T
Tricom India Ltd
TRICOM
Tricom India Ltd
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Tricom India Ltd insights
29 extracted metrics + investor summaries across FY06–FY16.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
3- Company has reduced debt.
- Stock is trading at 0.09 times its book value
- Debtor days have improved from 284 to 133 days.
Weaknesses
5- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -17.8% over past five years.
- Company has a low return on equity of -18.3% over last 3 years.
- Contingent liabilities of Rs.28.6 Cr.
- Company's cost of borrowing seems high
Growth Rate
Revenue Growth
-5.00% →
Net Income Growth
31.00% →
Cash Flow Change
-
ROE
-18.00% ↘
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9.71 | 10.45 | 7.27 | 6.54 | 7.73 | 6.21 | 4.92 | 5.94 | 7.17 | 6.77 | 5.58 | 5.19 | 5.46 |
| Expenses | 9.63 | 5.9 | 6.23 | 6.25 | 6.97 | 5.28 | 4.32 | 5.15 | 5.07 | 4.05 | 3.63 | 3.7 | 3.8 |
| Operating Profit | 0.08 | 4.55 | 1.04 | 0.29 | 0.76 | 0.93 | 0.6 | 0.79 | 2.1 | 2.72 | 1.95 | 1.49 | 1.66 |
| OPM % | 0.82% | 43.54% | 14.31% | 4.43% | 9.83% | 14.98% | 12.2% | 13.3% | 29.29% | 40.18% | 34.95% | 28.71% | 30.4% |
| Other Income | 2.21 | 0 | -12.74 | 0.75 | 0.9 | -9.36 | -1.43 | 0.38 | -9.17 | -0.18 | -0.02 | -2.21 | 0 |
| Interest | 2.82 | 5.37 | 5.83 | 2.19 | 0.17 | 1.97 | 2.21 | 2.04 | 2.32 | 2.1 | 2.16 | 2.12 | 1.78 |
| Depreciation | 2.39 | 2.37 | 2.1 | 3.12 | 3.09 | 2.96 | 2.89 | 2.87 | 2.89 | 2.86 | 2.82 | 2.41 | 2.43 |
| PBT | -2.92 | -3.19 | -19.63 | -4.27 | -1.6 | -13.36 | -5.93 | -3.74 | -12.28 | -2.42 | -3.05 | -5.25 | -2.55 |
| Tax % | 23.63% | 23.2% | 4.13% | -2.81% | 26.88% | 4.19% | 9.11% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -3.61 | -3.93 | -20.44 | -4.15 | -2.03 | -13.92 | -6.46 | -3.74 | -12.28 | -2.42 | -3.05 | -5.25 | -2.55 |
| EPS in Rs | -0.46 | -0.5 | -2.58 | -0.52 | -0.26 | -1.76 | -0.82 | -0.47 | -1.55 | -0.31 | -0.39 | -0.66 | -0.32 |
Profit & Loss
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24 | 30 | 42 | 45 | 55 | 68 | 80 | 44 | 35 | 25 | 25 | 23 |
| Expenses | 14 | 16 | 22 | 22 | 27 | 36 | 53 | 35 | 27 | 26 | 20 | 15 |
| Operating Profit | 10 | 14 | 20 | 23 | 28 | 32 | 27 | 9 | 8 | 0 | 6 | 8 |
| OPM % | 42% | 48% | 46% | 51% | 51% | 47% | 34% | 19% | 22% | -2% | 23% | 34% |
| Other Income | 1 | 3 | 3 | 0 | -2 | -2 | 7 | 5 | -9 | -4 | -7 | -2 |
| Interest | 1 | 1 | 3 | 6 | 8 | 9 | 15 | 22 | 18 | 9 | 9 | 8 |
| Depreciation | 1 | 1 | 2 | 3 | 4 | 5 | 5 | 6 | 9 | 12 | 11 | 11 |
| PBT | 9 | 15 | 19 | 14 | 15 | 16 | 14 | -14 | -28 | -25 | -21 | -13 |
| Tax % | 1% | 2% | 14% | -2% | 2% | 5% | 36% | 8% | 11% | 6% | 0% | — |
| Net Profit | 9 | 14 | 16 | 14 | 14 | 15 | 9 | -15 | -31 | -27 | -21 | -13 |
