1
Naraingarh Sugar Mills Ltd
1269826
Naraingarh Sugar Mills Ltd
Fast Moving Consumer Goods Agricultural Food & other Products
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Naraingarh Sugar Mills Ltd insights
29 extracted metrics + investor summaries across FY13–FY24.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Weaknesses
3- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -7.14% over past five years.
- Company's cost of borrowing seems high
Growth Rate
Revenue Growth
3.00% →
Net Income Growth
-86.00% →
Cash Flow Change
-
ROE
-
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Jun 2016 | Sep 2016 | Dec 2016 | Jun 2017 | Mar 2018 | Jun 2018 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 28 | 3 | 48 | 39 | 78 | 88 | 45 | 124 | 46 | 9 | 37 | 137 | 20 |
| Expenses | 29 | 7 | 43 | 37 | 82 | 87 | 44 | 89 | 48 | 12 | 39 | 110 | 21 |
| Operating Profit | 0 | -3 | 4 | 2 | -4 | 2 | 1 | 34 | -2 | -3 | -2 | 27 | -1 |
| OPM % | -2% | -94% | 9% | 5% | -5% | 2% | 2% | 28% | -5% | -33% | -4% | 19% | -5% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 1 | 1 | 5 | 7 | 8 | 9 | 9 | 9 | 11 | 10 | 10 |
| Depreciation | 0 | 0 | 1 | 1 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
| PBT | -1 | -4 | 2 | 1 | -13 | -8 | -10 | 24 | -14 | -14 | -15 | 15 | -13 |
| Tax % | 0% | 0% | 0% | 0% | -90% | 0% | 0% | -16% | 0% | 0% | 0% | -50% | 0% |
| Net Profit | -1 | -4 | 2 | 1 | -1 | -8 | -10 | 28 | -14 | -14 | -15 | 22 | -13 |
| EPS in Rs | -0.64 | -1.95 | 1.11 | 0.27 | -0.63 | -3.9 | -5 | 13.68 | -6.65 | -7.08 | -7.36 | 10.84 | -6.21 |
Profit & Loss
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 121 | 172 | 115 | 169 | 189 | 172 | 332 | 215 | 217 | 206 | 222 | 229 | 202 |
| Expenses | 108 | 166 | 132 | 172 | 173 | 181 | 313 | 215 | 208 | 184 | 194 | 209 | 181 |
| Operating Profit | 13 | 6 | -18 | -3 | 16 | -9 | 19 | 0 | 9 | 23 | 28 | 20 | 21 |
| OPM % | 11% | 3% | -15% | -2% | 8% | -5% | 6% | 0% | 4% | 11% | 13% | 9% | 10% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 |
| Interest | 8 | 1 | 0 | 0 | 3 | 8 | 24 | 26 | 29 | 30 | 34 | 39 | 40 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 5 | 14 | 13 | 12 | 11 | 10 | 9 | 9 |
| PBT | 3 | 3 | -20 | -5 | 11 | -23 | -19 | -38 | -31 | -11 | -15 | -28 | -27 |
| Tax % | 19% | 58% | 2% | 0% | 8% | -51% | -41% | -47% | -39% | -26% | -26% | -26% | — |
| Net Profit | 3 | 1 | -20 | -5 | 10 | -11 | -11 | -20 | -19 | -8 | -11 | -21 | -20 |
| EPS in Rs | 1.27 | 0.68 | -9.85 | -2.42 | 5.09 | -5.46 | -5.65 | -9.85 | -9.41 | -4.07 | -5.5 | -10.25 | -9.81 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Reserves | 26 | 28 | 7 | 2 | 11 | -44 | -54 | -74 | -93 | -104 | -115 | -134 |
| Borrowings | 27 | 48 | 100 | 141 | 178 | 188 | 181 | 172 | 128 | 121 | 114 | 105 |
| Other Liabilities | 91 | 130 | 186 | 157 | 130 | 232 | 252 | 282 | 381 | 401 | 428 | 408 |
| Total Liabilities | 163 | 225 | 311 | 319 | 338 | 395 | 398 | 399 | 434 | 437 | 446 | 398 |
| Fixed Assets | 42 | 53 | 52 | 50 | 48 | 201 | 187 | 174 | 162 | 152 | 142 | 133 |
| CWIP | 0 | 0 | 78 | 80 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 120 | 172 | 182 | 188 | 205 | 194 | 212 | 225 | 272 | 286 | 304 | 265 |
| Total Assets | 163 | 225 | 311 | 319 | 338 | 395 | 398 | 399 | 434 | 437 | 446 | 398 |
Cash Flow
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 51 | 2 | 26 | -27 | -15 | 18 | 66 | -65 | 13 | 7 | 17 | 2 |
| Investing | -5 | -13 | -88 | -15 | -18 | -28 | 1 | 0 | 0 | 0 | 0 | 0 |
| Financing | -47 | 20 | 55 | 44 | 32 | 10 | -38 | 41 | -17 | -5 | -9 | -10 |
| Net Cash Flow | -1 | 9 | -7 | 2 | -2 | 0 | 28 | -24 | -4 | 2 | 8 | -9 |
| Free Cash Flow | 47 | -10 | -53 | -30 | -20 | -55 | 65 | -65 | 13 | 7 | 17 | 2 |
| CFO/OP | 399 | 49 | -152 | 953 | -98 | -220 | 354 | -34,263 | 148 | 32 | 60 | 9 |
Ratios
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 3 | 52 | 75 | 51 | 75 | 130 | 81 | 138 | 148 | 158 | 142 | 133 |
| Inventory Days | 327 | 118 | 179 | 79 | 46 | 153 | 23 | 57 | 110 | 130 | 125 | 61 |
| Days Payable | 12 | 28 | 199 | 79 | 23 | 239 | 169 | 158 | 0 | 266 | 224 | 97 |
| Cash Conversion Cycle | 317 | 143 | 55 | 51 | 98 | 44 | -65 | 37 | 257 | 22 | 43 | 97 |
| Working Capital Days | 150 | 146 | 152 | 145 | 177 | 19 | -65 | -132 | -169 | -194 | -216 | -242 |
| ROCE % | 12% | 5% | -18% | -3% | 8% | -8% | 3% | -9% | -3% | 43% | 68% | 244% |
Documents
Frequently Asked Questions about Naraingarh Sugar Mills Ltd
What does Naraingarh Sugar Mills Ltd do?
Naraingarh Sugar Mills is engaged in manufacturing & sales of sugar and its by products and generation and distribution of power.
Where is Naraingarh Sugar Mills Ltd (1269826) listed?
Naraingarh Sugar Mills Ltd is listed on the Indian stock exchanges. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Naraingarh Sugar Mills Ltd belong to?
Naraingarh Sugar Mills Ltd operates in the Fast Moving Consumer Goods sector within the Agricultural Food & other Products industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
How can I research Naraingarh Sugar Mills Ltd on Tapetide?
On Tapetide, you can view Naraingarh Sugar Mills Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Naraingarh Sugar Mills is engaged in manufacturing & sales of sugar and its by products and generation and distribution of power.
Listed 1997-05-06
Face Value ₹ 10