1
JK Urbanscapes Developers Ltd
1271064
JK Urbanscapes Developers Ltd
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view JK Urbanscapes Developers Ltd insights
29 extracted metrics + investor summaries across FY10–FY21.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Weaknesses
4- The company has delivered a poor sales growth of -5.07% over past five years.
- Company has a low return on equity of 9.06% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.15.5 Cr.
Growth Rate
Revenue Growth
185.00% →
Net Income Growth
765.00% →
Cash Flow Change
-
ROE
32.00% ↗
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 13.16 | 12.51 | 17.46 | 9.98 | 11.21 | 13.56 | 11.58 | 5.62 | 5.69 | 4.5 |
| Expenses | 18.56 | 18.21 | 22.6 | 15.26 | 13.4 | 17.29 | 15.76 | 13.06 | 12.95 | 7.3 |
| Operating Profit | -5.4 | -5.7 | -5.14 | -5.28 | -2.19 | -3.73 | -4.18 | -7.44 | -7.26 | -2.8 |
| OPM % | -41.03% | -45.56% | -29.44% | -52.91% | -19.54% | -27.51% | -36.1% | -132.38% | -127.59% | -62.22% |
| Other Income | 0.45 | 0.55 | 2.69 | 1.7 | 103 | 15.65 | 1.02 | 0.18 | 2.83 | 0.66 |
| Interest | 2.3 | 2.57 | 2.56 | 3.7 | 3.01 | 3.28 | 3.37 | 3.43 | 3.73 | 3.68 |
| Depreciation | 0.57 | 0.58 | 0.61 | 0.74 | 0.84 | 1.12 | 1.1 | 1.06 | 1.21 | 1.07 |
| PBT | -7.82 | -8.3 | -5.62 | -8.02 | 97.02 | 7.52 | -7.63 | -11.75 | -9.37 | -6.89 |
| Tax % | 0% | 0% | 0% | 0% | 0.01% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -7.82 | -8.3 | -5.62 | -8.02 | 97.02 | 7.53 | -7.63 | -11.75 | -9.37 | -6.89 |
| EPS in Rs | -3.32 | -3.52 | -2.38 | -3.4 | 41.15 | 3.19 | -3.24 | -4.98 | -3.97 | -2.92 |
Profit & Loss
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1 | 190 | 15 | 40 | 51 | 36 | 85 | 82 | 56 | 15 | 23 | 66 |
| Expenses | 67 | 378 | 39 | 69 | 69 | 58 | 55 | 73 | 57 | 18 | 32 | 46 |
| Operating Profit | -66 | -188 | -24 | -29 | -18 | -22 | 30 | 9 | -1 | -3 | -9 | 20 |
| OPM % | -5924% | -99% | -156% | -72% | -36% | -60% | 35% | 11% | -2% | -18% | -37% | 30% |
| Other Income | 114 | 451 | 11 | 5 | 108 | 19 | 4 | 13 | 10 | 6 | 6 | 16 |
| Interest | 3 | 4 | 0 | 5 | 12 | 14 | 18 | 19 | 2 | 2 | 2 | 2 |
| Depreciation | 0 | 0 | 0 | 1 | 3 | 4 | 5 | 5 | 0 | 0 | 0 | 0 |
| PBT | 44 | 259 | -14 | -31 | 75 | -21 | 12 | -2 | 7 | 2 | -5 | 33 |
| Tax % | 0% | 3% | 17% | 0% | 0% | 0% | -34% | -113% | 104% | -173% | -103% | 25% |
| Net Profit | 44 | 250 | -16 | -31 | 75 | -21 | 16 | 0 | 0 | 4 | 0 | 25 |
| EPS in Rs | 18.59 | 106 | -6.93 | -12.96 | 31.84 | -9 | 6.6 | 0.11 | -0.11 | 1.9 | 0.06 | 10.66 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
| Reserves | -331 | 55 | 39 | 8 | 83 | 62 | 77 | 69 | 64 | 28 | 25 | 39 |
| Borrowings | 467 | 102 | 115 | 175 | 97 | 115 | 111 | 107 | 48 | 46 | 44 | 44 |
| Other Liabilities | 19 | 8 | 13 | 23 | 40 | 42 | 85 | 96 | 105 | 159 | 174 | 175 |
| Total Liabilities | 178 | 189 | 190 | 230 | 244 | 243 | 298 | 296 | 240 | 256 | 266 | 282 |
| Fixed Assets | 4 | 5 | 17 | 45 | 62 | 61 | 58 | 55 | 38 | 25 | 9 | 9 |
| CWIP | 0 | 0 | 5 | 8 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
| Other Assets | 174 | 184 | 168 | 177 | 182 | 181 | 239 | 241 | 203 | 229 | 257 | 273 |
| Total Assets | 178 | 189 | 190 | 230 | 244 | 243 | 298 | 296 | 240 | 256 | 266 | 282 |
Cash Flow
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -17 | — | — | — | — | — | — | — | — | — | 1 | 35 |
| Investing | 0 | — | — | — | — | — | — | — | — | — | 1 | -33 |
| Financing | 12 | — | — | — | — | — | — | — | — | — | -2 | 0 |
| Net Cash Flow | -6 | — | — | — | — | — | — | — | — | — | -1 | 3 |
| Free Cash Flow | -18 | — | — | — | — | — | — | — | — | — | 6 | 35 |
| CFO/OP | 26 | — | — | — | — | — | — | — | — | — | -10 | 218 |
Ratios
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 13,006 | 4 | 64 | 88 | 66 | 36 | 221 | 245 | 191 | 0 | 0 | 0 |
| Inventory Days | — | — | 3,347 | 1,759 | 1,882 | 6,750 | — | 5,000 | 4,159 | — | — | 4,979 |
| Days Payable | — | — | 80 | 93 | 80 | 244 | — | 372 | 240 | — | — | 403 |
| Cash Conversion Cycle | 13,006 | 4 | 3,330 | 1,754 | 1,868 | 6,542 | 221 | 4,873 | 4,110 | 0 | 0 | 4,576 |
| Working Capital Days | 50,494 | 92 | 1,128 | 140 | 487 | 463 | 216 | 124 | 483 | 1,132 | 870 | 218 |
| ROCE % | -6% | 22% | -12% | -15% | -9% | -11% | 14% | 4% | 2% | 0% | -6% | 24% |
Frequently Asked Questions about JK Urbanscapes Developers Ltd
What does JK Urbanscapes Developers Ltd do?
J.K. Cotton is engaged in the business of the Real Estate Activities.
Where is JK Urbanscapes Developers Ltd (1271064) listed?
JK Urbanscapes Developers Ltd is listed on the Indian stock exchanges. You can view its live share price, financials, and ratios on Tapetide.
How can I research JK Urbanscapes Developers Ltd on Tapetide?
On Tapetide, you can view JK Urbanscapes Developers Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
J.K. Cotton is engaged in the business of the Real Estate Activities.
Face Value ₹ 10