Zandu Realty Ltd(Merged) (ZANDUREALT) — Share Price, Financials & Ratios

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Basic EPS

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

Cash Flow from Financing

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

Cash Flow from Investing

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

Depreciation & Amortisation

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

EBIT

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

EBITDA

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

EBITDA Margin

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

Equity Share Capital

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

Log in to view Zandu Realty Ltd(Merged) insights

29 extracted metrics + investor summaries across FY06–FY17.

Log in — free

Tapetide Score

Data-driven rating, 0–100. How it works →

Technical Indicators

Key Insights

Strengths

2

Company is almost debt free.
Stock is trading at 0.78 times its book value

Weaknesses

5

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of -40.7% over past five years.
Company has a low return on equity of 12.8% over last 3 years.
Earnings include an other income of Rs.14.7 Cr.
Working capital days have increased from 1,019 days to 1,886 days

Growth Rate

Revenue Growth

-99.00% →

Net Income Growth

-38.00% →

Cash Flow Change

-

ROE

3.00% ↗

ROCE

-

EBITDA Margin (Avg.)

-

Quarterly Results

	Dec 2014	Mar 2015	Jun 2015	Sep 2015	Dec 2015	Mar 2016	Jun 2016	Sep 2016	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017
Sales	4.1	5.67	2.2	3.34	0.95	2.17	1.01	4.12	0	0	0	0.05	0.05
Expenses	10.08	5.65	2.68	3.9	2.1	3.41	2.07	4.86	1.48	0.43	1.06	0.51	1.12
Operating Profit	-5.98	0.02	-0.48	-0.56	-1.15	-1.24	-1.06	-0.74	-1.48	-0.43	-1.06	-0.46	-1.07
OPM %	-145.85%	0.35%	-21.82%	-16.77%	-121.05%	-57.14%	-104.95%	-17.96%	—	—	—	-920%	-2140%
Other Income	6.99	6.2	3.72	5.72	2.07	3.04	4.18	8.15	4.11	1.98	3.89	4.86	3.95
Interest	1	1.15	1.07	1.09	0.15	0	0.22	0.38	0.45	0.38	0.32	0.14	0.25
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
PBT	0.01	5.07	2.17	4.07	0.77	1.8	2.9	7.03	2.18	1.17	2.51	4.26	2.63
Tax %	1300%	22.88%	21.2%	19.41%	23.38%	18.89%	31.38%	23.19%	35.32%	32.48%	45.82%	37.09%	42.97%
Net Profit	-0.12	3.91	1.71	3.28	0.59	1.47	1.98	5.4	1.42	0.78	1.36	2.68	1.5
EPS in Rs	-1.5	48.88	21.38	41	7.38	18.38	24.75	67.5	17.75	9.75	17	33.5	18.75

Show % Change

Figures in ₹ Crores

Profit & Loss

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	TTM
Sales	113	128	135	86.37	0	0	70	0	29.04	86.91	8.67	5.13	0.1
Expenses	96.17	109	113	71.2	0.94	0.64	141	3.56	6.59	89.93	12.07	8.85	3.12
Operating Profit	16.81	18.89	22.23	15.17	-0.94	-0.64	-71.43	-3.56	22.45	-3.02	-3.4	-3.72	-3.02
OPM %	14.88%	14.81%	16.49%	17.56%	—	—	-102.04%	—	77.31%	-3.47%	-39.22%	-72.51%	-3020%
Other Income	4.63	5.27	5.09	7.63	2.26	1.45	4.61	5.68	27.44	86.76	14.54	11.68	14.68
Interest	0.41	0.4	0.4	0.24	0	0	0	0	0.34	2.16	2.32	1.42	1.09
Depreciation	3.47	3.1	2.62	1.45	0	0	0	0	0	0	0	0	0
PBT	17.56	20.66	24.3	21.11	1.32	0.81	-66.82	2.12	49.55	81.58	8.82	6.54	10.57
Tax %	30.92%	29.33%	32.47%	27.76%	-5.3%	-12.35%	5.18%	36.32%	22.44%	21.21%	20.07%	20.8%	—
Net Profit	12.13	14.6	16.41	15.25	1.39	0.91	-70.28	1.35	38.43	64.27	7.05	5.18	6.32
EPS in Rs	—	183	205	191	17.38	11.38	-879	16.88	480	803	88.12	64.75	79
Div. Payout %	37.41%	49.68%	36.84%	0%	0%	0%	0%	0%	0%	0%	0%	0%	—

