5

Aditya Forge

522150 BSE

Tapetide Score

Data-driven rating, 0–100. How it works →

Key Insights

Weaknesses

3
  • Company has low interest coverage ratio.
  • Promoter holding is low: 34.0%
  • Contingent liabilities of Rs.1.03 Cr.

Growth Rate

Revenue Growth
-100%
Net Income Growth
-98% lower than 3Y

Quarterly Results

Particulars Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales
7.58
7.12
5.86
4.51
3.15
0.11
0
0
0
0
0
0
0
Expenses
7.71
6.49
5.88
6.11
4.92
0.48
0.02
0.33
0.05
0.02
0.02
0.02
0.01
Operating Profit
-0.13
0.63
-0.02
-1.6
-1.77
-0.37
-0.02
-0.33
-0.05
-0.02
-0.02
-0.02
-0.01
OPM %
-1.72%
8.85%
-0.34%
-35.48%
-56.19%
-336.36%
—
—
—
—
—
—
—
Other Income
0
0.01
0.01
6.32
0.17
9.99
0.07
0
0
0
0
0
0
Interest
0.01
0.17
0.1
2.25
0.01
0
0
0
0
0
0
0
0
Depreciation
0.1
0.1
0.03
0.03
0
0
0
0
0
0
0
0
0
PBT
-0.24
0.37
-0.14
2.44
-1.61
9.62
0.05
-0.33
-0.05
-0.02
-0.02
-0.02
-0.01
Tax %
0%
0%
0%
2.46%
0%
0%
0%
221.21%
0%
0%
0%
-1150%
0%
Net Profit
-0.23
0.37
-0.15
2.38
-1.61
9.62
0.05
-1.07
-0.05
-0.02
-0.02
0.21
-0.01
EPS in Rs
-0.53
0.86
-0.35
5.52
-3.74
22.33
0.12
-2.48
-0.12
-0.05
-0.05
0.49
-0.02
Figures in ₹ Crores

Profit & Loss

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales
1.9
7.87
13.69
13.75
20.62
18.05
9.42
21.58
33.23
25.07
3.26
0
0
Expenses
4.05
8.39
14.05
14.73
21.66
19.33
10.63
21.76
31.49
26.29
5.85
0.1
0.07
Operating Profit
-2.15
-0.52
-0.36
-0.98
-1.04
-1.28
-1.21
-0.18
1.74
-1.22
-2.59
-0.1
-0.07
OPM %
-113.16%
-6.61%
-2.63%
-7.13%
-5.04%
-7.09%
-12.85%
-0.83%
5.24%
-4.87%
-79.45%
—
—
Other Income
0.04
0.04
0.34
0.65
1.56
0.75
0.25
0.11
0.02
6.35
10.33
0
0
Interest
0.08
0.01
0.02
0.14
0.47
0.53
0.45
0.37
0.8
2.49
0.01
0
0
Depreciation
2.45
1.09
1.03
0.66
0.48
0.49
0.32
0.25
0.25
0.14
0
0
0
PBT
-4.64
-1.58
-1.07
-1.13
-0.43
-1.55
-1.73
-0.69
0.71
2.5
7.73
-0.1
-0.07
Tax %
-0.22%
19.62%
28.04%
-15.04%
-27.91%
-7.1%
-3.47%
-5.8%
-5.63%
15.2%
9.44%
-230%
—
Net Profit
-4.63
-1.89
-1.37
-0.95
-0.3
-1.44
-1.66
-0.64
0.75
2.12
6.99
0.13
0.16
EPS in Rs
-10.75
-4.39
-3.18
-2.2
-0.7
-3.34
-3.85
-1.49
1.74
4.92
16.22
0.3
0.37
Div. Payout %
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
—
Figures in ₹ Crores

