5
Shilp Gravures Ltd
SHILPGRAVURESLTD NSE
Shilp Gravures Ltd
IndustrialsNSE: SHILPGRAVURESLTD BSE: 513709 Industrial Products
Key Fundamentals
MicrocapAluminium Copper & ZincIndustrial ProductsMarket Cap
₹89.21 Cr
Volatility
Moderate
P/E Ratio
12.3
EBITDA
₹12.09 Cr
Return on Equity
3.75%
Debt to Equity
0
Book Value
₹170.62
EPS
₹17.97
52W High
₹315
52W Low
₹130
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
4- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.84 times its book value
- Company has been maintaining a healthy dividend payout of 21.5%
Weaknesses
3- The company has delivered a poor sales growth of 6.99% over past five years.
- Company has a low return on equity of 5.51% over last 3 years.
- Working capital days have increased from 82.6 days to 158 days
Growth Rate
Revenue Growth
3.35% ↗
Net Income Growth
69.46% ↗
Cash Flow Change
7.11% ↗
ROE
-68.17% ↗
ROCE
-68.70% ↗
EBITDA Margin (Avg.)
10.54% ↗
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22.08 | 21.19 | 24 | 19.88 | 22.42 | 22.78 | 24.02 | 21.48 | 23.23 | 24.83 | 25.88 | 23.21 | 23.96 |
| Expenses | 18.74 | 18.1 | 20.08 | 17.78 | 19.94 | 19.78 | 21.51 | 20.6 | 22.46 | 21.11 | 21.93 | 20.08 | 20.16 |
| Operating Profit | 3.34 | 3.09 | 3.92 | 2.1 | 2.48 | 3 | 2.51 | 0.88 | 0.77 | 3.72 | 3.95 | 3.13 | 3.8 |
| OPM % | 15.13% | 14.58% | 16.33% | 10.56% | 11.06% | 13.17% | 10.45% | 4.1% | 3.31% | 14.98% | 15.26% | 13.49% | 15.86% |
| Other Income | 0.17 | 2.58 | 1.72 | 2.41 | 1.72 | 2.24 | 2.57 | -0.95 | -0.68 | 2.75 | 0.09 | -0.86 | -2.09 |
| Interest | 0.1 | 0.08 | 0.12 | 0.08 | 0.08 | 0.14 | 0.14 | 0.05 | 0.04 | 0.04 | 0.17 | 0.06 | 0.05 |
| Depreciation | 1.2 | 1.15 | 1.22 | 1.22 | 1.25 | 1.33 | 1.35 | 1.37 | 1.43 | 1.3 | 1.32 | 1.36 | 1.57 |
| PBT | 2.21 | 4.44 | 4.3 | 3.21 | 2.87 | 3.77 | 3.59 | -1.49 | -1.38 | 5.13 | 2.55 | 0.85 | 0.09 |
| Tax % | 31.22% | 13.29% | 22.33% | 14.33% | 48.78% | 7.43% | 20.89% | 23.49% | -42.03% | 28.07% | 30.98% | -56.47% | -111.11% |
| Net Profit | 1.52 | 3.86 | 3.35 | 2.75 | 1.46 | 3.49 | 2.84 | -1.84 | -0.8 | 3.7 | 1.77 | 1.33 | 0.19 |
| EPS in Rs | 2.47 | 6.28 | 5.45 | 4.47 | 2.37 | 5.67 | 4.62 | -2.99 | -1.3 | 6.02 | 2.88 | 2.16 | 0.31 |
Profit & Loss
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 57.03 | 62.66 | 60.42 | 59.67 | 63.59 | 70.65 | 69.81 | 74.79 | 87.2 | 87.48 | 91.52 | 97.87 |
| Expenses | 42.13 | 47.26 | 47.25 | 45.99 | 48.95 | 58.73 | 57.11 | 62.92 | 72.59 | 75.86 | 84.36 | 83.25 |
| Operating Profit | 14.9 | 15.4 | 13.17 | 13.68 | 14.64 | 11.92 | 12.7 | 11.87 | 14.61 | 11.62 | 7.16 | 14.62 |
| OPM % | 26.13% | 24.58% | 21.8% | 22.93% | 23.02% | 16.87% | 18.19% | 15.87% | 16.75% | 13.28% | 7.82% | 14.94% |
| Other Income | 0.35 | 0.39 | 0.51 | 0.3 | 1.03 | -2.18 | 6.05 | 3.67 | 1.28 | 8.41 | 3.18 | -0.12 |
| Interest | 2.01 | 1.88 | 2.63 | 2.15 | 1.7 | 1.47 | 1.07 | 0.53 | 0.41 | 0.36 | 0.37 | 0.32 |
| Depreciation | 5.8 | 6.24 | 6.6 | 6.24 | 6.07 | 6.14 | 5.4 | 4.95 | 4.79 | 4.84 | 5.48 | 5.54 |
