---
title: "Spicy Entertainment & Media Ltd (1273499) — Share Price, Financials & Analysis"
symbol: "1273499"
company: "Spicy Entertainment & Media Ltd"
canonical: "https://tapetide.com/stocks/1273499"
sector: "Consumer Discretionary"
industry: "Entertainment"
generated_at: "2026-09-13T19:09:38.339Z"
---

# Spicy Entertainment & Media Ltd (1273499)

Canonical page: https://tapetide.com/stocks/1273499

## Company

- **Sector:** Consumer Discretionary
- **Industry:** Entertainment
- **Macro Sector:** Consumer Discretionary
- **Stock Type:** EQUITY
- **Listed Since:** 2016-09-15
- **Face Value:** ₹10
- **F&O Eligible:** No
- **Website:** spicyy.in

## About

Spicy Entertainment & Media offers end-to-end integrated services including Production, Post Production and Media & Creative Services to production houses, studios and broadcasters.(Source : 202203 Annual Report Page No: 3)

## Latest Price

## Key Insights

### Strengths

- Company is almost debt free.
- Stock is trading at 0.37 times its book value

### Weaknesses

- The company has delivered a poor sales growth of -23.7% over past five years.
- Company has a low return on equity of -0.45% over last 3 years.
- Company has high debtors of 3,605 days.
- Working capital days have increased from 654 days to 1,243 days

## Growth Rates

| Metric | 1Y | 3Y | 5Y |
| --- | --- | --- | --- |
| net income growth | 700% | -24% | -25% |
| revenue growth | 426% | -18% | -24% |

## Financial Statements

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 0.02 | 0.06 | 0.03 | 1.78 | 15.93 | 1.42 | 7.5 | 8.13 | 32.57 | 4.13 |
| Expenses | 0.01 | 0.12 | 0.14 | 1.98 | 15.64 | 1.79 | 7.43 | 8.06 | 32.88 | 4.43 |
| Operating Profit | 0.01 | -0.06 | -0.11 | -0.2 | 0.29 | -0.37 | 0.07 | 0.07 | -0.31 | -0.3 |
| OPM % | 50 | -100 | -366.67 | -11.24 | 1.82 | -26.06 | 0.93 | 0.86 | -0.95 | -7.26 |
| Other Income | 0 | 0.1 | 0.14 | 0.69 | 0.04 | 0.66 | 0.08 | 0 | 0.05 | 0.36 |
| Interest | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0.16 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 |
| Profit before tax | 0.01 | 0.04 | 0.03 | 0.33 | 0.3 | 0.26 | 0.12 | 0.05 | -0.28 | 0.05 |
| Tax % | 0 | 25 | 33.33 | 33.33 | 43.33 | 23.08 | 16.67 | 0 | 0 | 20 |
| Net Profit | 0 | 0.02 | 0.02 | 0.22 | 0.17 | 0.19 | 0.09 | 0.06 | -0.28 | 0.04 |
| EPS in Rs | 0 | 4 | 0.02 | 0.19 | 0.1 | 0.12 | 0.05 | 0.04 | -0.17 | 0.02 |
| Dividend Payout % | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 0.05 | 0.05 | 11.69 | 11.69 | 16.51 | 16.51 | 16.51 | 16.51 | 16.51 | 16.51 |
| Reserves | 0 | 0.03 | 0.05 | 0.27 | 0.44 | 0.64 | 0.73 | 0.79 | 0.51 | 0.55 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0.22 | 1.55 | 0.21 | 0.62 | 53.7 | 82.58 | 127.77 | 133.9 | 129.69 | 124.82 |
| Total Liabilities | 0.27 | 1.63 | 11.95 | 12.58 | 70.65 | 99.73 | 145.01 | 151.2 | 146.71 | 141.88 |
| Fixed Assets | 0 | 0 | 0 | 0.06 | 0.04 | 0.11 | 0.08 | 0.06 | 0.05 | 0.04 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 1.61 | 1.66 | 1.73 | 1.73 | 0 | 0 |
| Other Assets | 0.27 | 1.63 | 11.95 | 12.52 | 69 | 97.96 | 143.2 | 149.41 | 146.66 | 141.84 |
| Total Assets | 0.27 | 1.63 | 11.95 | 12.58 | 70.65 | 99.73 | 145.01 | 151.2 | 146.71 | 141.88 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | 0.01 | 0.04 | -11.5 | 0.04 | 25.97 | 47.11 | 0 | 4.45 | -1.81 | -0.02 |
| Cash from Investing Activity | -0.01 | 0 | -0.1 | -0.12 | -30.71 | -47.09 | 0 | -4.53 | 1.78 | 0 |
| Cash from Financing Activity | 0.05 | 0 | 11.64 | 0 | 4.81 | -0.01 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0.06 | 0.04 | 0.05 | -0.07 | 0.06 | 0.01 | 0 | -0.08 | -0.03 | -0.02 |
| Free Cash Flow | 0.01 | 0.04 | -11.5 | -0.04 | 24.47 | 47.03 | 0 | 4.45 | -1.81 | -0.02 |
| CFO/OP | 100 | -67 | 10436 | -90 | 8955 | -12800 | 0 | 6471 | 584 | 3 |

