---
title: "JK Urbanscapes Developers Ltd (1271064) — Share Price, Financials & Analysis"
symbol: "1271064"
company: "JK Urbanscapes Developers Ltd"
canonical: "https://tapetide.com/stocks/1271064"
generated_at: "2026-10-13T11:01:20.822Z"
---

# JK Urbanscapes Developers Ltd (1271064)

Canonical page: https://tapetide.com/stocks/1271064

## Company

- **Stock Type:** EQUITY
- **Face Value:** ₹10
- **F&O Eligible:** No

## About

J.K. Cotton is engaged in the business of the Real Estate Activities.

## Latest Price

## Key Insights

### Weaknesses

- The company has delivered a poor sales growth of -5.07% over past five years.
- Company has a low return on equity of 9.06% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.15.5 Cr.

## Growth Rates

| Metric | 1Y | 3Y | 5Y |
| --- | --- | --- | --- |
| net income growth | 765% | 610% | 3% |
| revenue growth | 185% | 6% | -5% |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 13.16 | 12.51 | 17.46 | 9.98 | 11.21 | 13.56 | 11.58 | 5.62 | 5.69 | 4.5 |
| Expenses | 18.56 | 18.21 | 22.6 | 15.26 | 13.4 | 17.29 | 15.76 | 13.06 | 12.95 | 7.3 |
| Operating Profit | -5.4 | -5.7 | -5.14 | -5.28 | -2.19 | -3.73 | -4.18 | -7.44 | -7.26 | -2.8 |
| OPM % | -41.03 | -45.56 | -29.44 | -52.91 | -19.54 | -27.51 | -36.1 | -132.38 | -127.59 | -62.22 |
| Other Income | 0.45 | 0.55 | 2.69 | 1.7 | 103.06 | 15.65 | 1.02 | 0.18 | 2.83 | 0.66 |
| Interest | 2.3 | 2.57 | 2.56 | 3.7 | 3.01 | 3.28 | 3.37 | 3.43 | 3.73 | 3.68 |
| Depreciation | 0.57 | 0.58 | 0.61 | 0.74 | 0.84 | 1.12 | 1.1 | 1.06 | 1.21 | 1.07 |
| Profit before tax | -7.82 | -8.3 | -5.62 | -8.02 | 97.02 | 7.52 | -7.63 | -11.75 | -9.37 | -6.89 |
| Tax % | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | -7.82 | -8.3 | -5.62 | -8.02 | 97.02 | 7.53 | -7.63 | -11.75 | -9.37 | -6.89 |
| EPS in Rs | -3.32 | -3.52 | -2.38 | -3.4 | 41.15 | 3.19 | -3.24 | -4.98 | -3.97 | -2.92 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 15 | 40 | 51 | 36 | 85 | 82 | 56 | 15 | 23 | 66 |
| Expenses | 39 | 69 | 69 | 58 | 55 | 73 | 57 | 18 | 32 | 46 |
| Operating Profit | -24 | -29 | -18 | -22 | 30 | 9 | -1 | -3 | -9 | 20 |
| OPM % | -156 | -72 | -36 | -60 | 35 | 11 | -2.5 | -18 | -37 | 30 |
| Other Income | 11 | 5 | 108 | 19 | 4 | 13 | 10 | 6 | 6 | 16 |
| Interest | 0 | 5 | 12 | 14 | 18 | 19 | 2 | 2 | 2 | 2 |
| Depreciation | 0 | 1 | 3 | 4 | 5 | 5 | 0 | 0 | 0 | 0 |
| Profit before tax | -14 | -31 | 75 | -21 | 12 | -2 | 7 | 2 | -5 | 33 |
| Tax % | 17 | 0 | 0 | 0 | -34 | -113 | 104 | -173 | -103 | 25 |
| Net Profit | -16 | -31 | 75 | -21 | 16 | 0 | 0 | 4 | 0 | 25 |
| EPS in Rs | -6.93 | -12.96 | 31.84 | -9 | 6.6 | 0.11 | -0.11 | 1.9 | 0.06 | 10.66 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
| Reserves | 39 | 8 | 83 | 62 | 77 | 69 | 64 | 28 | 25 | 39 |
| Borrowings | 115 | 175 | 97 | 115 | 111 | 107 | 48 | 46 | 44 | 44 |
| Other Liabilities | 13 | 23 | 40 | 42 | 85 | 96 | 105 | 159 | 174 | 175 |
| Total Liabilities | 190 | 230 | 244 | 243 | 298 | 296 | 240 | 256 | 266 | 282 |
| Fixed Assets | 17 | 45 | 62 | 61 | 58 | 55 | 38 | 25 | 9 | 9 |
| CWIP | 5 | 8 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
| Other Assets | 168 | 177 | 182 | 181 | 239 | 241 | 203 | 229 | 257 | 273 |
| Total Assets | 190 | 230 | 244 | 243 | 298 | 296 | 240 | 256 | 266 | 282 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | — | — | — | — | — | — | — | — | 1 | 35 |
| Cash from Investing Activity | — | — | — | — | — | — | — | — | 1 | -33 |
| Cash from Financing Activity | — | — | — | — | — | — | — | — | -2 | 0 |
| Net Cash Flow | — | — | — | — | — | — | — | — | -1 | 3 |
| Free Cash Flow | — | — | — | — | — | — | — | — | 6 | 35 |
| CFO/OP | — | — | — | — | — | — | — | — | -10 | 218 |

### Ratios

| Item | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | 64 | 88 | 66 | 36 | 221 | 245 | 191 | 0 | 0 | 0 |
| Inventory Days | 3347 | 1759 | 1882 | 6750 | — | 5000 | 4159 | — | — | 4979 |
| Days Payable | 80 | 93 | 80 | 244 | — | 372 | 240 | — | — | 403 |
| Cash Conversion Cycle | 3330 | 1754 | 1868 | 6542 | 221 | 4873 | 4110 | 0 | 0 | 4576 |
| Working Capital Days | 1128 | 140 | 487 | 463 | 216 | 124 | 483 | 1132 | 870 | 218 |
| ROCE % | -12 | -15 | -9 | -11 | 14 | 4 | 2 | 0 | -6 | 24 |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-10-13T11:01:20.822Z.