Waaree Energies Ltd
Waaree Energies Ltd
Industrials F&OIncorporated in December 1990, Waaree Energies Limited is an Indian manufacturer of solar PV modules with an aggregate installed capacity of 12 GW.[1]WEL has five solar module manufacturing facilities in India, with international presence.
Waaree Energies delivers exceptional growth with 143% profit CAGR over 5 years and 31% 3-year ROE, supported by India's solar energy tailwinds. At a PE of 22.7x, valuation appears reasonable for a high-growth industrials name, though the negligible 0.07% dividend yield and polarized analyst sentiment (27% sell ratings) warrant caution.
Key Fundamentals
MidcapOther Electrical EquipmentCapital GoodsTechnical Indicators
Key Insights
Strengths
3- Company is expected to give good quarter
- Company has delivered good profit growth of 143% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 31.2%
Growth Rate
AI Analysis — Bull vs Bear
Waaree Energies delivers exceptional growth with 143% profit CAGR over 5 years and 31% 3-year ROE, supported by India's solar energy tailwinds. At a PE of 22.7x, valuation appears reasonable for a high-growth industrials name, though the negligible 0.07% dividend yield and polarized analyst sentiment (27% sell ratings) warrant caution.
- Compounded profit growth of 143% CAGR over 5 years demonstrates exceptional earnings scalability
- TTM sales growth of 84% signals strong demand momentum and robust order book execution
- 3-year ROE of 31% reflects highly efficient capital deployment relative to industrial peers
- PE ratio of 22.7x is reasonable for a company delivering 111% TTM profit growth, implying a PEG well below 1
- 73% of analysts rate the stock a Buy (11 out of 15 coverage analysts), indicating broad institutional conviction
- Compounded sales CAGR of 58% over 3 years and 69% over 5 years shows sustained topline acceleration, not a one-off spike
- Market cap of Rs 90,147 crore positions Waaree as a large-cap solar manufacturer benefiting from India's PLI scheme and 500 GW renewable target by 2030
- Last year ROE of 33% shows improving return profile year-on-year versus the 3-year average of 31%
- Dividend yield of just 0.07% offers negligible income return, suggesting limited shareholder payout commitment
- 26.67% of analysts (4 out of 15) rate the stock a Sell with zero Hold ratings, indicating a polarized and binary view on valuation
- Price-to-book ratio of 6.11x is elevated for an industrials company, pricing in significant future growth that must materialize
- No 52-week high/low data available suggests limited price discovery transparency or recent listing, adding uncertainty for technical analysis
- No reported debt-to-equity ratio creates opacity around balance sheet leverage, a key risk in capital-intensive solar manufacturing
- Stock CAGR of 15% over 1 year underperforms the profit growth of 111% TTM, suggesting the market may be discounting future margin compression
- Solar module manufacturing is a cyclically competitive industry with Chinese oversupply risk that could compress ASPs and margins going forward
- Absence of 10-year financial track record data limits long-term consistency assessment for this recently listed entity
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- ₹10,000 cr QIP approved Jun 15
Shareholders approved raising ₹10,000 crores via QIP and appointed Jignesh Rathod as Whole-Time Director & CEO, all resolutions passed with requisite majority.
- 800 MW solar module order Jun 15
Secured 800 MW domestic solar module supply order for FY27 from a leading energy solutions provider, adding significantly to order pipeline.
- ALMM deadline boosts domestic manufacturers May 26
MNRE confirmed no blanket extension of ALMM List-II beyond June 1, 2026, making domestic cell sourcing mandatory and creating structural demand catalyst for Waaree. Stock rose ~3.7% on the news.
- Strong Q4 FY26 financial performance Jun 15
Consolidated revenue surged 111.8% YoY to ₹8,480 crore in Q4 FY26, net profit jumped 71.4% YoY to ₹1,061 crore. Management guided FY27 EBITDA at ₹7,000-7,700 crore with ~20% margins.
- Australia subsidiary deregistered Jun 24
Dormant subsidiary Waaree Renewable Energies Australia PTY Limited was deregistered by ASIC on June 10, 2026, with nil turnover, revenue, or net worth in FY26.
- CPO Sanjeev Pushkarna resigns Jun 20
Chief Procurement Officer Sanjeev Pushkarna resigned effective June 19, 2026, citing personal aspirations.
- Multiple investor meets scheduled Jun 8
Company held analyst meets in London (Jun 8, Nuvama conference), Mumbai (Jun 3 and Jun 11), all based on publicly available information.
- Promoter transfers shares to trusts Jun 1
Promoter Chimanlal Tribhuvandas Doshi transferred 200,000 shares (0.069% of paid-up capital) to Ratnakukshi Bhakti Foundation and Jain Education and Empowerment Trust on June 1, 2026.