Show % Change

Figures in ₹ Crores

Balance Sheet

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017
Equity Capital	6.05	8.06	8.06	8.06	8.06	8.06	8.06	8.06	8.06	8.06	8.06	8.06
Reserves	56.14	60.41	69.58	14.95	16.34	262	192	193	205	189	188	189
Borrowings	0.39	0.2	0.16	0	0	0	0	0	0	35	0	11.4
Other Liabilities	21.16	22.65	27.4	1.12	1.08	1.23	3.74	0.71	56.03	0.59	1.03	0.45
Total Liabilities	83.74	91.32	105	24.13	25.48	272	204	202	269	232	197	209
Fixed Assets	23.78	20.95	18	0.02	6.02	0	0	0	0	0	0	0
CWIP	0	14.88	26.19	0	0	0	0	0	0	0	0	0
Investments	11.37	6.68	12.03	22.49	1.46	0.01	0.01	91.51	125	135	140	182
Other Assets	48.59	48.81	48.98	1.62	18	272	204	111	144	97.13	57.37	26.96
Total Assets	83.74	91.32	105	24.13	25.48	272	204	202	269	232	197	209

Show % Change

Figures in ₹ Crores

Cash Flow

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017
Operating	18.43	16.36	22.73	12.83	0.04	-1.36	72.22	-5.01	65.62	7.01	-3.02	5.95
Investing	-3.84	-9.18	-16.66	-16.85	0.29	2.27	-73.56	4.89	-62.72	-39.98	36.6	-15.98
Financing	-9.28	-7.52	-5.94	-2.29	0.12	0	0	0	-0.01	32.88	-36.9	10.06
Net Cash Flow	5.31	-0.34	0.13	-6.31	0.45	0.91	-1.34	-0.12	2.89	-0.09	-3.32	0.03
Free Cash Flow	15.2	2.05	12.7	4.5	-5.96	-1.36	72.22	-5.01	65.62	7.01	-3.02	5.95
CFO/OP	141	118	124	137	-9	361	-103	25	296	-1,200	37	-197

Show % Change

Figures in ₹ Crores

Ratios

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017
Debtor Days	18.29	9.96	9.1	0	—	—	0	—	57.44	14.11	133	0
Inventory Days	164	133	105	0	—	—	292	15,545	7,961	95.89	684	856
Days Payable	112	79.82	73.89	—	—	—	0.39	0	0	0	0	0
Cash Conversion Cycle	70.73	63.36	40.06	0	—	—	292	—	8,018	110	816	856
Working Capital Days	50.75	41.97	26.72	-0.76	—	—	1,039	—	1,061	115	1,055	1,886
ROCE %	—	31.12%	32.47%	38.81%	5.15%	0.55%	-28.42%	1.06%	24.08%	37.65%	5.2%	3.93%

Show % Change

Shareholding Pattern

As of Mar 2018

Public 64.36%

Promoters 35.51%

DIIs 0.13%

Total 100.00%

Promoters DIIs Public

	Jun 2016	Sep 2016	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018
Promoters	35.51%	35.51%	35.51%	35.51%	35.51%	35.51%	35.51%	35.51%
DIIs	0.45%	0.41%	0.45%	0.39%	0.56%	0.37%	0.27%	0.13%
Public	64.04%	64.09%	64.04%	64.10%	63.93%	64.12%	64.22%	64.36%
No. of Shareholders	25,970	25,549	25,556	25,106	24,516	24,010	22,993	22,589

Show % Change

As of Mar 2018

Public 64.36%

Promoters 35.51%

DIIs 0.13%

Total 100.00%

Promoters DIIs Public

	Mar 2017	Mar 2018
Promoters	35.51%	35.51%
DIIs	0.39%	0.13%
Public	64.10%	64.36%
No. of Shareholders	25,106	22,589

Show % Change

Documents

1

Annual Report 2005 from bse from bse

2

Annual Report 2006 from bse from bse

3

Annual Report 2007 from bse from bse

4

Annual Report 2008 from bse from bse

5

Annual Report 2009 from bse from bse

Frequently Asked Questions about Zandu Realty Ltd(Merged)

What does Zandu Realty Ltd(Merged) do?

Zandu Realty Limited is an India-based company, which is engaged in the construction and real estate development.

Where is Zandu Realty Ltd(Merged) (ZANDUREALT) listed?

Zandu Realty Ltd(Merged) is listed on the Indian stock exchanges. It is listed on NSE: ZANDUREALT. You can view its live share price, financials, and ratios on Tapetide.

How can I research Zandu Realty Ltd(Merged) on Tapetide?

On Tapetide, you can view Zandu Realty Ltd(Merged)'s live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.