1
Spicy Entertainment & Media Ltd
1273499
Spicy Entertainment & Media Ltd
Consumer Discretionary Entertainment
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Spicy Entertainment & Media Ltd insights
29 extracted metrics + investor summaries across FY13–FY22.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company is almost debt free.
- Stock is trading at 0.37 times its book value
Weaknesses
4- The company has delivered a poor sales growth of -23.7% over past five years.
- Company has a low return on equity of -0.45% over last 3 years.
- Company has high debtors of 3,605 days.
- Working capital days have increased from 654 days to 1,243 days
Growth Rate
Revenue Growth
426.00% →
Net Income Growth
700.00% →
Cash Flow Change
-
ROE
0.00% ↗
ROCE
-
EBITDA Margin (Avg.)
-
Profit & Loss
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.02 | 0.06 | 0.03 | 1.78 | 15.93 | 1.42 | 7.5 | 8.13 | 32.57 | 4.13 |
| Expenses | 0.01 | 0.12 | 0.14 | 1.98 | 15.64 | 1.79 | 7.43 | 8.06 | 32.88 | 4.43 |
| Operating Profit | 0.01 | -0.06 | -0.11 | -0.2 | 0.29 | -0.37 | 0.07 | 0.07 | -0.31 | -0.3 |
| OPM % | 50% | -100% | -366.67% | -11.24% | 1.82% | -26.06% | 0.93% | 0.86% | -0.95% | -7.26% |
| Other Income | 0 | 0.1 | 0.14 | 0.69 | 0.04 | 0.66 | 0.08 | 0 | 0.05 | 0.36 |
| Interest | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0.16 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 |
| PBT | 0.01 | 0.04 | 0.03 | 0.33 | 0.3 | 0.26 | 0.12 | 0.05 | -0.28 | 0.05 |
| Tax % | 0% | 25% | 33.33% | 33.33% | 43.33% | 23.08% | 16.67% | 0% | 0% | 20% |
| Net Profit | 0 | 0.02 | 0.02 | 0.22 | 0.17 | 0.19 | 0.09 | 0.06 | -0.28 | 0.04 |
| EPS in Rs | 0 | 4 | 0.02 | 0.19 | 0.1 | 0.12 | 0.05 | 0.04 | -0.17 | 0.02 |
| Div. Payout % | — | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 0.05 | 11.69 | 11.69 | 16.51 | 16.51 | 16.51 | 16.51 | 16.51 | 16.51 |
| Reserves | 0 | 0.03 | 0.05 | 0.27 | 0.44 | 0.64 | 0.73 | 0.79 | 0.51 | 0.55 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0.22 | 1.55 | 0.21 | 0.62 | 53.7 | 82.58 | 128 | 134 | 130 | 125 |
| Total Liabilities | 0.27 | 1.63 | 11.95 | 12.58 | 70.65 | 99.73 | 145 | 151 | 147 | 142 |
| Fixed Assets | 0 | 0 | 0 | 0.06 | 0.04 | 0.11 | 0.08 | 0.06 | 0.05 | 0.04 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 1.61 | 1.66 | 1.73 | 1.73 | 0 | 0 |
| Other Assets | 0.27 | 1.63 | 11.95 | 12.52 | 69 | 97.96 | 143 | 149 | 147 | 142 |
| Total Assets | 0.27 | 1.63 | 11.95 | 12.58 | 70.65 | 99.73 | 145 | 151 | 147 | 142 |
Cash Flow
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 0.01 | 0.04 | -11.5 | 0.04 | 25.97 | 47.11 | 0 | 4.45 | -1.81 | -0.02 |
| Investing | -0.01 | 0 | -0.1 | -0.12 | -30.71 | -47.09 | 0 | -4.53 | 1.78 | 0 |
| Financing | 0.05 | 0 | 11.64 | 0 | 4.81 | -0.01 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0.06 | 0.04 | 0.05 | -0.07 | 0.06 | 0.01 | 0 | -0.08 | -0.03 | -0.02 |
| Free Cash Flow | 0.01 | 0.04 | -11.5 | -0.04 | 24.47 | 47.03 | 0 | 4.45 | -1.81 | -0.02 |
| CFO/OP | 100 | -67 | 10,436 | -90 | 8,955 | -12,800 | 0 | 6,471 | 584 | 3 |
Ratios
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 18.46 | 655 | 1,229 | 233 | 470 | 475 | 3,605 |
| Inventory Days | 0 | 0 | — | — | 13.39 | 0 | 2,921 | 2,255 | 120 | 589 |
| Days Payable | — | — | — | — | 4.38 | — | 1,739 | 1,304 | 222 | 1,326 |
| Cash Conversion Cycle | 0 | 0 | 0 | 18.46 | 664 | 1,229 | 1,414 | 1,421 | 373 | 2,868 |
| Working Capital Days | -183 | -183 | 1,39,917 | 2,420 | 281 | 3,167 | 602 | 561 | 157 | 1,243 |
| ROCE % | — | 61.54% | 0.51% | 2.78% | 2.14% | 1.58% | 0.7% | 0.29% | -1.92% | 0.29% |
Documents
Frequently Asked Questions about Spicy Entertainment & Media Ltd
What does Spicy Entertainment & Media Ltd do?
Spicy Entertainment & Media offers end-to-end integrated services including Production, Post Production and Media & Creative Services to production houses, studios and broadcasters.(Source : 202203 Annual Report Page No: 3)
Where is Spicy Entertainment & Media Ltd (1273499) listed?
Spicy Entertainment & Media Ltd is listed on the Indian stock exchanges. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Spicy Entertainment & Media Ltd belong to?
Spicy Entertainment & Media Ltd operates in the Consumer Discretionary sector within the Entertainment industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
How can I research Spicy Entertainment & Media Ltd on Tapetide?
On Tapetide, you can view Spicy Entertainment & Media Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Spicy Entertainment & Media offers end-to-end integrated services including Production, Post Production and Media & Creative Services to production houses, studios and broadcasters.(Source : 202203 Annual Report Page No: 3)