| EPS in Rs | — | 2.48 | 2.78 | 2.45 | 2.46 | 2.51 | 1.38 | -1.94 | -3.93 | -3.35 | -2.71 | -1.68 |
| Div. Payout % | 10% | 17% | 17% | 8% | 10% | 8% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 12 | 12 | 12 | 12 | 12 | 13 | 16 | 16 | 16 | 16 |
| Reserves | 14 | 41 | 54 | 64 | 80 | 96 | 134 | 116 | 85 | 60 | 37 |
| Borrowings | 8 | 8 | 29 | 66 | 70 | 76 | 69 | 87 | 97 | 89 | 96 |
| Other Liabilities | 3 | 5 | 9 | 10 | 12 | 9 | 11 | 22 | 28 | 35 | 33 |
| Total Liabilities | 30 | 66 | 103 | 151 | 174 | 192 | 227 | 241 | 226 | 199 | 182 |
| Fixed Assets | 7 | 8 | 14 | 17 | 24 | 22 | 24 | 47 | 55 | 43 | 32 |
| CWIP | 1 | 1 | 5 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 8 | 32 | 62 | 65 | 79 | 93 | 107 | 121 | 126 | 126 |
| Other Assets | 20 | 48 | 53 | 67 | 81 | 91 | 111 | 87 | 51 | 30 | 25 |
| Total Assets | 30 | 66 | 103 | 151 | 174 | 192 | 227 | 241 | 226 | 199 | 182 |
Cash Flow
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 0 | -9 | 11 | 8 | 20 | 14 | -1 | 54 | 28 | 13 | 9 |
| Investing | -5 | -9 | -34 | -36 | -16 | -4 | -7 | -59 | -25 | -4 | -8 |
| Financing | 5 | 22 | 21 | 31 | -4 | -10 | 4 | 5 | -3 | -9 | -1 |
| Net Cash Flow | 0 | 4 | -3 | 3 | -1 | 0 | -4 | 0 | 0 | 0 | 0 |
| Free Cash Flow | -4 | -11 | 0 | 3 | 9 | 13 | -8 | 25 | 27 | 12 | 8 |
| CFO/OP | 3 | -57 | 63 | 46 | 81 | 63 | 11 | 642 | 355 | -2,606 | 117 |
Ratios
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 207 | 194 | 192 | 247 | 246 | 159 | 283 | 388 | 415 | 304 | 133 |
| Inventory Days | — | — | — | — | — | — | 1,022 | 888 | — | — | — |
| Days Payable | — | — | — | — | — | — | 36 | 172 | — | — | — |
| Cash Conversion Cycle | 207 | 194 | 192 | 247 | 246 | 159 | 1,269 | 1,105 | 415 | 304 | 133 |
| Working Capital Days | 231 | 451 | 364 | 420 | 428 | 396 | 441 | 537 | 272 | 26 | -27 |
| ROCE % | — | 37% | 27% | 19% | 16% | 15% | 15% | 4% | 1% | -4% | -2% |
Documents
3
Updates
13 Jan 2017 - The Company is still awaiting formal communication in respect of above matter. On receipt of the same the Company will seek legal opinion and will … 13 Jan 2017 - The Company is still awaiting formal communication in respect of above matter. On receipt of the same the Company will seek legal opinion and will …
Frequently Asked Questions about Tricom India Ltd
What does Tricom India Ltd do?
Tricom India is engaged in offering Information Technology Enabled Services (ITES).
Where is Tricom India Ltd (TRICOM) listed?
Tricom India Ltd is listed on the Indian stock exchanges. You can view its live share price, financials, and ratios on Tapetide.
How can I research Tricom India Ltd on Tapetide?
On Tapetide, you can view Tricom India Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Tricom India is engaged in offering Information Technology Enabled Services (ITES).
Website tilinfo.com
Face Value ₹ 2