V
Vippy Industries Ltd
VIPPYSOLVX
Vippy Industries Ltd
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Vippy Industries Ltd insights
29 extracted metrics + investor summaries across FY10–FY21.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Stock is trading at 0.38 times its book value
Weaknesses
4- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 11.5% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.14.3 Cr.
Growth Rate
Revenue Growth
50.00% →
Net Income Growth
-32.00% →
Cash Flow Change
-
ROE
7.00% ↗
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | |
|---|---|---|---|---|---|
| Sales | 400 | 165 | 289 | 367 | 196 |
| Expenses | 395 | 163 | 285 | 362 | 187 |
| Operating Profit | 4.87 | 1.91 | 4.4 | 5.08 | 8.64 |
| OPM % | 1.22% | 1.16% | 1.52% | 1.38% | 4.41% |
| Other Income | 1.37 | 1.13 | 1.35 | -2.28 | -1.74 |
| Interest | 0.41 | 0.11 | 0.38 | 1.1 | 1.37 |
| Depreciation | 1.08 | 1.08 | 1.11 | 1.12 | 1.06 |
| PBT | 4.75 | 1.85 | 4.26 | 0.58 | 4.47 |
| Tax % | 20% | 20% | 21.36% | 20.69% | 21.25% |
| Net Profit | 3.8 | 1.48 | 3.35 | 0.46 | 3.52 |
| EPS in Rs | 0.24 | 0.09 | 0.21 | 0.03 | 0.22 |
Profit & Loss
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 735 | 765 | 970 | 1,225 | 1,018 | 955 | 822 | 1,093 | 1,082 | 1,397 | 1,096 | 1,639 |
| Expenses | 721 | 745 | 949 | 1,204 | 997 | 935 | 794 | 1,050 | 1,019 | 1,335 | 1,059 | 1,609 |
| Operating Profit | 13 | 20 | 22 | 22 | 21 | 20 | 28 | 43 | 63 | 62 | 37 | 30 |
| OPM % | 1.8% | 2.6% | 2.2% | 1.8% | 2% | 2.1% | 3.4% | 4% | 6% | 4.5% | 3.4% | 1.8% |
| Other Income | 1 | 2 | 3 | 4 | -2 | 6 | 5 | 9 | 8 | 8 | 13 | 14 |
| Interest | 1 | 2 | 1 | 2 | 3 | 4 | 1 | 3 | 5 | 3 | 5 | 7 |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 2 | 7 | 8 | 8 | 4 | 4 | 5 |
| PBT | 10 | 16 | 20 | 20 | 11 | 19 | 25 | 42 | 57 | 63 | 41 | 32 |
| Tax % | 6% | 21% | 20% | 20% | 21% | 21% | 36% | 41% | 38% | 37% | 27% | 23% |
| Net Profit | 9 | 13 | 16 | 16 | 9 | 15 | 16 | 25 | 36 | 40 | 30 | 24 |
| EPS in Rs | 0.59 | 0.79 | 0.98 | 1.01 | 0.55 | 0.94 | 1 | 1.53 | 2.23 | 2.48 | 1.87 | 1.52 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| Reserves | 64 | 73 | 84 | 96 | 101 | 114 | 130 | 154 | 190 | 230 | 259 | 286 |
| Borrowings | 10 | 23 | 35 | 12 | 76 | 23 | 29 | 61 | 161 | 30 | 157 | 256 |
| Other Liabilities | 38 | 47 | 35 | 38 | 40 | 41 | 36 | 57 | 77 | 70 | 42 | 56 |
| Total Liabilities | 127 | 159 | 170 | 162 | 234 | 194 | 211 | 288 | 445 | 346 | 473 | 615 |
| Fixed Assets | 65 | 61 | 57 | 52 | 46 | 43 | 46 | 47 | 47 | 48 | 69 | 67 |
| CWIP | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 7 |
| Other Assets | 61 | 97 | 112 | 109 | 188 | 150 | 165 | 240 | 397 | 296 | 403 | 541 |
| Total Assets | 127 | 159 | 170 | 162 | 234 | 194 | 211 | 288 | 445 | 346 | 473 | 615 |
Cash Flow
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 4 | 5 | 20 | 1 | -9 | 2 | 29 | 39 | -128 | 127 | -47 | -171 |
| Investing | -4 | -4 | -4 | -3 | -2 | -2 | -10 | -8 | -9 | -2 | -76 | 114 |
| Financing | 4 | 16 | -2 | 0 | 65 | -54 | 6 | 31 | 100 | -134 | 122 | 92 |
| Net Cash Flow | 4 | 17 | 15 | -2 | 55 | -54 | 25 | 62 | -37 | -8 | 0 | 35 |
| Free Cash Flow | 0 | 1 | 16 | -3 | -11 | 0 | 19 | 30 | -136 | 122 | -67 | -174 |
| CFO/OP | 28 | 26 | 93 | 4 | -43 | 11 | 103 | 89 | -204 | 205 | -90 | -549 |
Ratios
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 10 | 7 | 6 | 6 | 12 | 17 | 13 | 10 | 13 | 24 | 6 | 25 |
| Inventory Days | 10 | 26 | 21 | 13 | 20 | 25 | 32 | 28 | 90 | 25 | 71 | 70 |
| Days Payable | 6 | 11 | 5 | 4 | 7 | 6 | 3 | 6 | 12 | 5 | 5 | 7 |
| Cash Conversion Cycle | 13 | 22 | 21 | 15 | 25 | 36 | 43 | 32 | 91 | 44 | 73 | 88 |
| Working Capital Days | 6 | 0 | -1 | 6 | 17 | 16 | 14 | -2 | 23 | 29 | 27 | 41 |
| ROCE % | 13% | 18% | 17% | 17% | 14% | 14% | 16% | 22% | 21% | 20% | 13% | 7% |
Documents
Frequently Asked Questions about Vippy Industries Ltd
Where is Vippy Industries Ltd (VIPPYSOLVX) listed?
Vippy Industries Ltd is listed on the Indian stock exchanges. You can view its live share price, financials, and ratios on Tapetide.
How can I research Vippy Industries Ltd on Tapetide?
On Tapetide, you can view Vippy Industries Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Website vippysoya.com
Face Value ₹ 1