T

TV18 Broadcast Ltd(Merged)

TV18BRDCST NSE
This stock has been delisted or merged and is no longer actively traded.

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view TV18 Broadcast Ltd(Merged) insights

32 extracted metrics + investor summaries across FY13–FY24.

Log in — free

Tapetide Score

Data-driven rating, 0–100. How it works →

Technical Indicators

Key Insights

Strengths

1
  • Stock is trading at 0.45 times its book value

Weaknesses

4
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 3.25% over last 3 years.
  • Earnings include an other income of Rs.745 Cr.
  • Working capital days have increased from 240 days to 424 days

Growth Rate

Revenue Growth
13.00%
Net Income Growth
-213.00%
Cash Flow Change
-
ROE
0.00%
ROCE
-
EBITDA Margin (Avg.)
-

Quarterly Results

  Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
Sales
1,155
1,308
1,567
1,496
1,265
1,473
1,768
1,406
3,176
1,794
1,676
2,330
3,069
Expenses
967
1,066
1,212
1,242
1,207
1,433
1,749
1,329
3,230
1,992
1,822
2,491
3,178
Operating Profit
188
242
355
254
58
41
19
77
-54
-198
-146
-161
-109
OPM %
16%
18%
23%
17%
4.6%
2.8%
1.1%
5%
-1.7%
-11%
-9%
-7%
-3.6%
Other Income
34
27
38
30
39
22
69
40
220
210
181
180
174
Interest
10
9
9
10
11
25
31
50
36
34
40
77
113
Depreciation
29
29
28
27
26
28
33
35
39
50
46
68
69
PBT
182
231
356
247
60
10
24
33
89
-72
-50
-127
-117
Tax %
11%
0%
12%
11%
0%
-5%
-56%
40%
-2%
-9%
11%
8%
3%
Net Profit
162
231
312
221
60
10
38
20
91
-65
-56
-137
-120
EPS in Rs
0.58
0.82
1.17
0.84
0.2
0.03
0.24
0.21
0.26
-0.17
-0.07
-0.3
-0.29
Figures in ₹ Crores

Profit & Loss

  Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024TTM
Sales
1,699
1,968
2,318
925
979
1,475
4,943
5,175
4,498
5,526
5,912
8,976
8,869
Expenses
1,586
1,757
2,146
794
948
1,416
4,629
4,470
3,690
4,488
5,719
9,535
9,483
Operating Profit
113
211
172
131
31
59
314
705
808
1,038
193
-559
-614
OPM %
7%
11%
7%
14%
3.2%
4%
6%
14%
18%
19%
3.3%
-6%
-7%
Other Income
43
4
-102
34
43
98
71
104
122
129
173
791
745
Interest
144
61
48
19
22
27
101
142
88
38
116
187
263
Depreciation
42
56
40
35
56
69
132
166
139
113
123
203
233
PBT
-30
99
-17
112
-4
61
152
502
703
1,016
127
-159
-365
Tax %
42%
14%
123%
3%
599%
85%
-39%
17%
-6%
9%
-1%
5%
Net Profit
-42
89
-26
195
6
9
210
417
746
926
128
-167
-378
EPS in Rs
-0.15
0.61
0.26
1.14
0.04
0.06
0.97
1.41
2.66
3.41
0.68
-0.28
-0.83
Div. Payout %
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Figures in ₹ Crores

