5

MSR India Ltd

MSRINDIALTD NSE

Key Fundamentals

MicrocapAluminium Copper & ZincIndustrial Products
Market Cap
₹24.44 Cr
P/E Ratio
-58.3
EBITDA
₹-4.40 Cr
Return on Equity
-33.92%
Debt to Equity
1.02
Book Value
₹-1.74
52W High
₹7.52
52W Low
₹2.23

Tapetide Score

Data-driven rating, 0–100. How it works →

Technical Indicators

Key Insights

Weaknesses

2
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last 3 years: -7.26%

Growth Rate

Revenue Growth
-100.00% ↘
Net Income Growth
-123.90% ↘
Cash Flow Change
-132.88% ↘
ROE
-122.46% ↘
ROCE
-88.32% ↘
EBITDA Margin (Avg.)
-97562.08% ↘

Quarterly Results

  Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales
0.54
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
4.83
0.07
0.54
0.07
3.68
0.07
0.17
0.14
0.07
0.07
0.05
0.29
0.03
Operating Profit
-4.29
-0.07
-0.54
-0.07
-3.68
-0.07
-0.17
-0.14
-0.07
-0.07
-0.05
-0.29
-0.03
OPM %
-794.44%
—
—
—
—
—
—
—
—
—
—
—
—
Other Income
21.61
0.84
0.9
0
4.12
0
-0.32
0
0
0
0
0
0
Interest
2.17
0.29
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0.13
0.24
0
0.02
0.01
0
0
0
0
0
0
0
0
PBT
15.02
0.24
0.36
-0.09
0.43
-0.07
-0.49
-0.14
-0.07
-0.07
-0.05
-0.29
-0.03
Tax %
74.5%
0%
97.22%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Net Profit
3.83
0.24
0.01
-0.09
0.43
-0.07
-0.49
-0.14
-0.07
-0.07
-0.05
-0.29
-0.03
EPS in Rs
0.61
0.04
0
-0.01
0.07
-0.01
-0.08
-0.02
-0.01
-0.01
-0.01
-0.05
0
Figures in ₹ Crores

Profit & Loss

  Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales
85.71
167
107
122
170
49.89
29.4
13.63
4.39
0
0
0
Expenses
85.09
165
103
116
164
43.39
74.87
14.38
8.99
0.83
0.33
0.44
Operating Profit
0.62
1.81
4.39
6.1
6.34
6.5
-45.47
-0.75
-4.6
-0.83
-0.33
-0.44
OPM %
0.72%
1.09%
4.1%
4.99%
3.73%
13.03%
-154.66%
-5.5%
-104.78%
—
—
—
Other Income
10.83
0.18
0.04
0.19
0.11
0.1
0.14
2.76
20.04
2.32
0
0
Interest
0.02
0.02
0.03
0.97
2.31
3.67
3.99
3.21
4.74
0.29
0
0
Depreciation
0.1
0.99
3.29
3.11
3.12
2.9
2.41
2.01
1.38
0.26
0
0
PBT
11.33
0.98
1.11
2.21
1.02
0.03
-51.73
-3.21
9.32
0.94
-0.33
-0.44
Tax %
1.06%
18.37%
18.92%
19.91%
50.98%
0%
-21.81%
-42.68%
-120.06%
623.4%
0%
0%
Net Profit
11.2
0.8
0.91
1.77
0.5
0.03
-40.44
-1.83
20.51
-4.92
-0.33
-0.44
EPS in Rs
1.78
0.13
0.14
0.28
0.08
0
-6.43
-0.29
3.26
-0.78
-0.05
-0.07
Div. Payout %
0%
78.6%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Figures in ₹ Crores

Balance Sheet

  Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
31.44
31.44
31.44
31.44
31.44
31.44
31.44
31.44
31.44
31.44
31.44
31.44
Reserves
0.37
0.41
1.6
3.37
3.87
3.9
-36.54
-38.37
-17.86
-16.93
-41.93
-42.37
Borrowings
0.11
0.12
0.21
12.39
35.23
34.25
37.59
29.19
21.01
7.73
7.73
7.73
Other Liabilities
22.27
31.29
22.32
5.95
6.58
12.58
4.46
13.74
2.96
2.67
3.2
3.64
Total Liabilities
54.19
63.26
55.57
53.15
77.12
82.17
36.95
36
37.55
24.91
0.44
0.44
Fixed Assets
5.87
17.47
25.81
25.49
30.5
23.52
21.22
16.29
11.72
0.01
0.01
0.01
CWIP
0
0
0
0
0
0
0
0
0
0
0
0
Investments
12.5
0
0
0
0.5
0.35
0.05
0.05
0
0
0
0
Other Assets
35.82
45.79
29.76
27.66
46.12
58.3
15.68
19.66
25.83
24.9
0.43
0.43
Total Assets
54.19
63.26
55.57
53.15
77.12
82.17
36.95
36
37.55
24.91
0.44
0.44
Figures in ₹ Crores