Balance Sheet

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
4.31
4.31
4.31
4.31
4.31
4.31
4.31
4.31
4.31
4.31
4.31
4.31
Reserves
-9.46
-11.35
-12.72
-13.67
-13.97
-15.41
-17.07
-17.72
-16.96
-14.85
-7.85
-7.72
Borrowings
8.65
8.37
8.76
10.26
11.34
11.29
11.3
11.12
10.94
6.63
3.72
3.72
Other Liabilities
4.72
6.5
6.68
7.76
8.54
6.73
7.44
8.95
12.43
12.63
2.09
1.08
Total Liabilities
8.22
7.83
7.03
8.66
10.22
6.92
5.98
6.66
10.72
8.72
2.27
1.39
Fixed Assets
5.65
4.6
3.25
2.78
2.59
2.09
1.73
1.65
1.57
1.48
0
0
CWIP
0
0
0
0
0
0
0
0
0
0
0
0
Investments
0.16
0.16
0.16
0.16
0.16
0.16
0.16
0.16
0.16
0
0
0
Other Assets
2.41
3.07
3.62
5.72
7.47
4.67
4.09
4.85
8.99
7.24
2.27
1.39
Total Assets
8.22
7.83
7.03
8.66
10.22
6.92
5.98
6.66
10.72
8.72
2.27
1.39
Figures in ₹ Crores

Cash Flow

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating
-2.09
0.21
-2.03
-1.12
-1.06
0.18
-0.19
0.27
0.18
5.75
-9.9
-0.36
Investing
2.18
-0.03
1.7
-0.19
-0.29
0.01
0.04
-0.17
-0.16
0.35
11.33
0
Financing
0.05
-0.28
0.38
1.5
1.08
-0.05
0.01
-0.05
-0.02
-4.32
-2.92
0
Net Cash Flow
0.14
-0.1
0.06
0.19
-0.26
0.14
-0.15
0.05
-0.01
1.78
-1.48
-0.36
Free Cash Flow
0.09
0.18
-0.33
-1.31
-1.35
0.2
-0.16
0.27
0.01
5.92
1.76
-0.36
CFO/OP
97
-40
564
113
102
-55
-21
-150
10
-471
382
360
Figures in ₹ Crores

Ratios

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days
106
14.84
35.46
36.9
24.78
10.31
15.5
8.12
10.43
3.35
0
—
Inventory Days
43.2
60.45
7.62
57.33
78.18
52.91
80.08
45.16
72.48
61
0
—
Days Payable
314
108
113
195
135
121
147
98.65
93.44
92.11
—
—
Cash Conversion Cycle
-165
-32.94
-69.87
-101
-32.14
-57.29
-51.51
-45.37
-10.52
-27.76
0
—
Working Capital Days
-569
-158
-92.52
-113
-75.23
-108
-257
-124
-72.17
-102
-57.1
—
ROCE %
-78.69%
-65.84%
-146.43%
-169.6%
-8.53%
-106.95%
—
—
—
—
—
-40.82%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Aditya Forge insights

57 extracted metrics + investor summaries across FY09–FY26.

Log in — free

Shareholding Pattern

Public66.03%DIIs0.01%Promot.33.96%As ofJun 2026

Documents

Frequently Asked Questions about Aditya Forge

What does Aditya Forge Ltd do?
Aditya Forge is engaged In the business of Manufacturing and Trading of Forged Flanges, fittings and ancillary items.
Where is Aditya Forge Ltd (522150) listed?
Aditya Forge Ltd trades under code 522150 on the BSE.
Which sector does Aditya Forge Ltd belong to?
Aditya Forge Ltd is classified under the Industrials sector, in the Industrial Products industry.

Company Information

Aditya Forge is engaged In the business of Manufacturing and Trading of Forged Flanges, fittings and ancillary items.

Website adityaforge.com
Listed 2006-03-20
Face Value ₹ 10

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/522150.md for Aditya Forge Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our MCP server.

Explore More

More in Industrials → FII DII Data Stock Screener Nifty 50 Heatmap F&O Ban List