3rd Rock Multimedia
3rd Rock Multimedia
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Weaknesses
4- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -20.2% over past five years.
- Company has a low return on equity of -32.8% over last 3 years.
- Company might be capitalizing the interest cost
Growth Rate
Quarterly Results
| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.01 | 0.04 | 0.08 | 0.03 | 0.02 | 0.03 | 0.06 | 0.02 | 0.02 | 0.05 | 0.08 | 0.02 | 0.02 |
| Operating Profit | -0.01 | -0.04 | -0.08 | -0.03 | -0.02 | -0.03 | -0.06 | -0.02 | -0.02 | -0.05 | -0.08 | -0.02 | -0.02 |
| Other Income | 0.18 | 0.22 | 0.21 | 0.21 | 0.27 | 0.43 | 0.34 | 0.35 | 0.36 | 0.56 | 0.48 | 0.45 | 0.24 |
| Interest | 0.03 | 0.2 | 0.09 | 0.1 | 0.18 | 0.21 | 0.22 | 0.23 | 0.27 | 0.42 | 0.34 | 0.28 | 0.11 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 0.14 | -0.02 | 0.04 | 0.08 | 0.07 | 0.19 | 0.06 | 0.1 | 0.07 | 0.09 | 0.06 | 0.15 | 0.11 |
| Tax % | -7.14% | 150% | 25% | 25% | 71.43% | 26.32% | 33.33% | 30% | 28.57% | 22.22% | 50% | 20% | 27.27% |
| Net Profit | 0.15 | -0.04 | 0.03 | 0.06 | 0.02 | 0.14 | 0.05 | 0.07 | 0.05 | 0.07 | 0.04 | 0.12 | 0.08 |
| EPS in Rs | 0.32 | -0.09 | 0.06 | 0.13 | 0.04 | 0.3 | 0.11 | 0.15 | 0.11 | 0.15 | 0.09 | 0.26 | 0.17 |
Profit & Loss
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 44.7 | 16.28 | 18.53 | 20.57 | 20.78 | 15.02 | 69.99 | 7.65 | 0.07 | 1.21 | 4.85 |
| Expenses | 43.26 | 15.62 | 18.1 | 19.93 | 20.17 | 14.59 | 69.1 | 7.38 | 3.61 | 5.36 | 4.73 |
| Operating Profit | 1.44 | 0.66 | 0.43 | 0.64 | 0.61 | 0.43 | 0.89 | 0.27 | -3.54 | -4.15 | 0.12 |
| OPM % | 3.22% | 4.05% | 2.32% | 3.11% | 2.94% | 2.86% | 1.27% | 3.53% | -5057.14% | -342.98% | 2.47% |
| Other Income | 0 | 0.02 | 0.01 | 0 | 0.11 | 0.06 | 0 | 0 | -8.94 | -7.36 | 0 |
| Interest | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.22 | 0.51 | 0.24 | 0.28 | 0.39 | 0.37 | 0.3 | 0.25 | 0.2 | 0.16 | 0.13 |
| PBT | 1.22 | 0.16 | 0.19 | 0.36 | 0.33 | 0.12 | 0.59 | 0.02 | -12.68 | -11.67 | -0.01 |
| Tax % | 36.07% | 18.75% | 15.79% | 30.56% | 24.24% | 25% | 25.42% | 50% | -0.08% | 0.09% | 200% |
| Net Profit | 0.78 | 0.12 | 0.16 | 0.25 | 0.24 | 0.09 | 0.43 | 0.02 | -12.67 | -11.68 | -0.03 |
| EPS in Rs | — | 0.05 | 0.07 | 0.11 | 0.11 | 0.04 | 0.19 | 0.01 | -5.63 | -5.19 | -0.01 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22.52 | 22.52 | 22.52 | 22.52 | 22.52 | 22.52 | 22.52 | 22.52 | 22.52 | 22.52 | 22.52 |
| Reserves | 0.94 | 1.05 | 1.21 | 1.46 | 1.7 | 1.79 | 2.22 | 2.24 | -10.59 | -22.27 | -22.35 |
| Borrowings | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.5 | 1.5 |
| Other Liabilities | 4.05 | 1.68 | 1.37 | 1.57 | 2.29 | 2.34 | 5.55 | 1.61 | 2.6 | 2.64 | 2.13 |
| Total Liabilities | 27.53 | 25.25 | 25.1 | 25.55 | 26.51 | 26.65 | 30.29 | 26.37 | 16.03 | 4.39 | 3.8 |
| Fixed Assets | 3.7 | 3.19 | 1.49 | 1.87 | 2.04 | 1.67 | 1.37 | 1.12 | 0.92 | 0.76 | 0.63 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 2.33 | 2.47 | 2.47 | 4.36 | 6.07 | 7.43 | 4.99 | 1.29 | 1.29 |
| Other Assets | 23.83 | 22.06 | 21.28 | 21.21 | 22 | 20.62 | 22.85 | 17.82 | 10.12 | 2.34 | 1.88 |
| Total Assets | 27.53 | 25.25 | 25.1 | 25.55 | 26.51 | 26.65 | 30.29 | 26.37 | 16.03 | 4.39 | 3.8 |
Cash Flow
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -8.04 | 2.23 | -0.43 | 0.64 | — | — | 2.09 | -0.21 | -4.21 | -3.59 | -0.13 |
| Investing | -13.31 | -3.38 | 0.42 | -0.8 | — | — | -3.39 | 0 | 2.69 | 3.7 | 0 |
| Financing | 22.67 | -0.02 | 0 | 0 | — | — | 0 | 0 | 1.5 | 0 | 0 |
| Net Cash Flow | 1.31 | -1.17 | -0.01 | -0.16 | — | — | -1.29 | -0.21 | -0.03 | 0.11 | -0.13 |
| Free Cash Flow | -11.96 | 2.23 | 1.03 | -0.02 | — | — | 2.09 | -0.21 | -4.21 | -3.59 | -0.13 |
| CFO/OP | -531 | 348 | -91 | 111 | — | — | 252 | -93 | 119 | 86 | -108 |
Ratios
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 103 | 200 | 189 | 171 | 169 | 225 | 45.53 | 237 | 22,317 | 205 | 0 |
| Inventory Days | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 30.22 |
| Days Payable | — | — | — | — | — | — | — | — | — | — | 142 |
| Cash Conversion Cycle | 103 | 200 | 189 | 171 | 169 | 225 | 45.53 | 237 | 22,317 | 205 | -111 |
| Working Capital Days | 69.9 | 166 | 162 | 145 | 135 | 172 | 24.72 | 213 | 13,296 | -338 | -71.49 |
| ROCE % | — | 0.72% | 0.85% | 1.51% | 1.37% | 0.49% | 2.41% | 0.08% | -19.59% | -56.79% | -0.58% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view 3rd Rock Multimedia insights
29 extracted metrics + investor summaries across FY14–FY24.
Documents
Frequently Asked Questions about 3rd Rock Multimedia
What does 3rd Rock Multimedia Ltd do?
Where is 3rd Rock Multimedia Ltd (3RDROCK) listed?
Company Information
3rd Rock Multimedia is engaged in the business of providing Advertising and Market Research and trading of media related products.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/3RDROCK.md for 3rd Rock Multimedia Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.