Waaree Renewable Technologies Ltd
Waaree Renewable Technologies Ltd
IndustrialsKey Fundamentals
MicrocapPower GenerationPowerInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Waaree Renewable Technologies Ltd insights
41 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
4- Company is expected to give good quarter
- Company has delivered good profit growth of 190% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 69.8%
- Company's median sales growth is 139% of last 10 years
Weaknesses
1- Stock is trading at 9.96 times its book value
Growth Rate
AI Analysis — Bull vs Bear
Waaree Renewable Technologies Ltd has a market cap of ₹9,561 Cr with a PE of 18.6x and a 5-year compounded profit CAGR of 190%. The stock trades at 10.2x book value and has seen a 1-year stock price decline of 13% despite TTM sales growth of 80%.
- Exceptional 5-year compounded profit growth of 190% CAGR indicates strong earnings momentum in the renewable energy space
- 3-year average ROE of approximately 70% demonstrates highly efficient capital deployment relative to peers in the industrials sector
- TTM sales growth of 80% shows continued strong demand for the company's offerings even on a larger revenue base
- 10-year median sales growth of 139% reflects a sustained long-term structural growth trajectory in the renewables value chain
- PE ratio of 18.6x appears moderate relative to the company's 76% TTM profit growth, implying a PEG well below 1
- 5-year stock CAGR of 96% reflects significant long-term wealth creation for shareholders despite recent correction
- 3-year compounded sales CAGR of 114% suggests the company has scaled rapidly and is capturing market share in India's expanding solar and renewable ecosystem
- Company is expected to deliver a good upcoming quarter based on available operational indicators
- Stock trades at 10.2x price-to-book value, which is elevated and leaves limited margin of safety if growth decelerates
- 1-year stock price decline of 13% indicates recent negative sentiment or profit-booking despite strong fundamentals
- Dividend yield of only 0.11% provides negligible income return, making investors entirely dependent on capital appreciation
- Sustaining 190% profit CAGR or 114% sales CAGR over the next 3-5 years is mathematically challenging as the base expands beyond ₹9,500 Cr market cap
- Debt-to-equity and ROCE data are unavailable, limiting visibility into the company's leverage position and true capital efficiency
- High valuation multiples mean any quarterly earnings miss could trigger sharp de-rating given the growth premium embedded in the stock
- The renewable energy sector in India is subject to policy changes, subsidy revisions, and competitive intensity that could compress margins from current elevated levels
- 52-week high and low data are unavailable, making it difficult to assess where the stock sits in its recent trading range and whether downside risk is fully priced
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- 800 MWac solar EPC orders won Jul 26
Received Letters of Award for two ground-mounted Solar PV plants totaling 800 MWac. Domestic commercial orders scheduled for completion in FY28.
- New Zealand solar market entry Jul 27
Signed Early Contractor Involvement Agreement for a utility-scale solar PV and BESS project in New Zealand via consortium. ECI phase lasts ~4 months, potentially leading to a 24-month EPC contract.
- INR 5,300 Cr unexecuted order book Jul 24
Consolidated unexecuted order book at INR 5,300 crores to be executed over 12-18 months. Execution pipeline includes 27 GW Solar EPC in India, 10 GW internationally, and INR 20,000 crores in T&D projects.
- Targeting 15% EBITDA margin Jul 24
Management targets 15% EBITDA margin for current financial year and is pursuing data center EPC opportunities as a new growth segment.
- Q1FY27 earnings call scheduled Jul 20
Analyst call hosted on July 23, 2026 to discuss Q1FY27 results with key management including the CFO.
TL;DR: Waaree Renewable is in a strong order-booking phase with 800 MWac in new domestic solar EPC wins and entry into the New Zealand market. The company has a healthy unexecuted order book of INR 5,300 crores and is diversifying into data centers and T&D. No visible headwinds emerged this week. The trend is clearly improving with expanding geographic reach and pipeline visibility into FY28.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 129 | 150 | 324 | 273 | 236 | 524 | 360 | 477 | 603 | 775 | 851 | 1,102 | 811 |
| Expenses | 116 | 119 | 236 | 198 | 195 | 453 | 288 | 350 | 486 | 617 | 692 | 896 | 652 |
