U
United Breweries (Holdings) Ltd
UBHOLDINGS
United Breweries (Holdings) Ltd
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view United Breweries (Holdings) Ltd insights
29 extracted metrics + investor summaries across FY06–FY16.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Stock is trading at 0.13 times its book value
- Market value of investments Rs.3,437 Cr. is more than the Market Cap Rs.73.5 Cr.
Weaknesses
6- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -0.83% over past five years.
- Company has a low return on equity of -272% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.54.7 Cr.
- Debtor days have increased from 69.2 to 101 days.
Growth Rate
Revenue Growth
28.00% →
Net Income Growth
101.00% →
Cash Flow Change
-
ROE
-10.00% ↘
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 119 | 141 | 136 | 116 | 101 | 88 | 78 | 72 | 92 | 105 | 104 | 96 | 115 |
| Expenses | 1,502 | 193 | 3,893 | 926 | 105 | 70 | 624 | 48 | 58 | 102 | 162 | 63 | 75 |
| Operating Profit | -1,383 | -52 | -3,757 | -810 | -4 | 17 | -547 | 24 | 34 | 3 | -58 | 33 | 40 |
| OPM % | -1164% | -37% | -2754% | -702% | -4% | 20% | -705% | 33% | 37% | 2.5% | -56% | 35% | 35% |
| Other Income | 2,838 | 151 | 146 | 1,676 | 64 | 5 | 202 | 8 | 17 | 2 | 34 | 9 | 10 |
| Interest | 103 | 78 | 82 | 60 | 55 | 19 | 14 | 26 | 35 | 17 | 15 | 9 | 6 |
| Depreciation | 2 | 2 | 2 | 3 | 1 | 1 | 15 | 4 | 4 | 4 | 4 | 4 | 4 |
| PBT | 1,350 | 19 | -3,694 | 802 | 4 | 2 | -374 | 2 | 12 | -16 | -43 | 29 | 40 |
| Tax % | 24% | 118% | -9% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | 1,024 | -4 | -3,346 | 802 | 4 | 2 | -374 | 2 | 12 | -16 | -43 | 29 | 40 |
| EPS in Rs | 153 | -0.53 | -501 | 120 | 0.54 | 0.3 | -55.93 | 0.32 | 1.82 | -2.44 | -6.45 | 4.41 | 6.05 |
Profit & Loss
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 180 | 180 | 273 | 323 | 372 | 388 | 501 | 447 | 492 | 381 | 372 | 419 |
| Expenses | 674 | 185 | 327 | 250 | 353 | 218 | 292 | 431 | 6,096 | 1,715 | 571 | 402 |
| Operating Profit | -494 | -5 | -54 | 73 | 19 | 170 | 209 | 17 | -5,604 | -1,334 | -199 | 18 |
| OPM % | -274% | -2.9% | -20% | 23% | 5% | 44% | 42% | 3.7% | -1140% | -350% | -54% | 4.2% |
| Other Income | 969 | 110 | 271 | 103 | 266 | 125 | 161 | 283 | 4,039 | 1,975 | 262 | 55 |
| Interest | 48 | 75 | 135 | 117 | 147 | 223 | 352 | 457 | 450 | 185 | 92 | 46 |
| Depreciation | 2 | 3 | 4 | 8 | 11 | 10 | 10 | 9 | 8 | 22 | 17 | 16 |
| PBT | 425 | 28 | 79 | 51 | 127 | 62 | 8 | -167 | -2,023 | 434 | -45 | 10 |
| Tax % | 1% | 8% | 18% | 21% | 45% | 33% | 8% | 0% | 0% | 0% | 0% | — |
| Net Profit | 420 | 25 | 65 | 41 | 70 | 42 | 8 | -167 | -2,023 | 434 | -45 | 10 |
| EPS in Rs | — | 4.24 | 9.7 | 6.1 | 10.51 | 6.24 | 1.14 | -24.99 | -303 | 64.95 | -6.75 | 1.57 |
| Div. Payout % | 0% | 24% | 10% | 0% | 10% | 16% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 30 | 59 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 | 67 |
| Reserves | 564 | 553 | 1,407 | 1,444 | 1,504 | 1,535 | 1,516 | 1,349 | 62 | 514 | 487 |
| Borrowings | 710 | 992 | 700 | 834 | 910 | 2,318 | 2,481 | 3,746 | 2,935 | 2,393 | 2,251 |
| Other Liabilities | 52 | 61 | 182 | 261 | 460 | 506 | 646 | 1,206 | 895 | 920 | 1,020 |
| Total Liabilities | 1,356 | 1,665 | 2,356 | 2,606 | 2,941 | 4,425 | 4,710 | 6,368 | 3,958 | 3,893 | 3,824 |
| Fixed Assets | 191 | 190 | 219 | 221 | 221 | 217 | 204 | 195 | 938 | 917 | 894 |
| CWIP | 7 | 14 | 6 | 1 | 1 | 93 | 103 | 114 | 125 | 136 | 147 |
