---
title: "Intellvisions Software Ltd (Merged) (531777) — Share Price, Financials & Analysis"
symbol: "531777"
company: "Intellvisions Software Ltd (Merged)"
canonical: "https://tapetide.com/stocks/531777"
isin: "INE600C01015"
bse_code: "531777"
generated_at: "2026-10-13T11:00:21.782Z"
---

# Intellvisions Software Ltd (Merged) (531777)

Canonical page: https://tapetide.com/stocks/531777

## Company

- **BSE Code:** 531777
- **ISIN:** INE600C01015
- **Stock Type:** DELISTED
- **Listed Since:** 2006-03-01
- **Face Value:** ₹10
- **F&O Eligible:** No
- **Website:** servopt.com

## About

Intellvisions Software Ltd is an India-based company engaged in the activities of computer software trading, computer and data processing requisites trading, computer software house.

## Latest Price

## Key Insights

### Strengths

- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.69 times its book value
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 47.4%

### Weaknesses

- The company has delivered a poor sales growth of 0.01% over past five years.
- Company has a low return on equity of 2.86% over last 3 years.

## Growth Rates

| Metric | 1Y | 3Y | 5Y |
| --- | --- | --- | --- |
| net income growth | 363% | 92% | -17% |
| revenue growth | 25% | 13% | 0% |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 9.83 | 5.78 | 7.22 | 7.92 | 8.61 | 11.16 | 9.64 | 8.88 |
| Expenses | 9.32 | 5.2 | 6.57 | 7.07 | 7.17 | 8.82 | 6.86 | 6.38 |
| Operating Profit | 0.51 | 0.58 | 0.65 | 0.85 | 1.44 | 2.34 | 2.78 | 2.5 |
| OPM % | 5.19 | 10.03 | 9 | 10.73 | 16.72 | 20.97 | 28.84 | 28.15 |
| Other Income | 0.13 | 0.28 | 0.19 | 0.16 | 0.03 | 0.1 | 0.19 | 0.05 |
| Interest | 0.15 | 0.21 | 0.17 | 0.13 | 0.14 | 0.13 | 0.14 | 0.14 |
| Depreciation | 0.65 | 0.42 | 0.44 | 0.46 | 0.56 | 1.27 | 1.35 | 1.54 |
| Profit before tax | -0.16 | 0.23 | 0.23 | 0.42 | 0.77 | 1.04 | 1.48 | 0.87 |
| Tax % | -25 | 34.78 | 21.74 | 14.29 | 45.45 | 33.65 | 33.11 | 36.78 |
| Net Profit | -0.12 | 0.15 | 0.18 | 0.36 | 0.43 | 0.69 | 0.98 | 0.54 |
| EPS in Rs | -0.11 | 0.13 | 0.16 | 0.32 | 0.38 | 0.61 | 0.86 | 0.47 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | TTM |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 15.21 | 18.17 | 15.85 | 29.28 | 23.11 | 20.42 | 32.79 | 30.35 | 29.3 | 38.29 |
| Expenses | 10.83 | 14.52 | 15.09 | 25.28 | 21.14 | 18.25 | 30.72 | 27.07 | 26.32 | 29.23 |
| Operating Profit | 4.38 | 3.65 | 0.76 | 4 | 1.97 | 2.17 | 2.07 | 3.28 | 2.98 | 9.06 |
| OPM % | 28.8 | 20.09 | 4.79 | 13.66 | 8.52 | 10.63 | 6.31 | 10.81 | 10.17 | 23.66 |
| Other Income | 0.39 | 0.42 | 1.64 | -0.45 | -0.78 | 0.28 | 1.37 | 0.63 | 1.21 | 0.37 |
| Interest | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.08 | 0.02 | 0.47 | 0.66 | 0.55 |
| Depreciation | 0.11 | 0.56 | 0.5 | 0.73 | 1.07 | 2.12 | 1.84 | 2.09 | 1.87 | 4.72 |
| Profit before tax | 4.64 | 3.5 | 1.88 | 2.81 | 0.11 | 0.25 | 1.58 | 1.35 | 1.66 | 4.16 |
| Tax % | 34.91 | 32.57 | 31.91 | 33.1 | 27.27 | 40 | 30.38 | 28.15 | 31.93 | — |
| Net Profit | 3.02 | 2.36 | 1.28 | 1.88 | 0.08 | 0.15 | 1.08 | 0.97 | 1.12 | 2.64 |
| EPS in Rs | — | 3.37 | 1.83 | 2.69 | 0.11 | 0.21 | 1.54 | 0.85 | 0.98 | 2.32 |
| Dividend Payout % | 19.4 | 29.66 | 0 | 0 | 0 | 0 | 32.41 | 58.81 | 50.94 | — |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 5.86 | 7 | 7 | 7 | 7 | 7 | 7 | 11.41 | 11.41 |
| Reserves | 8.93 | 18.74 | 21.41 | 21.86 | 21.94 | 22.09 | 24.42 | 25.5 | 25.73 |
| Borrowings | 0.01 | 0.09 | 0.06 | 0.02 | 0.06 | 0.04 | 0 | 5.2 | 4.14 |
| Other Liabilities | 4.79 | 2.71 | 5.76 | 7.37 | 6.6 | 3.68 | 4.94 | 5.39 | 4.46 |
| Total Liabilities | 19.59 | 28.54 | 34.23 | 36.25 | 35.6 | 32.81 | 36.36 | 47.5 | 45.74 |
| Fixed Assets | 0.94 | 2.88 | 2.2 | 5.78 | 6.1 | 4.91 | 3.42 | 13.51 | 14.61 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0.14 | 0 |
| Investments | 1.02 | 11.56 | 3.1 | 1.02 | 2.3 | 3.53 | 6.58 | 0.47 | 0.65 |
| Other Assets | 17.63 | 14.1 | 28.93 | 29.45 | 27.2 | 24.37 | 25.91 | 33.38 | 30.48 |
| Total Assets | 19.59 | 28.54 | 34.23 | 36.25 | 35.6 | 32.81 | 36.36 | 47.5 | 45.74 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | 1.66 | -1.89 | -4.44 | 2.18 | 1.82 | 7.21 | -1.86 | 0.07 | 4.25 |
| Cash from Investing Activity | -0.8 | -12.98 | 9.51 | -2.85 | -3.39 | -3.54 | -3.16 | -5.33 | -2.41 |
| Cash from Financing Activity | 7.88 | 7.86 | 0.31 | -1.43 | 0.03 | -0.03 | 1.61 | 9.28 | -2.38 |
| Net Cash Flow | 8.74 | -7.01 | 5.38 | -2.1 | -1.54 | 3.64 | -3.41 | 4.02 | -0.54 |
| Free Cash Flow | 0.86 | -4.34 | -3.89 | -2.81 | -0.29 | 6.28 | -2.69 | -11.82 | 1.49 |
| CFO/OP | 38 | -52 | -584 | 54 | 92 | 332 | -55 | 20 | 156 |