### Ratios

| Item | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | 0 | 0 | 0 | 18.46 | 655.08 | 1228.66 | 232.63 | 469.61 | 475.27 | 3604.93 |
| Inventory Days | 0 | 0 | — | — | 13.39 | 0 | 2920.58 | 2255.18 | 119.84 | 589 |
| Days Payable | — | — | — | — | 4.38 | — | 1738.98 | 1303.57 | 221.96 | 1326.14 |
| Cash Conversion Cycle | 0 | 0 | 0 | 18.46 | 664.08 | 1228.66 | 1414.23 | 1421.21 | 373.15 | 2867.79 |
| Working Capital Days | -182.5 | -182.5 | 139916.67 | 2419.66 | 280.68 | 3166.76 | 602.01 | 561.19 | 156.89 | 1243.47 |
| ROCE % | — | 61.54 | 0.51 | 2.78 | 2.14 | 1.58 | 0.7 | 0.29 | -1.92 | 0.29 |

## Shareholding Pattern

### annual

| Category | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 25.74% | 25.74% | 25.74% | 25.74% | 25.74% | 25.74% | 25.74% | 25.74% |
| Public | 74.26% | 74.26% | 74.26% | 74.26% | 74.26% | 74.26% | 74.25% | 74.25% |
| No. of Shareholders | 514 | 436 | 452 | 460 | 459 | 459 | 459 | 459 |

### Quarterly

| Category | Mar 2017 | Sep 2017 | Mar 2018 | Sep 2018 | Mar 2019 | Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 25.74% | 25.74% | 25.74% | 25.74% | 25.74% | 25.74% | 25.74% | 25.74% | 25.74% | 25.74% | 25.74% | 25.74% |
| Public | 74.26% | 74.26% | 74.26% | 74.26% | 74.26% | 74.26% | 74.26% | 74.26% | 74.26% | 74.26% | 74.25% | 74.25% |
| No. of Shareholders | 514 | 499 | 436 | 429 | 452 | 452 | 460 | 468 | 459 | 459 | 459 | 459 |

## Filings & Documents

### Annual Reports

| Date | Document |
| --- | --- |
| from bse | [Annual Report 2021 from bse](https://www.bseindia.com/bseplus/AnnualReport//72914540084.pdf) |
| from bse | [Annual Report 2020 from bse](https://www.bseindia.com/bseplus/AnnualReport//67837540084_29_12_20.pdf) |
| from bse | [Annual Report 2019 from bse](https://www.bseindia.com/bseplus/AnnualReport//5400840319.pdf) |
| from bse | [Annual Report 2018 from bse](https://www.bseindia.com/bseplus/AnnualReport//5400840318.pdf) |
| from bse | [Annual Report 2017 from bse](https://www.bseindia.com/bseplus/AnnualReport//5400840317.pdf) |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-09-13T19:09:38.339Z.