V

Vijay Shanthi Builders Ltd

VIJSHAN

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Vijay Shanthi Builders Ltd insights

29 extracted metrics + investor summaries across FY08–FY19.

Log in — free

Tapetide Score

Data-driven rating, 0–100. How it works →

Technical Indicators

Key Insights

Strengths

2
  • Company has reduced debt.
  • Stock is trading at 0.05 times its book value

Weaknesses

6
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -16.6% over past five years.
  • Company has a low return on equity of -1.46% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 190 days.
  • Working capital days have increased from 1,183 days to 2,097 days

Growth Rate

Revenue Growth
-75.00% →
Net Income Growth
-32900.00% →
Cash Flow Change
-
ROE
-8.00% ↘
ROCE
-
EBITDA Margin (Avg.)
-

Quarterly Results

  Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019
Sales
1.91
12.04
0
1.55
0.91
82.8
1.7
2.85
3.08
20.63
1.16
0
0.39
Expenses
2.53
2.77
-0.67
1.37
0.79
83.6
1.63
1.89
3.5
31.81
1.52
1.1
1.18
Operating Profit
-0.62
9.27
0.67
0.18
0.12
-0.8
0.07
0.96
-0.42
-11.18
-0.36
-1.1
-0.79
OPM %
-32.46%
76.99%
—
11.61%
13.19%
-0.97%
4.12%
33.68%
-13.64%
-54.19%
-31.03%
—
-202.56%
Other Income
0.04
0.26
0.07
0.09
0.02
0.27
0.02
0.01
0.02
0.4
0
0.03
0.01
Interest
1.96
1.92
0.19
0.16
0.05
-0.19
0.02
0.01
0.08
0.09
0.02
0.01
0
Depreciation
0.09
0.05
0.07
0.09
0.06
0.08
0.04
0.09
0.08
0.05
0.04
0.03
0.02
PBT
-2.63
7.56
0.48
0.02
0.03
-0.42
0.03
0.87
-0.56
-10.92
-0.42
-1.11
-0.8
Tax %
0%
47.35%
43.75%
100%
66.67%
-38.1%
33.33%
33.33%
-32.14%
-0.64%
0%
0%
0%
Net Profit
-2.62
3.97
0.27
0
0.02
-0.26
0.02
0.58
-0.38
-10.85
-0.43
-1.12
-0.8
EPS in Rs
-1
1.52
0.1
0
0.01
-0.1
0.01
0.22
-0.15
-4.14
-0.16
-0.43
-0.31
Figures in ₹ Crores

Profit & Loss

  Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales
143
51
68
136
210
138
66
65
57
78
85
26
22
Expenses
124
48
64
123
195
123
58
61
55
60
85
37
36
Operating Profit
19
2
4
13
15
15
8
3
1
18
0
-10
-13
OPM %
13%
4.4%
5%
9%
7%
11%
12%
5%
2.6%
23%
0.2%
-39%
-61%
Other Income
0
2
0
1
0
0
1
0
1
0
0
0
0
Interest
0
0
0
1
1
1
1
0
1
9
0
0
0
Depreciation
0
0
0
1
1
1
1
0
0
0
0
0
0
PBT
19
4
3
12
14
14
6
3
1
9
0
-11
-13
Tax %
25%
29%
18%
21%
32%
39%
33%
34%
32%
45%
82%
0%
—
Net Profit
14
3
3
10
9
8
4
2
1
5
0
-11
-13
EPS in Rs
11.56
2.09
2.09
3.63
3.62
3.23
1.55
0.72
0.27
1.8
0.01
-4.07
-5.04
Div. Payout %
10%
19%
19%
22%
22%
25%
0%
0%
0%
0%
0%
0%
—
Figures in ₹ Crores

Balance Sheet

  Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Equity Capital
12
13
13
26
26
26
26
26
26
26
26
26
Reserves
40
41
43
76
83
89
93
95
96
100
101
90
Borrowings
42
72
60
66
46
50
63
92
98
73
57
54
Other Liabilities
143
145
58
38
57
55
31
19
19
17
59
55
Total Liabilities
238
270
174
206
213
220
213
232
239
217
243
225
Fixed Assets
5
4
4
6
4
4
3
2
2
2
2
1
CWIP
0
0
0
0
0
0
0
0
0
0
0
0
Investments
0
0
0
0
0
0
0
0
0
0
0
0
Other Assets
233
266
169
200
209
216
210
230
237
215
241
224
Total Assets
238
270
174
206
213
220
213
232
239
217
243
225
Figures in ₹ Crores

Cash Flow

  Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Operating
-8
-30
24
-38
39
-4
-8
-30
-9
35
24
-10
Investing
-1
0
-11
-3
0
0
-1
0
1
1
0
0
Financing
9
30
-12
42
-36
0
11
29
5
-34
-25
10
Net Cash Flow
0
0
1
1
3
-3
2
-1
-3
2
-1
0
Free Cash Flow
-9
-30
23
-41
39
-5
-8
-30
-9
35
24
-10
CFO/OP
-27
-1,340
668
-287
291
10
-66
-842
-574
198
14,335
98
Figures in ₹ Crores

Ratios

  Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Debtor Days
13
13
16
10
3
77
87
44
89
39
62
190
Inventory Days
—
—
—
—
—
—
—
4,297
5,078
2,606
1,501
4,000
Days Payable
—
—
—
—
—
—
—
204
268
96
39
96
Cash Conversion Cycle
13
13
16
10
3
77
87
4,137
4,899
2,550
1,524
4,094
Working Capital Days
215
842
572
391
197
306
744
1,016
880
804
648
2,097
ROCE %
24%
3%
3%
9%
9%
10%
4%
2%
1%
9%
0%
-6%

Shareholding Pattern

As of Sep 2019
Public 61.79%
Promoters 38.20%
DIIs 0.01%
Total 100.00%
  Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019
Promoters
49.82%
49.81%
49.93%
43.56%
43.15%
40.56%
37.98%
38.20%
38.20%
38.20%
38.20%
38.20%
FIIs
0.00%
0.00%
0.00%
0.00%
0.22%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
DIIs
0.01%
0.01%
0.01%
0.01%
0.01%
0.28%
0.04%
0.04%
0.01%
0.01%
0.01%
0.01%
Public
50.17%
50.18%
50.07%
56.44%
56.62%
59.16%
61.98%
61.77%
61.79%
61.79%
61.79%
61.79%
No. of Shareholders
17,543
17,555
17,468
17,874
17,866
18,258
18,316
18,190
18,091
17,951
17,942
17,974

Documents

Frequently Asked Questions about Vijay Shanthi Builders Ltd

What does Vijay Shanthi Builders Ltd do?
Vijay Shanthi Builders is engaged into the business of construction industry and involves itself in the construction of residential apartments and individual villas.
Where is Vijay Shanthi Builders Ltd (VIJSHAN) listed?
Vijay Shanthi Builders Ltd is listed on the Indian stock exchanges. You can view its live share price, financials, and ratios on Tapetide.
How can I research Vijay Shanthi Builders Ltd on Tapetide?
On Tapetide, you can view Vijay Shanthi Builders Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.

Company Information

Vijay Shanthi Builders is engaged into the business of construction industry and involves itself in the construction of residential apartments and individual villas.

Website vijayshanthibuilders.com
Face Value ₹ 10

Explore More

FII DII Data Stock Screener Nifty 50 Heatmap F&O Ban List