### Ratios

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | 107.27 | 123.94 | 151.76 | 156.45 | 157.62 | 118.51 | 129.46 | 158.87 | 110.25 |
| Inventory Days | 91.51 | 99.43 | 336.53 | 113.49 | 287.56 | 401.82 | 150.76 | 144.64 | 192.84 |
| Days Payable | 29.82 | 27.55 | 141.7 | 72.84 | 94.91 | 40.7 | 29.39 | 72.46 | 53.02 |
| Cash Conversion Cycle | 168.96 | 195.82 | 346.59 | 197.09 | 350.28 | 479.63 | 250.83 | 231.05 | 250.07 |
| Working Capital Days | 87.11 | 188.02 | 362.47 | 208.3 | 262.5 | 204.31 | 156.62 | 176.31 | 166.68 |
| ROCE % | — | 17.28 | 6.45 | 13.98 | 4.49 | 1.14 | 3.93 | 4.98 | 5.35 |

## Shareholding Pattern

### annual

| Category | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Dec 2025 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 33.17% | 33.99% | 33.84% | 33.44% | 35.55% | 77.64% | 74.96% | 74.29% | 74.15% | 74.15% |
| FIIs | 28.17% | 35.93% | 47.7% | 42.67% | 32.26% | 3.21% | 3.82% | 5.31% | 6.57% | 5.96% |
| DIIs | 13.27% | 10.22% | 9.17% | 14.68% | 15.28% | 4.86% | 8.97% | 8.18% | 8.92% | 8.96% |
| Public | 25.39% | 19.87% | 9.28% | 9.21% | 16.91% | 14.28% | 12.24% | 12.21% | 10.36% | 10.93% |
| No. of Shareholders | 46425 | 47181 | 36805 | 40396 | 76578 | 97007 | 88670 | 76660 | 79939 | 83604 |