Cash Flow

  Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating
13.92
4.28
10.42
3.63
6.43
2.42
-2.23
9.17
9.61
-3.16
-0.53
0
Investing
-33.99
8.58
-12.07
-2.74
-8.65
3.3
-0.11
2.92
3.24
11.92
0
0
Financing
0.09
0
0
-0.97
2.23
-4.77
1.57
-12.03
-12.93
-8.85
0.53
0
Net Cash Flow
-19.99
12.86
-1.65
-0.08
0.01
0.95
-0.77
0.07
-0.08
-0.1
0
0
Free Cash Flow
-19.73
2.89
-1.22
0.85
-1.7
5.57
-2.34
12.09
12.79
8.29
-0.53
0
CFO/OP
2,223
246
242
70
108
40
5
-1,223
-209
381
161
0
Figures in ₹ Crores

Ratios

  Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days
77.55
80.27
76.58
39.38
42.88
117
7.95
43.11
24.94
—
—
—
Inventory Days
19.46
7.31
12.53
31.95
59.82
662
14.76
136
0.61
0
—
—
Days Payable
94.69
67.18
79.78
19.24
13.51
192
21.22
563
98.88
—
—
—
Cash Conversion Cycle
2.32
20.4
9.33
52.09
89.19
587
1.48
-384
-73.33
—
—
—
Working Capital Days
2.85
29.78
25.11
28.84
19.35
101
-360
-744
-586
—
—
—
ROCE %
2.11%
3.01%
3.5%
7.91%
5.66%
5.28%
-93.53%
-9.68%
-20.86%
-3.84%
-3.39%
—

Shareholding Pattern

As of Jun 2025
Promoters 67.25%
Public 23.95%
FIIs 5.22%
Others 3.58%
Total 100.00%
  Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
Promoters
74.51%
74.51%
74.51%
74.51%
74.51%
74.51%
74.51%
74.51%
74.51%
74.51%
74.07%
73.02%
73.02%
72.63%
70.51%
70.51%
67.59%
67.25%
FIIs
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
5.22%
5.22%
5.22%
5.22%
5.22%
5.22%
DIIs
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Government
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Public
16.61%
16.59%
16.64%
16.65%
17.09%
17.09%
17.09%
17.48%
17.65%
17.65%
17.18%
18.23%
18.23%
18.63%
20.72%
20.72%
23.65%
23.95%
Others
8.87%
8.90%
8.85%
8.84%
8.40%
8.40%
8.40%
8.01%
7.83%
7.83%
8.75%
8.75%
3.53%
3.53%
3.54%
3.54%
3.54%
3.58%
No. of Shareholders
1,797
2,050
1,987
2,021
2,112
2,112
2,099
2,609
3,301
3,301
3,485
3,574
3,574
3,574
3,622
3,532
3,702
3,983

Documents

Frequently Asked Questions about MSR India Ltd

What does MSR India Ltd do?
Incorporated in 2002, MSR India Limited is engaged in the manufacture of FMCG Products, Copper Water Bottles, and other Copper Products
Where is MSR India Ltd (508922) listed?
MSR India Ltd is listed on the Indian stock exchanges. It is listed on NSE: MSRINDIALTD and BSE: 508922. You can view its live share price, financials, and ratios on Tapetide.
Which sector does MSR India Ltd belong to?
MSR India Ltd operates in the Industrials sector within the Industrial Products industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of MSR India Ltd?
MSR India Ltd has a market capitalisation of approximately ₹24.44 Cr. Based on this, it is classified as a Small Cap stock.
What is the PE ratio of MSR India Ltd?
The Price-to-Earnings (PE) ratio of MSR India Ltd is -58.30. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of MSR India Ltd?
Over the past 52 weeks, MSR India Ltd has traded between a low of ₹2.23 and a high of ₹7.52. This range helps investors understand the stock's price volatility and recent trading levels.
What is the Return on Equity (ROE) of MSR India Ltd?
MSR India Ltd has a Return on Equity (ROE) of -33.92%. ROE measures how effectively a company uses shareholders' equity to generate profits. A higher ROE generally indicates better capital efficiency.
How can I research MSR India Ltd on Tapetide?
On Tapetide, you can view MSR India Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.

Company Information

Incorporated in 2002, MSR India Limited is engaged in the manufacture of FMCG Products, Copper Water Bottles, and other Copper Products

Website msrindia.in
Face Value ₹ 5

Explore More

More in Industrials → FII DII Data Stock Screener Nifty 50 Heatmap F&O Ban List