54 | 92 | 332 | -55 | 20 | 156 |
Ratios
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 107 | 124 | 152 | 156 | 158 | 119 | 129 | 159 | 110 |
| Inventory Days | 91.51 | 99.43 | 337 | 113 | 288 | 402 | 151 | 145 | 193 |
| Days Payable | 29.82 | 27.55 | 142 | 72.84 | 94.91 | 40.7 | 29.39 | 72.46 | 53.02 |
| Cash Conversion Cycle | 169 | 196 | 347 | 197 | 350 | 480 | 251 | 231 | 250 |
| Working Capital Days | 87.11 | 188 | 362 | 208 | 263 | 204 | 157 | 176 | 167 |
| ROCE % | — | 17.28% | 6.45% | 13.98% | 4.49% | 1.14% | 3.93% | 4.98% | 5.35% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Intellvisions Software Ltd (Merged) insights
55 extracted metrics + investor summaries across FY06–FY26.
Documents
Frequently Asked Questions about Intellvisions Software Ltd (Merged)
What does Intellvisions Software Ltd (Merged) do?
Where is Intellvisions Software Ltd (Merged) (531777) listed?
Company Information
Intellvisions Software Ltd is an India-based company engaged in the activities of computer software trading, computer and data processing requisites trading, computer software house.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/531777.md for Intellvisions Software Ltd (Merged): company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.