Balance Sheet

  Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital
342
342
343
343
343
343
343
343
343
343
343
343
Reserves
2,930
3,068
3,105
3,710
2,988
2,997
3,155
3,391
3,848
4,437
4,336
16,786
Borrowings
550
490
501
230
273
1,002
1,620
1,775
1,030
789
4,386
6,214
Other Liabilities
612
808
786
465
366
2,430
2,764
2,900
3,001
3,628
4,704
16,551
Total Liabilities
4,435
4,709
4,735
4,748
3,970
6,772
7,882
8,409
8,222
9,197
13,768
39,894
Fixed Assets
612
2,152
1,987
1,020
1,117
2,289
2,252
2,360
2,321
2,274
2,454
14,845
CWIP
4
3
9
15
4
25
47
87
126
259
912
104
Investments
82
500
514
2,513
1,825
353
380
420
489
580
647
3,840
Other Assets
3,737
2,054
2,225
1,200
1,023
4,105
5,202
5,542
5,286
6,083
9,755
21,105
Total Assets
4,435
4,709
4,735
4,748
3,970
6,772
7,882
8,409
8,222
9,197
13,768
39,894
Figures in ₹ Crores

Cash Flow

  Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Operating
101
194
-110
133
63
158
-126
153
1,319
593
-2,718
-6,378
Investing
-2,026
38
24
-118
-108
-19
-389
-187
-99
-293
-706
-5,138
Financing
2,110
-221
-39
-20
30
25
520
-32
-1,008
-293
3,317
1,018
Net Cash Flow
185
11
-125
-5
-15
164
5
-65
212
8
-107
-10,499
Free Cash Flow
63
134
-107
63
-79
102
-247
9
1,238
409
-3,444
-8,770
CFO/OP
141
124
-27
171
408
389
7
24
152
49
-1,479
1,145
Figures in ₹ Crores

Ratios

  Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Debtor Days
99
90
85
110
92
300
91
105
100
72
76
69
Cash Conversion Cycle
99
90
85
110
92
300
91
105
100
72
76
69
Working Capital Days
46
71
101
110
55
165
65
79
138
173
123
424
ROCE %
4%
5%
5%
3%
0%
2%
5%
11%
12%
16%
3%
0%

Shareholding Pattern

As of Jun 2024
Promoters 60.40%
Public 30.56%
FIIs 7.38%
DIIs 1.66%
Total 100.00%
  Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
Promoters
60.40%
60.40%
60.40%
60.40%
60.40%
60.40%
60.40%
60.40%
60.40%
60.40%
60.40%
60.40%
FIIs
12.17%
14.09%
12.75%
10.25%
9.85%
8.58%
8.54%
8.50%
8.55%
7.46%
7.36%
7.38%
DIIs
0.19%
0.19%
1.36%
1.72%
1.60%
1.60%
1.63%
2.74%
3.10%
4.14%
4.17%
1.66%
Government
0.00%
0.00%
0.00%
0.00%
0.01%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Public
27.24%
25.32%
25.49%
27.63%
28.14%
29.41%
29.43%
28.36%
27.94%
28.00%
28.08%
30.56%
No. of Shareholders
2,11,655
2,28,756
2,84,621
3,87,538
3,90,798
3,90,011
3,84,298
3,64,592
3,78,951
4,12,551
4,74,493
5,00,117

Documents

Frequently Asked Questions about TV18 Broadcast Ltd(Merged)

What does TV18 Broadcast Ltd(Merged) do?
TV18 Broadcast is engaged in activities spanning across Broadcasting, Digital Content and Allied Businesses.(Source : 202003-01 Annual Report Page No:15)
Where is TV18 Broadcast Ltd(Merged) (TV18BRDCST) listed?
TV18 Broadcast Ltd(Merged) is listed on the Indian stock exchanges. It is listed on NSE: TV18BRDCST. You can view its live share price, financials, and ratios on Tapetide.
Which sector does TV18 Broadcast Ltd(Merged) belong to?
TV18 Broadcast Ltd(Merged) operates in the Consumer Discretionary sector within the Entertainment industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
How can I research TV18 Broadcast Ltd(Merged) on Tapetide?
On Tapetide, you can view TV18 Broadcast Ltd(Merged)'s live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.

Company Information

TV18 Broadcast is engaged in activities spanning across Broadcasting, Digital Content and Allied Businesses.(Source : 202003-01 Annual Report Page No:15)

Website nw18.com
Listed 2007-02-08
Face Value ₹ 2

Explore More