| PBT | 7.44 | 7.67 | 4.45 | 5.59 | 7.9 | 2.13 | 12.28 | 10.06 | 10.69 | 14.83 | 4.49 | 8.64 |
| Tax % | 29.03% | 27.9% | 51.24% | 28.62% | 29.37% | 59.62% | 16.37% | 21.37% | 26.94% | 22.99% | 17.37% | 18.98% |
| Net Profit | 5.28 | 5.53 | 2.16 | 3.99 | 5.58 | 0.87 | 10.27 | 7.91 | 7.81 | 11.42 | 3.71 | 7 |
| EPS in Rs | 8.54 | 8.96 | 4.05 | 6.16 | 8.99 | 1.41 | 16.7 | 12.86 | 12.7 | 18.57 | 6.03 | 11.38 |
| Div. Payout % | 17.57% | 16.74% | 29.64% | 19.47% | 13.35% | 106.03% | 10.78% | 13.99% | 16.54% | 11.31% | 34.81% | 18.45% |
Balance Sheet
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.15 | 6.15 | 6.15 | 6.15 | 6.15 | 6.15 | 6.15 | 6.15 | 6.15 | 6.15 | 6.15 | 6.15 |
| Reserves | 27.74 | 32.17 | 33.79 | 36.05 | 40.69 | 56.72 | 67.06 | 74 | 80.75 | 90.8 | 92.97 | 98.78 |
| Borrowings | 17.54 | 19.5 | 21.3 | 17.89 | 11.31 | 17.78 | 5.31 | 4.75 | 2.49 | 4.01 | 0.8 | 0.28 |
| Other Liabilities | 14.81 | 17.64 | 18.73 | 19.25 | 15.38 | 12.89 | 11.55 | 12.07 | 16 | 13.54 | 15.77 | 14.91 |
| Total Liabilities | 66.24 | 75.46 | 79.97 | 79.34 | 73.53 | 93.54 | 90.07 | 96.97 | 105 | 115 | 116 | 120 |
| Fixed Assets | 41.98 | 42.47 | 52.96 | 49.44 | 44.2 | 52.44 | 48.43 | 53.14 | 50.15 | 54.56 | 53.56 | 58.85 |
| CWIP | 0.79 | 2.97 | 0.32 | 0.07 | 0.09 | 0.58 | 0 | 0.17 | 2.46 | 1.07 | 0 | 0 |
| Investments | 0.02 | 0.02 | 0.02 | 0.02 | 1.54 | 10.93 | 14.2 | 16.83 | 23.39 | 30.57 | 32.27 | 27.09 |
| Other Assets | 23.45 | 30 | 26.67 | 29.81 | 27.7 | 29.59 | 27.44 | 26.83 | 29.39 | 28.3 | 29.86 | 34.18 |
| Total Assets | 66.24 | 75.46 | 79.97 | 79.34 | 73.53 | 93.54 | 90.07 | 96.97 | 105 | 115 | 116 | 120 |
Cash Flow
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 13.29 | 14.9 | 11.95 | 10.21 | 16.47 | 10.03 | 11.82 | 11 | 13.53 | 9.28 | 9.94 | 9.59 |
| Investing | -8.18 | -14.22 | -9.12 | -3.63 | -10.03 | -9.77 | 1.83 | -9.15 | -9.63 | -7.64 | -2.78 | -10.42 |
| Financing | -4.92 | -0.94 | -2.87 | -6.61 | -6.46 | -0.13 | -13.54 | -2.18 | -3.78 | -0.14 | -4.86 | -2.13 |
| Net Cash Flow | 0.19 | -0.26 | -0.04 | -0.03 | -0.03 | 0.12 | 0.11 | -0.32 | 0.12 | 1.5 | 2.3 | -2.96 |
| Free Cash Flow | 4.66 | 1.58 | 2.26 | 6.48 | 16.72 | -4.86 | 11.18 | 1.86 | 10.75 | 0.52 | 7.01 | -7.76 |
| CFO/OP | 102 | 110 | 102 | 88 | 131 | 100 | 107 | 112 | 107 | 105 | 140 | 81 |
Ratios
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 90.56 | 81.38 | 86.27 | 96.83 | 73.76 | 82.09 | 80.57 | 68.91 | 72.96 | 58.66 | 61.78 | 63.33 |
| Inventory Days | 101 | 106 | 125 | 189 | 109 | 178 | 141 | 124 | 99.75 | 95.97 | 79.9 | 64.7 |
| Days Payable | 115 | 142 | 159 | 221 | 155 | 164 | 114 | 105 | 118 | 83.67 | 104 | 67.72 |
| Cash Conversion Cycle | 76.96 | 45.07 | 52.02 | 65.03 | 27.39 | 96.21 | 107 | 87.43 | 55.04 | 70.96 | 38.1 | 60.31 |
| Working Capital Days | 1.66 | 10.31 | 13.23 | 12.05 | 0.11 | 26.45 | 59.13 | 49.93 | 49.52 | 43.52 | 45.78 | 158 |
| ROCE % | — | 17.4% | 11.86% | 13.67% | 16.41% | — | 13.6% | 9.31% | 11.68% | 7.99% | 2.28% | 11.19% |
Documents
2