TL;DR: Waaree Energies is firing on all cylinders with 111.8% revenue growth, a strong order pipeline (800 MW new win), and ₹10,000 crore QIP approval to fund expansion. The ALMM policy enforcement from June 1 acts as a structural tailwind for domestic manufacturers. No material headwinds are visible, though margin compression (18.8% vs 26.5% in standalone Q4) from rising EPC costs and CPO departure warrant monitoring. The trend is strongly positive with clear policy support and growth visibility into FY27.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,328 | 3,537 | 1,596 | 2,936 | 3,409 | 3,574 | 3,457 | 4,004 | 4,426 | 6,066 | 7,565 | 8,480 |
| Expenses | 2,861 | 3,020 | 1,425 | 2,518 | 2,856 | 3,050 | 2,736 | 3,081 | 3,429 | 4,659 | 5,637 | 6,904 |
| Operating Profit | 468 | 517 | 171 | 418 | 552 | 525 | 722 | 923 | 997 | 1,406 | 1,928 | 1,577 |
| OPM % | 14% | 15% | 11% | 14% | 16% | 15% | 21% | 23% | 23% | 23% | 25% | 19% |
| Other Income | 87 | 21 | 105 | 364 | 88 | 89 | 88 | 133 | 171 | 161 | -99 | 180 |
| Interest | 40 | 33 | 18 | 48 | 34 | 31 | 31 | 57 | 43 | 96 | 93 | 48 |
| Depreciation | 57 | 71 | 74 | 75 | 76 | 84 | 89 | 153 | 182 | 240 | 267 | 301 |
| PBT | 457 | 435 | 184 | 659 | 531 | 499 | 690 | 845 | 943 | 1,231 | 1,469 | 1,408 |
| Tax % | 26% | 26% | 23% | 28% | 24% | 25% | 27% | 24% | 18% | 29% | 25% | 20% |
| Net Profit | 338 | 320 | 141 | 475 | 401 | 376 | 507 | 644 | 773 | 878 | 1,107 | 1,126 |
| EPS in Rs | 17.05 | 15.98 | 6.32 | 23.41 | 19.99 | 13.73 | 17.15 | 21.54 | 25.94 | 29.29 | 36.94 | 36.89 |
Profit & Loss
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 1,996 | 1,953 | 2,854 | 6,751 | 11,398 | 14,444 | 26,537 |
| Expenses | 1,903 | 1,868 | 2,748 | 5,915 | 9,823 | 11,723 | 20,628 |
| Operating Profit | 93 | 85 | 106 | 836 | 1,574 | 2,722 | 5,909 |
| OPM % | 5% | 4% | 4% | 12% | 14% | 19% | 22% |
| Other Income | 25 | 45 | 97 | 88 | 576 | 398 | 413 |
| Interest | 34 | 31 | 41 | 82 | 140 | 152 | 280 |
| Depreciation | 27 | 29 | 43 | 164 | 277 | 402 | 990 |
| PBT | 57 | 70 | 118 | 677 | 1,734 | 2,565 | 5,052 |
| Tax % | 31% | 31% | 33% | 26% | 27% | 25% | 23% |
| Net Profit | 39 | 48 | 80 | 500 | 1,274 | 1,928 | 3,884 |
| EPS in Rs | 2.12 | 2.5 | 3.84 | 24.49 | 62.76 | 65 | 129 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 2% |
Balance Sheet
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 197 | 197 | 197 | 243 | 263 | 287 | 288 |
| Reserves | 101 | 148 | 231 | 1,595 | 3,825 | 9,192 | 14,150 |
| Borrowings | 157 | 340 | 363 | 320 | 553 | 1,199 | 3,213 |
| Other Liabilities | 483 | 596 | 1,362 | 5,247 | 6,635 | 9,028 | 12,465 |
| Total Liabilities | 938 | 1,281 | 2,154 | 7,406 | 11,277 | 19,706 | 30,115 |
| Fixed Assets | 152 | 285 | 625 | 1,105 | 1,450 | 4,051 | 7,329 |
| CWIP | 40 | 3 | 124 | 537 | 1,341 | 1,884 | 3,476 |
| Investments | 85 | 115 | 143 | 31 | 71 | 65 | 953 |
| Other Assets | 661 | 878 | 1,262 | 5,732 | 8,414 | 13,706 | 18,358 |
| Total Assets | 938 | 1,281 | 2,154 | 7,406 | 11,277 | 19,706 | 30,115 |
Cash Flow
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Operating | 83 | 67 | 698 | 1,560 | 2,305 | 3,158 | 1,627 |
| Investing | -22 | -250 | -673 | -2,088 | -3,346 | -6,806 | -3,953 |
| Financing | -50 | 161 | 101 | 642 | 909 | 4,036 | 2,573 |
| Net Cash Flow | 12 | -21 | 126 | 114 | -132 | 388 | 247 |
| Free Cash Flow | 32 | -35 | 202 | 698 | 968 | -114 | -3,209 |
| CFO/OP | 102 | 105 | 683 | 199 | 168 | 143 | 47 |
Ratios
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 26 | 22 | 12 | 17 | 31 | 30 | 34 |
| Inventory Days | 54 | 83 | 85 | 192 | 108 | 96 | 118 |
| Days Payable | 67 | 99 | 83 | 143 | 84 | 91 | 63 |
| Cash Conversion Cycle | 13 | 6 | 14 | 66 | 55 | 35 | 90 |
| Working Capital Days | 10 | 2 | -84 | -66 | -40 | -87 | -26 |
| ROCE % | — | 16% | 21% | 52% | 44% | 35% | 39% |
Documents
Frequently Asked Questions about Waaree Energies Ltd
What does Waaree Energies Ltd do?
Where is Waaree Energies Ltd (WAAREEENER) listed?
Which sector does Waaree Energies Ltd belong to?
What is the market capitalisation of Waaree Energies Ltd?
What is the PE ratio of Waaree Energies Ltd?
What is the 52-week high and low of Waaree Energies Ltd?
Does Waaree Energies Ltd pay dividends?
How can I research Waaree Energies Ltd on Tapetide?
Company Information
Incorporated in December 1990, Waaree Energies Limited is an Indian manufacturer of solar PV modules with an aggregate installed capacity of 12 GW.[1]WEL has five solar module manufacturing facilities in India, with international presence.