V
Vimal Oil and Foods
VIMALOIL
Vimal Oil and Foods
Fast Moving Consumer Goods Agricultural Food & other Products
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Weaknesses
4- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -61.2% over past five years.
- Contingent liabilities of Rs.9.13 Cr.
- Company has high debtors of 199 days.
Growth Rate
Revenue Growth
-17% higher than
3Y
Net Income Growth
101% higher than
3Y
Quarterly Results
| Particulars | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 302 | 270 | 219 | 177 | 15.76 | 9.56 | 5.17 | 4.35 | 4.89 | 5.71 | 4.57 | 4.34 | 5.31 |
| Expenses | 297 | 268 | 230 | 192 | 15.28 | 123 | 4.12 | 4.34 | 4.09 | 4.67 | 4 | 3.84 | 4 |
| Operating Profit | 5.29 | 2.02 | -10.71 | -14.83 | 0.48 | -113 | 1.05 | 0.01 | 0.8 | 1.04 | 0.57 | 0.5 | 1.31 |
| OPM % | 1.75% | 0.75% | -4.88% | -8.39% | 3.05% | -1186.92% | 20.31% | 0.23% | 16.36% | 18.21% | 12.47% | 11.52% | 24.67% |
| Other Income | 0 | 0.62 | 0.86 | 0.08 | -42.49 | -0.7 | -4.44 | -1.04 | 0.1 | -5.47 | -2.04 | 0.1 | 0.05 |
| Interest | 2.16 | 1.86 | 2.66 | 2.06 | 1.3 | 1.66 | 0 | 0 | 0.29 | 0.36 | 0.33 | 0.33 | 0.33 |
| Depreciation | 1.77 | 1.45 | 1.69 | 1.69 | 1.64 | 1.51 | 1.6 | 0.69 | 1.14 | 1.13 | 0.25 | 0.25 | 0.25 |
| PBT | 1.36 | -0.67 | -14.2 | -18.5 | -44.95 | -117 | -4.99 | -1.72 | -0.53 | -5.92 | -2.05 | 0.02 | 0.78 |
| Tax % | 0% | -150.75% | 0% | 0% | 0% | -1.28% | 0% | 0% | 0% | -16.72% | 0% | 0% | 0% |
| Net Profit | 1.36 | 0.34 | -14.2 | -18.5 | -44.96 | -116 | -4.99 | -1.71 | -0.53 | -4.94 | -2.04 | 0.02 | 0.78 |
| EPS in Rs | 0.91 | 0.23 | -9.45 | -12.32 | -29.93 | -77.13 | -3.32 | -1.14 | -0.35 | -3.29 | -1.36 | 0.01 | 0.52 |
Profit & Loss
| Particulars | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 634 | 623 | 734 | 1,140 | 1,249 | 1,948 | 2,280 | 3,035 | 1,724 | 1,136 | 422 | 20.13 | 19.93 |
| Expenses | 618 | 610 | 712 | 1,111 | 1,221 | 1,893 | 2,209 | 2,939 | 1,911 | 1,127 | 557 | 17.21 | 16.51 |
| Operating Profit | 16.26 | 13.29 | 22.05 | 28.71 | 27.92 | 54.74 | 70.77 | 96.02 | -186 | 8.41 | -134 | 2.92 | 3.42 |
| OPM % | 2.57% | 2.13% | 3% | 2.52% | 2.24% | 2.81% | 3.1% | 3.16% | -10.82% | 0.74% | -31.82% | 14.51% | 17.16% |
| Other Income | 1.31 | 5.72 | 0.18 | 0.22 | 0.25 | 17.31 | 16.71 | 0.17 | 3.38 | 1.56 | -46.38 | -10.28 | -7.36 |
| Interest | 7.62 | 13.1 | 12.84 | 11.39 | 16.29 | 47.22 | 57.41 | 63.22 | 55.18 | 17.07 | 7.68 | 1.23 | 1.35 |
| Depreciation | 1.24 | 1.65 | 2.13 | 2.47 | 2.63 | 2.8 | 3.12 | 7.45 | 6.96 | 6.75 | 6.53 | 4.56 | 1.88 |
| PBT | 8.71 | 4.26 | 7.26 | 15.07 | 9.25 | 22.03 | 26.95 | 25.52 | -245 | -13.85 | -195 | -13.15 | -7.17 |
| Tax % | 35.82% | 33.8% | 26.72% | 31.32% | 37.08% | 31.59% | 36.36% | 29.31% | -0.57% | -7.29% | -0.77% | -7.53% | — |
| Net Profit | 5.59 | 2.82 | 5.32 | 10.35 | 5.82 | 15.06 | 17.15 | 18.05 | -244 | -12.84 | -193 | -12.17 | -6.18 |
| EPS in Rs | — | — | — | 9.81 | 5.52 | 13.19 | 11.42 | 12.02 | -162 | -8.55 | -129 | -8.1 | -4.12 |
| Div. Payout % | 14.65% | 19.36% | 12.83% | 15.29% | 21.75% | 9.1% | 10.51% | 9.99% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.55 | 4.55 | 4.55 | 10.55 | 10.55 | 11.42 | 15.02 | 15.02 | 15.02 | 15.02 | 15.02 | 15.02 |
| Reserves | 14.96 | 16.24 | 19.47 | 50.78 | 53.85 | 70.82 | 119 | 133 | -107 | -504 | -697 | -709 |