| Operating Profit | 13 | 31 | 88 | 75 | 41 | 72 | 72 | 126 | 118 | 158 | 159 | 207 | 159 |
| OPM % | 10% | 20% | 27% | 28% | 17% | 14% | 20% | 27% | 19% | 20% | 19% | 19% | 20% |
| Other Income | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 1 | 5 | 5 | 7 | 8 | 7 |
| Interest | 1 | 2 | 0 | 4 | 3 | 4 | 3 | 4 | 4 | 4 | 3 | 3 | 7 |
| Depreciation | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| PBT | 12 | 28 | 86 | 72 | 40 | 69 | 71 | 121 | 117 | 157 | 160 | 210 | 157 |
| Tax % | 26% | 25% | 26% | 29% | 28% | 23% | 24% | 23% | 26% | 26% | 24% | 25% | 27% |
| Net Profit | 9 | 21 | 64 | 51 | 28 | 54 | 54 | 94 | 87 | 117 | 122 | 157 | 114 |
| EPS in Rs | 0.88 | 1.98 | 6.18 | 4.93 | 2.73 | 5.14 | 5.14 | 9.01 | 8.3 | 11.22 | 11.66 | 15.08 | 10.97 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 1 | 5 | 2 | 8 | 154 | 342 | 876 | 1,597 | 3,331 | 3,539 |
| Expenses | 0 | 0 | 0 | 2 | 3 | 2 | 5 | 140 | 266 | 669 | 1,286 | 2,690 | 2,857 |
| Operating Profit | 0 | 0 | 0 | 0 | 2 | 0 | 3 | 13 | 76 | 207 | 311 | 641 | 683 |
| OPM % | 38% | 27% | -15% | -16% | 50% | 1.5% | 36% | 9% | 22% | 24% | 19% | 19% | 19% |
| Other Income | 0 | 0 | 0 | 1 | 1 | 3 | 4 | 14 | 5 | 4 | 11 | 24 | 26 |
| Interest | 0 | 0 | 0 | 0 | 2 | 3 | 4 | 1 | 1 | 7 | 15 | 13 | 17 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 8 | 9 |
| PBT | 0 | 0 | 0 | 0 | 1 | 0 | 3 | 26 | 80 | 199 | 301 | 644 | 684 |
| Tax % | 25% | 31% | 0% | 73% | 65% | -52% | 12% | 21% | 26% | 27% | 24% | 25% | — |
| Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 20 | 59 | 145 | 229 | 483 | 510 |
| EPS in Rs | 0.02 | 0.02 | -0.01 | 0.02 | 0.06 | -0.02 | 0.22 | 1.96 | 5.71 | 13.97 | 22.01 | 46.25 | 48.93 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 5% | 4% | 7% | 5% | 0% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
| Reserves | 0 | 0 | 0 | 0 | 1 | 10 | 12 | 31 | 91 | 227 | 436 | 919 |
| Borrowings | 0 | 0 | 0 | 0 | 36 | 37 | 37 | 0 | 0 | 40 | 27 | 115 |
| Other Liabilities | 0 | 0 | 0 | 2 | 1 | 1 | 13 | 80 | 143 | 427 | 637 | 1,289 |
| Total Liabilities | 10 | 10 | 10 | 12 | 48 | 68 | 83 | 132 | 254 | 715 | 1,121 | 2,343 |
| Fixed Assets | 0 | 0 | 0 | 4 | 4 | 3 | 3 | 3 | 9 | 154 | 195 | 238 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 3 | 56 | 111 |
| Investments | 1 | 1 | 0 | 0 | 32 | 32 | 32 | 1 | 0 | 9 | 52 | 31 |
| Other Assets | 10 | 10 | 10 | 9 | 13 | 33 | 48 | 128 | 165 | 549 | 818 | 1,962 |
| Total Assets | 10 | 10 | 10 | 12 | 48 | 68 | 83 | 132 | 254 | 715 | 1,121 | 2,343 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 0 | 0 | -2 | 0 | 5 | 3 | 3 | 34 | 58 | 128 | 302 | 291 |
| Investing | 0 | 0 | 1 | -3 | -31 | 3 | -8 | 19 | -66 | -114 | -237 | -272 |
| Financing | 0 | 0 | 1 | 2 | 27 | -6 | 5 | -39 | -2 | -7 | -49 | 26 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | -10 | 6 | 17 | 45 |
| Free Cash Flow | 0 | 0 | -2 | -3 | 4 | 3 | 3 | 33 | -28 | 117 | 201 | 232 |
| CFO/OP | -75 | -69 | 4,700 | -310 | 195 | 11,900 | 129 | 277 | 84 | 74 | 120 | 66 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 46 | 0 | 0 | 115 | 209 | 4 | 118 | 107 | 65 | 155 | 114 | 128 |
| Inventory Days | — | — | — | — | — | — | 44 | 5 | 53 | 17 | 2 | 16 |
| Days Payable | — | — | — | — | — | — | 260 | 159 | 111 | 168 | 69 | 108 |
| Cash Conversion Cycle | 46 | 0 | 0 | 115 | 209 | 4 | -98 | -47 | 7 | 3 | 46 | 37 |
| Working Capital Days | 10,460 | 7,140 | 9,111 | -303 | 224 | 59 | 1,640 | 25 | 11 | 2 | -10 | 11 |
| ROCE % | 1% | 1% | 0% | 5% | 11% | 5% | 9% | 45% | 99% | 103% | 82% | 85% |
Documents
Frequently Asked Questions about Waaree Renewable Technologies Ltd
What does Waaree Renewable Technologies Ltd do?
Where is Waaree Renewable Technologies Ltd (WAAREERTL) listed?
Which sector does Waaree Renewable Technologies Ltd belong to?
What is the market capitalisation of Waaree Renewable Technologies Ltd?
What is the PE ratio of Waaree Renewable Technologies Ltd?
What is the 52-week high and low of Waaree Renewable Technologies Ltd?
Does Waaree Renewable Technologies Ltd pay dividends?
What is the Return on Equity (ROE) of Waaree Renewable Technologies Ltd?
How can I research Waaree Renewable Technologies Ltd on Tapetide?
Company Information
Incorporated in 1999, Waaree Renewables Technologies Ltd is engaged in the business of generation of power through renewable energy sources and also provides consultancy services in this regard. [1] Waaree Energy is one of the largest vertically integrated new energy companies. It has India's largest Solar panel manufacturing capacity of 12GW at its plants in Chikhli, Surat and Umbergaon in Gujarat.