### Quarterly

| Category | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 74.96% | 74.31% | 74.31% | 74.31% | 74.29% | 74.18% | 74.15% | 74.15% | 74.15% | 74.15% | 74.15% | 74.15% |
| FIIs | 3.82% | 5.33% | 4.88% | 4.87% | 5.31% | 6.95% | 7.82% | 7.32% | 6.57% | 6.49% | 5.93% | 5.96% |
| DIIs | 8.97% | 9.13% | 9.36% | 8.89% | 8.18% | 8.86% | 8.37% | 8.32% | 8.92% | 8.8% | 9.05% | 8.96% |
| Public | 12.24% | 11.23% | 11.45% | 11.93% | 12.21% | 10.01% | 9.65% | 10.18% | 10.36% | 10.57% | 10.87% | 10.93% |
| No. of Shareholders | 88670 | 82035 | 84585 | 79372 | 76660 | 73054 | 76713 | 81848 | 79939 | 81344 | 84460 | 83604 |

## Filings & Documents

### Other Documents

| Date | Document |
| --- | --- |
| 2026-01-13 | [Board Meeting Outcome for Unaudited Financial Results For The Third Quarter And Nine Months Ended December 31, 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/87857578-0b84-4690-8e9e-4afcb98c8274.pdf) |
| 2026-01-13 | [Unaudited Financial Results For The Third Quarter And Nine Months Ended December 31, 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/81014284-645b-4f69-a9b5-7b7fc3fefe6f.pdf) |
| 2026-01-13 | [Announcement under Regulation 30 (LODR)-Press Release / Media Release](https://www.bseindia.com/xml-data/corpfiling/AttachHis/02de7683-388c-4a3f-8fed-87b1a8f59a3c.pdf) |
| 2026-01-13 | [Announcement under Regulation 30 (LODR)-Investor Presentation](https://www.bseindia.com/xml-data/corpfiling/AttachHis/6c38760b-b13e-4c19-849e-f40cc3019756.pdf) |
| 2026-01-06 | [Board Meeting Intimation for Considering And Approving The Unaudited Financial Results Of The Company For The Third Quarter And Nine Months Ended December 31, 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/6abe2d67-77bb-49ac-9aed-f3c6c13b0bd1.pdf) |

### Annual Reports

| Date | Document |
| --- | --- |
| 2025 | [Financial Year 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/56228531-3406-4e44-ab7b-d4edd069f344.pdf) |
| 2024 | [Financial Year 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/0935b21a-0049-4802-adb0-2cd500982406.pdf) |
| 2023 | [Financial Year 2023](https://www.bseindia.com/xml-data/corpfiling/AttachHis/69f32708-ad8d-497e-b16d-17be5a91c0d4.pdf) |
| 2022 | [Financial Year 2022](https://www.bseindia.com/bseplus/AnnualReport/535648/76803535648.pdf) |
| 2021 | [Financial Year 2021](https://www.bseindia.com/bseplus/AnnualReport/535648/72422535648.pdf) |
| 2020 | [Financial Year 2020](https://www.bseindia.com/bseplus/AnnualReport/535648/66866535648.pdf) |
| Mar 2019 | [Financial Year 2019](https://www.bseindia.com/bseplus/AnnualReport/535648/5356480319.pdf) |
| Mar 2018 | [Financial Year 2018](https://www.bseindia.com/bseplus/AnnualReport/535648/5356480318.pdf) |
| Mar 2017 | [Financial Year 2017](https://www.bseindia.com/bseplus/AnnualReport/535648/5356480317.pdf) |
| Mar 2016 | [Financial Year 2016](https://www.bseindia.com/bseplus/AnnualReport/535648/5356480316.pdf) |

### Earnings Call Documents

| Date | Document |
| --- | --- |
| Jan 2026 | [Concall - Jan 2026](https://www.bseindia.com/xml-data/corpfiling/AttachHis/6c38760b-b13e-4c19-849e-f40cc3019756.pdf) |
| Oct 2025 | [Concall - Oct 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/a5bb77e4-4f0e-4358-8551-ca5c4dce111e.pdf) |
| Jul 2025 | [Concall - Jul 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/3dc49b19-a1b2-4d95-bab6-a33c8fdf0a26.pdf) |
| Apr 2025 | [Concall - Apr 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/06b5a296-5d4d-4b6b-861f-cea487e33742.pdf) |
| Jan 2025 | [Concall - Jan 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/95be11cf-a56c-4e78-85f3-0bd144f8802e.pdf) |
| Oct 2024 | [Concall - Oct 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/a9a65c8e-99e1-49aa-8736-5f10a44c8f7a.pdf) |
| Jul 2024 | [Concall - Jul 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/8528d6a7-a9d8-4c03-af1e-12cb76a880af.pdf) |
| Apr 2024 | [Concall - Apr 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/23a7c891-30a8-4b21-9025-5fc68033d6b6.pdf) |
| Jan 2024 | Concall - Jan 2024 |
| Jan 2024 | [Concall - Jan 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/3b9576ef-b23a-4ff0-9c3a-72a6cb2fde30.pdf) |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-10-13T11:00:21.782Z.