Announcement under Regulation 30 (LODR)-Newspaper Publication
22 Apr - Of Newspaper Publication Regarding Opening of Special Window for Re-lodgment of Transfer Requests of Physical Shares. 22 Apr - Of Newspaper Publication Regarding Opening of Special Window for Re-lodgment of Transfer Requests of Physical Shares.
3
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
22 Apr - Shilp Gravures confirms it is not a SEBI-defined large corporate as of 31 March 2026. 22 Apr - Shilp Gravures confirms it is not a SEBI-defined large corporate as of 31 March 2026.
4
Announcement under Regulation 30 (LODR)-Newspaper Publication
12h - Of Newspaper Publication Regarding Opening of Special Window for Re-lodgment of Transfer Requests of Physical Shares. 12h - Of Newspaper Publication Regarding Opening of Special Window for Re-lodgment of Transfer Requests of Physical Shares.
5
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
11h - Shilp Gravures confirms it is not a SEBI-defined large corporate as of 31 March 2026. 11h - Shilp Gravures confirms it is not a SEBI-defined large corporate as of 31 March 2026.
Frequently Asked Questions about Shilp Gravures Ltd
What does Shilp Gravures Ltd do?
Incorporated in 1993, Shilp Gravures Ltd manufactures engraved copper rollers and does energy generation through wind mill[1]
Where is Shilp Gravures Ltd (513709) listed?
Shilp Gravures Ltd is listed on the Indian stock exchanges. It is listed on NSE: SHILPGRAVURESLTD and BSE: 513709. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Shilp Gravures Ltd belong to?
Shilp Gravures Ltd operates in the Industrials sector within the Industrial Products industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Shilp Gravures Ltd?
Shilp Gravures Ltd has a market capitalisation of approximately ₹89.21 Cr. Based on this, it is classified as a Small Cap stock.
What is the PE ratio of Shilp Gravures Ltd?
The Price-to-Earnings (PE) ratio of Shilp Gravures Ltd is 12.30. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Shilp Gravures Ltd?
Over the past 52 weeks, Shilp Gravures Ltd has traded between a low of ₹130 and a high of ₹315. This range helps investors understand the stock's price volatility and recent trading levels.
Does Shilp Gravures Ltd pay dividends?
Yes, Shilp Gravures Ltd has a dividend yield of 1.50%. Dividend yield indicates the annual dividend income relative to the share price. A consistent dividend history can signal financial stability.
What is the Return on Equity (ROE) of Shilp Gravures Ltd?
Shilp Gravures Ltd has a Return on Equity (ROE) of 3.75%. ROE measures how effectively a company uses shareholders' equity to generate profits. A higher ROE generally indicates better capital efficiency.
How can I research Shilp Gravures Ltd on Tapetide?
On Tapetide, you can view Shilp Gravures Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Incorporated in 1993, Shilp Gravures Ltd manufactures engraved copper rollers and does energy generation through wind mill[1]
Website shilpgravures.com
Face Value ₹ 10