| Investments | 601 | 581 | 950 | 904 | 1,059 | 1,907 | 1,649 | 1,621 | 1,312 | 677 | 644 |
| Other Assets | 557 | 880 | 1,181 | 1,480 | 1,659 | 2,209 | 2,753 | 4,439 | 1,583 | 2,163 | 2,139 |
| Total Assets | 1,356 | 1,665 | 2,356 | 2,606 | 2,941 | 4,425 | 4,710 | 6,368 | 3,958 | 3,893 | 3,824 |
Cash Flow
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 57 | 78 | 37 | 96 | 229 | 97 | 126 | 47 | 97 | -34 | 136 |
| Investing | -59 | -308 | -496 | -258 | -70 | -1,322 | -34 | -1,271 | 1,582 | 647 | 14 |
| Financing | 27 | 211 | 557 | 47 | -22 | 1,193 | -175 | 1,306 | -1,709 | -615 | -99 |
| Net Cash Flow | 25 | -18 | 98 | -116 | 137 | -33 | -83 | 81 | -30 | -3 | 52 |
| Free Cash Flow | 55 | 71 | 19 | 109 | 243 | 34 | 244 | 69 | 110 | -30 | 129 |
| CFO/OP | -12 | -1,615 | -101 | 164 | 1,338 | 72 | 70 | 385 | -3 | 2 | -75 |
Ratios
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 920 | 48 | 29 | 31 | 33 | 37 | 22 | 20 | 45 | 61 | 101 |
| Inventory Days | 18 | 12 | 7 | 6 | 13 | 19 | 53 | 43 | 56 | 31 | 75 |
| Days Payable | 110 | 141 | 94 | 101 | 204 | 110 | 62 | 77 | 130 | 156 | 170 |
| Cash Conversion Cycle | 828 | -81 | -58 | -64 | -158 | -53 | 13 | -14 | -29 | -64 | 6 |
| Working Capital Days | 991 | 1,570 | 1,259 | 1,345 | 995 | -13 | 130 | -427 | 583 | 1,464 | 1,285 |
| ROCE % | — | 7% | 6% | 6% | 7% | 9% | 9% | 4% | -87% | -11% | 1% |
Documents
1
Disclosures under Reg. 29(1) & 29(2) of SEBI (SAST) Regulations, 2011
26 Sep 2017 - The the disclosure under Regulation 29(1) & 29(2) of SEBI (SAST) Regulations, 2011 for Mallya Pvt Ltd 26 Sep 2017 - The the disclosure under Regulation 29(1) & 29(2) of SEBI (SAST) Regulations, 2011 for Mallya Pvt Ltd
2
Disclosures under Reg. 29(1) & 29(2) of SEBI (SAST) Regulations, 2011
26 Sep 2017 - The the disclosure under Regulation 29(1) & 29(2) of SEBI (SAST) Regulations, 2011 for Kamsco Industries Pvt Ltd 26 Sep 2017 - The the disclosure under Regulation 29(1) & 29(2) of SEBI (SAST) Regulations, 2011 for Kamsco Industries Pvt Ltd
3
Disclosures under Reg. 29(1) & 29(2) of SEBI (SAST) Regulations, 2011
26 Sep 2017 - The the disclosure under Regulation 29(1) & 29(2) of SEBI (SAST) Regulations, 2011 for Pharma Trading Company Pvt Ltd 26 Sep 2017 - The the disclosure under Regulation 29(1) & 29(2) of SEBI (SAST) Regulations, 2011 for Pharma Trading Company Pvt Ltd
Frequently Asked Questions about United Breweries (Holdings) Ltd
What does United Breweries (Holdings) Ltd do?
United Breweries (Holdings) principal operations comprise primarily of holding of strategic investments and other securities, international trade, development of real estate, sale and rental of constructed premises including residential property of Kingfisher Towers, licensing of trademarks, adva...
Where is United Breweries (Holdings) Ltd (UBHOLDINGS) listed?
United Breweries (Holdings) Ltd is listed on the Indian stock exchanges. You can view its live share price, financials, and ratios on Tapetide.
How can I research United Breweries (Holdings) Ltd on Tapetide?
On Tapetide, you can view United Breweries (Holdings) Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
United Breweries (Holdings) principal operations comprise primarily of holding of strategic investments and other securities, international trade, development of real estate, sale and rental of constructed premises including residential property of Kingfisher Towers, licensing of trademarks, advancing of loans and provision of guarantees.
Website theubgroup.com
Face Value ₹ 10