V

Varun Industries

VARUN

Tapetide Score

Data-driven rating, 0–100. How it works →

Key Insights

Strengths

1
  • Stock is trading at 0.02 times its book value

Weaknesses

6
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -27.6% over past five years.
  • Company has a low return on equity of -10.4% over last 3 years.
  • Earnings include an other income of Rs.334 Cr.
  • Company has high debtors of 3,746 days.
  • Working capital days have increased from 1,305 days to 3,710 days

Growth Rate

Revenue Growth
-95% lower than 3Y
Net Income Growth
-25%

Quarterly Results

Particulars Mar 2013Jun 2013Sep 2013Dec 2013
Sales
51
18
12
3
Expenses
50
179
20
10
Operating Profit
1
-160
-8
-7
OPM %
2.1%
-868%
-71%
-192%
Other Income
13
359
-39
0
Interest
32
57
58
50
Depreciation
4
4
4
4
PBT
-23
139
-109
-60
Tax %
-6%
0%
0%
0%
Net Profit
-22
139
-109
-60
EPS in Rs
-7.43
47.59
-37.33
-20.57
Figures in ₹ Crores

Profit & Loss

Particulars Mar 2006Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013TTM
Sales
596
743
843
1,194
1,517
2,940
3,109
168
84
Expenses
575
702
806
1,137
1,404
2,785
3,135
210
258
Operating Profit
21
41
36
56
114
155
-26
-42
-174
OPM %
3.6%
6%
4.3%
4.7%
7%
5%
-0.8%
-25%
-206%
Other Income
14
19
40
30
22
14
3
239
334
Interest
12
27
36
55
81
91
116
215
196
Depreciation
2
4
8
11
18
19
19
18
16
PBT
22
29
33
20
36
60
-158
-36
-53
Tax %
34%
32%
36%
36%
33%
34%
0%
-3%
—
Net Profit
14
20
21
13
24
39
-158
-34
-52
EPS in Rs
11
14.89
9.66
5.8
10.77
13.51
-54.2
-11.84
-17.74
Div. Payout %
41%
30%
16%
17%
14%
13%
0%
0%
—
Figures in ₹ Crores

Balance Sheet

Particulars Mar 2006Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013
Equity Capital
13
13
22
22
22
29
29
29
Reserves
76
88
356
358
390
433
268
244
Borrowings
205
341
453
672
830
932
1,254
1,832
Other Liabilities
111
32
77
71
170
787
601
132
Total Liabilities
405
474
907
1,123
1,412
2,181
2,153
2,236
Fixed Assets
47
57
313
315
385
390
409
381
CWIP
13
28
11
49
3
3
1
1
Investments
2
10
11
7
7
11
17
17
Other Assets
343
378
573
752
1,016
1,777
1,726
1,837
Total Assets
405
474
907
1,123
1,412
2,181
2,153
2,236
Figures in ₹ Crores

Cash Flow

Particulars Mar 2006Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013
Operating
—
38
29
44
128
432
-235
-16
Investing
—
-25
-51
-40
-38
-26
-18
181
Financing
—
-9
29
-2
-83
-133
16
-253
Net Cash Flow
—
3
7
2
7
273
-237
-88
Free Cash Flow
—
13
-10
-6
115
402
-273
26
CFO/OP
—
118
103
89
121
292
851
26
Figures in ₹ Crores

Ratios

Particulars Mar 2006Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013
Debtor Days
110
101
128
147
166
160
174
3,746
Inventory Days
38
38
50
36
27
14
11
96
Days Payable
42
5
20
9
39
103
71
139
Cash Conversion Cycle
107
134
159
174
155
72
113
3,702
Working Capital Days
120
156
195
195
191
83
122
3,710
ROCE %
—
15%
11%
8%
10%
11%
3%
7%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Varun Industries insights

29 extracted metrics + investor summaries across FY06–FY13.

Log in — free

Documents

Frequently Asked Questions about Varun Industries

What does Varun Industries Ltd do?
Varun Industries Limited is an India-based manufacturer and exporter of stainless steel cookware, kitchenware, houseware and general merchandise. The Company operates in three segments: merchandise sale, petroleum oil rig hire and wind power. The Company owns wind power generation projects in Raj...
Which sector does Varun Industries Ltd belong to?
Varun Industries Ltd is classified under the Consumer Discretionary sector, in the Consumer Durables industry.

Company Information

Varun Industries Limited is an India-based manufacturer and exporter of stainless steel cookware, kitchenware, houseware and general merchandise. The Company operates in three segments: merchandise sale, petroleum oil rig hire and wind power. The Company owns wind power generation projects in Rajasthan and Tamil Nadu.

Website varun.com
Face Value ₹ 10

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/VARUN.md for Varun Industries Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our MCP server.

Explore More

More in Consumer Discretionary → FII DII Data Stock Screener Nifty 50 Heatmap F&O Ban List