| Borrowings | 74.8 | 89.63 | 133 | 170 | 256 | 176 | 207 | 192 | 550 | 618 | 699 | 711 |
| Other Liabilities | 50.4 | 71.1 | 99.17 | 162 | 166 | 397 | 404 | 592 | 213 | 117 | 20.65 | 18.92 |
| Total Liabilities | 145 | 182 | 257 | 394 | 486 | 655 | 745 | 932 | 672 | 247 | 37.75 | 35.96 |
| Fixed Assets | 18.25 | 27.15 | 31.07 | 33.4 | 35.57 | 39.67 | 38.66 | 32.84 | 27.97 | 21.54 | 14.83 | 10.36 |
| CWIP | 2.11 | 2.88 | 1.38 | 0.06 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 12.48 | 12.48 | 12.48 | 0.08 | 0.08 | 0.08 | 0.08 |
| Other Assets | 124 | 151 | 224 | 360 | 451 | 603 | 694 | 887 | 643 | 225 | 22.84 | 25.52 |
| Total Assets | 145 | 182 | 257 | 394 | 486 | 655 | 745 | 932 | 672 | 247 | 37.75 | 35.96 |
Cash Flow
| Particulars | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -34.11 | 9.69 | -17.05 | -55.06 | -52.26 | 145 | -22.82 | 94.49 | -326 | -66.39 | -38.8 | 12.15 |
| Investing | -6.1 | -6.23 | -1.88 | -3.38 | -4.76 | -19.36 | -0.13 | -2.47 | 13.41 | 6.08 | 8.22 | -1.87 |
| Financing | 18.3 | 0.18 | 26.15 | 53.66 | 66.26 | -107 | 23.57 | -82.13 | 303 | 59.57 | 30.29 | -10.52 |
| Net Cash Flow | -21.91 | 3.64 | 7.22 | -4.78 | 9.24 | 18.08 | 0.62 | 9.89 | -9.71 | -0.74 | -0.29 | -0.23 |
| Free Cash Flow | -41.2 | -1.63 | -21.64 | -58.44 | -57.02 | 138 | -22.95 | 92.02 | -329 | -66.72 | -38.53 | 12.05 |
| CFO/OP | -202 | 73 | -75 | -178 | -158 | 269 | -22 | 109 | 174 | -789 | 29 | 416 |
Ratios
| Particulars | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 28.5 | 54.19 | 73.21 | 85.03 | 86.8 | 66.71 | 63.36 | 56.75 | 96.27 | 27.16 | 7.61 | 199 |
| Inventory Days | 32 | 20.44 | 22.92 | 20.27 | 33.47 | 37.36 | 37.29 | 42.35 | 29.03 | 29.68 | 0.19 | — |
| Days Payable | 27.2 | 40.83 | 49.73 | 50.99 | 48.7 | 79.03 | 68.24 | 75.4 | 42.38 | 41.07 | 16.93 | — |
| Cash Conversion Cycle | 33.29 | 33.79 | 46.4 | 54.31 | 71.57 | 25.04 | 32.4 | 23.7 | 82.92 | 15.77 | -9.13 | 199 |
| Working Capital Days | 36.37 | 39.21 | 51.9 | 10.25 | 5.6 | 2.41 | 7.14 | 5.63 | -26.44 | -166 | -601 | -12,772 |
| ROCE % | 17.64% | 16.96% | 15.01% | 13.6% | 9.25% | 23.93% | 28.14% | 26.06% | -48.4% | 1.1% | -191.97% | -7.15% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Vimal Oil and Foods insights
29 extracted metrics + investor summaries across FY08–FY19.
Documents
3
Statement Of Investor Complaints For The Quarter Ended September 2020
21 Oct 2020 - No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter … 21 Oct 2020 - No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter …
Frequently Asked Questions about Vimal Oil and Foods
What does Vimal Oil and Foods Ltd do?
Vimal Oil and Foods is engaged in the business of manufacturing, trading & job work of refining edible oils, with a strong focus on quality.
Which sector does Vimal Oil and Foods Ltd belong to?
Vimal Oil and Foods Ltd is classified under the Fast Moving Consumer Goods sector, in the Agricultural Food & other Products industry.
Company Information
Vimal Oil and Foods is engaged in the business of manufacturing, trading & job work of refining edible oils, with a strong focus on quality.
Website vimaloil.com
Face Value ₹ 10
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/VIMALOIL.md for Vimal Oil and Foods Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.