Spicy Entertainment & Media
Spicy Entertainment & Media
Consumer DiscretionaryTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Company is almost debt free.
- Stock is trading at 0.37 times its book value
Weaknesses
4- The company has delivered a poor sales growth of -23.7% over past five years.
- Company has a low return on equity of -0.45% over last 3 years.
- Company has high debtors of 3,605 days.
- Working capital days have increased from 654 days to 1,243 days
Growth Rate
Profit & Loss
| Particulars | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.02 | 0.06 | 0.03 | 1.78 | 15.93 | 1.42 | 7.5 | 8.13 | 32.57 | 4.13 |
| Expenses | 0.01 | 0.12 | 0.14 | 1.98 | 15.64 | 1.79 | 7.43 | 8.06 | 32.88 | 4.43 |
| Operating Profit | 0.01 | -0.06 | -0.11 | -0.2 | 0.29 | -0.37 | 0.07 | 0.07 | -0.31 | -0.3 |
| OPM % | 50% | -100% | -366.67% | -11.24% | 1.82% | -26.06% | 0.93% | 0.86% | -0.95% | -7.26% |
| Other Income | 0 | 0.1 | 0.14 | 0.69 | 0.04 | 0.66 | 0.08 | 0 | 0.05 | 0.36 |
| Interest | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0.16 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 |
| PBT | 0.01 | 0.04 | 0.03 | 0.33 | 0.3 | 0.26 | 0.12 | 0.05 | -0.28 | 0.05 |
| Tax % | 0% | 25% | 33.33% | 33.33% | 43.33% | 23.08% | 16.67% | 0% | 0% | 20% |
| Net Profit | 0 | 0.02 | 0.02 | 0.22 | 0.17 | 0.19 | 0.09 | 0.06 | -0.28 | 0.04 |
| EPS in Rs | 0 | 4 | 0.02 | 0.19 | 0.1 | 0.12 | 0.05 | 0.04 | -0.17 | 0.02 |
| Div. Payout % | — | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 0.05 | 11.69 | 11.69 | 16.51 | 16.51 | 16.51 | 16.51 | 16.51 | 16.51 |
| Reserves | 0 | 0.03 | 0.05 | 0.27 | 0.44 | 0.64 | 0.73 | 0.79 | 0.51 | 0.55 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0.22 | 1.55 | 0.21 | 0.62 | 53.7 | 82.58 | 128 | 134 | 130 | 125 |
| Total Liabilities | 0.27 | 1.63 | 11.95 | 12.58 | 70.65 | 99.73 | 145 | 151 | 147 | 142 |
| Fixed Assets | 0 | 0 | 0 | 0.06 | 0.04 | 0.11 | 0.08 | 0.06 | 0.05 | 0.04 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 1.61 | 1.66 | 1.73 | 1.73 | 0 | 0 |
| Other Assets | 0.27 | 1.63 | 11.95 | 12.52 | 69 | 97.96 | 143 | 149 | 147 | 142 |
| Total Assets | 0.27 | 1.63 | 11.95 | 12.58 | 70.65 | 99.73 | 145 | 151 | 147 | 142 |
Cash Flow
| Particulars | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 0.01 | 0.04 | -11.5 | 0.04 | 25.97 | 47.11 | 0 | 4.45 | -1.81 | -0.02 |
| Investing | -0.01 | 0 | -0.1 | -0.12 | -30.71 | -47.09 | 0 | -4.53 | 1.78 | 0 |
| Financing | 0.05 | 0 | 11.64 | 0 | 4.81 | -0.01 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0.06 | 0.04 | 0.05 | -0.07 | 0.06 | 0.01 | 0 | -0.08 | -0.03 | -0.02 |
| Free Cash Flow | 0.01 | 0.04 | -11.5 | -0.04 | 24.47 | 47.03 | 0 | 4.45 | -1.81 | -0.02 |
| CFO/OP | 100 | -67 | 10,436 | -90 | 8,955 | -12,800 | 0 | 6,471 | 584 | 3 |
Ratios
| Particulars | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 18.46 | 655 | 1,229 | 233 | 470 | 475 | 3,605 |
| Inventory Days | 0 | 0 | — | — | 13.39 | 0 | 2,921 | 2,255 | 120 | 589 |
| Days Payable | — | — | — | — | 4.38 | — | 1,739 | 1,304 | 222 | 1,326 |
| Cash Conversion Cycle | 0 | 0 | 0 | 18.46 | 664 | 1,229 | 1,414 | 1,421 | 373 | 2,868 |
| Working Capital Days | -183 | -183 | 1,39,917 | 2,420 | 281 | 3,167 | 602 | 561 | 157 | 1,243 |
| ROCE % | — | 61.54% | 0.51% | 2.78% | 2.14% | 1.58% | 0.7% | 0.29% | -1.92% | 0.29% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Spicy Entertainment & Media insights
49 extracted metrics + investor summaries across FY13–FY22.
Documents
Frequently Asked Questions about Spicy Entertainment & Media
What does Spicy Entertainment & Media Ltd do?
Which sector does Spicy Entertainment & Media Ltd belong to?
Company Information
Spicy Entertainment & Media offers end-to-end integrated services including Production, Post Production and Media & Creative Services to production houses, studios and broadcasters.(Source : 202203 Annual Report Page No: 3)
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/1273499.md for Spicy Entertainment & Media Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.