Trent Ltd
Trent Ltd
Consumer Discretionary F&OTrent Ltd is engaged in retailing of apparels, footwear, accessories, toys, games, food, grocery & non food products through various of its retail formats/ concepts.[1]
Trent Ltd delivers exceptional growth with 69% profit CAGR over 5 years and 28% ROE, but trades at an extremely stretched valuation of 98.5x PE and 24.3x book value. With 76% analyst buy ratings, the business quality is undeniable, yet the stock's -18% return over the past year suggests the market is already repricing risk at these levels.
Key Fundamentals
LargecapSpeciality RetailRetailTechnical Indicators
Key Insights
Strengths
3- Company has delivered good profit growth of 68.7% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.6%
- Company's median sales growth is 27.2% of last 10 years
Weaknesses
1- Stock is trading at 24.8 times its book value
Growth Rate
AI Analysis — Bull vs Bear
Trent Ltd delivers exceptional growth with 69% profit CAGR over 5 years and 28% ROE, but trades at an extremely stretched valuation of 98.5x PE and 24.3x book value. With 76% analyst buy ratings, the business quality is undeniable, yet the stock's -18% return over the past year suggests the market is already repricing risk at these levels.
- Exceptional profit growth of 69% CAGR over 5 years demonstrates powerful operating leverage in the retail model
- Consistent ROE of 28-29% over last 3 years indicates efficient capital allocation and strong unit economics
- Revenue CAGR of 51% over 5 years reflects rapid store expansion and same-store sales growth
- 76% of 25 analysts rate the stock a Buy, reflecting strong institutional confidence in the business trajectory
- 10-year stock CAGR of 40% demonstrates sustained long-term wealth creation for shareholders
- TTM sales growth of 17% and profit growth of 19% show continued momentum even on a larger base
- Median sales growth of 27.2% over 10 years shows consistency of execution across economic cycles
- Market cap of Rs 1,70,101 crore provides liquidity and index inclusion benefits for institutional investors
- PE ratio of 98.5x is extreme even for a high-growth consumer discretionary name, leaving no margin of safety
- Price-to-book of 24.3x implies market is pricing in decades of flawless execution with zero room for disappointment
- Stock has declined 18% over the past 1 year, indicating valuation compression has already begun
- Dividend yield of just 0.13% offers negligible income support during any potential drawdown
- TTM profit growth has decelerated sharply to 19% from the 5-year CAGR of 69%, signaling base effect normalization
- TTM sales growth of 17% is well below the 5-year CAGR of 51%, indicating growth rate mean-reversion
- 8% of analysts rate the stock a Sell and 16% a Hold, suggesting not all professionals are convinced at current levels
- 10-year ROE of 17% versus recent 28% suggests current profitability may partly reflect cyclical tailwinds rather than structural superiority
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Chairman stepping down after 30 yrs Jun 24
Noel Tata set to step down as Trent Chairman after nearly 30 years. No successor or timeline disclosed, creating leadership transition uncertainty.
- Strong FY26 revenue up 18.2% May 30
Trent reported standalone revenue of ₹19,701.41 Crore for FY2025-26, up 18.20% YoY, with PAT of ₹1,967.82 Crore.
- 1:2 bonus share allotment completed Jun 5
Trent allotted 17.77 crore bonus shares on Jun 5, 2026. Paid-up capital rose to ₹53.32 crore; dividend adjusted to ₹4 per share.
- ESOP 2026 and bonus approved May 27
Shareholders approved re-classification of share capital, bonus share issuance, and adoption of ESOP 2026 via postal ballot.
- 11.13 lakh stock options granted Jun 19
NRC approved granting 11,13,500 stock options under ESOP 2026 at ₹2,652 per share, subject to performance-based vesting conditions.
- 74th AGM held on Jun 23 Jun 23
Trent held its 74th AGM via video conferencing on Jun 23, 2026. FY26 financials approved and key directors re-appointed.
- Trading window closed for Q1FY26 Jun 15
Trent shut its trading window from Jun 24, 2026, until 48 hours after Q1FY26 results declaration to prevent insider trading.
- Analyst meeting at Citi CEO Tour Jun 10
Trent scheduled an analyst and institutional investor meeting on Jun 16, 2026 as part of Citi's India CEO Consumption Tour.
- ₹18.59 Cr block trade on NSE Jun 9
Block trade of ~66,733 shares executed at ₹2,785.90 per share on NSE, totaling ₹18.59 crore, indicating institutional-level activity.
TL;DR: Trent delivered solid FY26 growth with 18.2% revenue increase and rewarded shareholders via a 1:2 bonus issue. The ESOP grants signal confidence in retention and future performance. The key risk is leadership uncertainty with Noel Tata's departure after nearly three decades and no announced successor. The business trajectory remains strong, but investors should watch for clarity on the chairman transition and upcoming Q1FY26 results.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,183 | 2,628 | 2,982 | 3,467 | 3,298 | 4,104 | 4,157 | 4,657 | 4,217 | 4,883 | 4,818 | 5,345 | 5,028 |
| Expenses | 1,980 | 2,261 | 2,526 | 2,838 | 2,828 | 3,491 | 3,511 | 3,809 | 3,566 | 4,036 | 4,002 | 4,264 | 4,117 |
| Operating Profit | 203 | 367 | 457 | 629 | 470 | 613 | 646 | 847 | 651 | 848 | 816 | 1,081 | 911 |
| OPM % | 9% | 14% | 15% | 18% | 14% | 15% | 16% | 18% | 15% | 17% | 17% | 20% | 18% |
| Other Income | 89 | 79 | 105 | 110 | 695 | 101 | 51 | 80 | 74 | 50 | 28 | 5 | 28 |
| Interest | 92 | 92 | 95 | 99 | 33 | 32 | 33 | 37 | 38 | 40 | 42 | 43 | 44 |
| Depreciation | 137 | 141 | 152 | 165 | 213 | 181 | 197 | 245 | 272 | 293 | 325 | 367 | 377 |
| PBT | 64 | 212 | 314 | 475 | 919 | 501 | 467 | 646 | 416 | 565 | 477 | 676 | 519 |
| Tax % | 30% | 21% | 27% | 22% | 23% | 22% | 28% | 23% | 25% | 25% | 22% | 25% | 20% |
| Net Profit | 45 | 167 | 228 | 371 | 712 | 391 | 335 | 497 | 312 | 425 | 373 | 510 | 413 |
| EPS in Rs | 1.01 | 3.25 | 4.4 | 7.02 | 13.21 | 7.36 | 6.35 | 9.33 | 5.97 | 8.06 | 7.07 | 9.62 | 7.51 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,284 | 1,686 | 1,812 | 2,157 | 2,630 | 3,486 | 2,593 | 4,498 | 8,242 | 12,375 | 17,135 | 20,074 |
| Expenses | 2,196 | 1,596 | 1,679 | 1,949 | 2,390 | 2,957 | 2,479 | 3,903 | 7,128 | 10,404 | 14,315 | 16,329 |
| Operating Profit | 88 | 90 | 134 | 208 | 241 | 529 | 114 | 595 | 1,114 | 1,971 | 2,820 | 3,745 |
| OPM % | 4% | 5% | 7% | 10% | 9% | 15% | 4% | 13% | 14% | 16% | 16% | 19% |
| Other Income | 208 | 86 | 81 | 27 | 30 | 147 | 199 | 152 | 341 | 989 | 305 | 85 |
| Interest | 22 | 48 | 46 | 44 | 51 | 263 | 261 | 325 | 409 | 368 | 200 | 233 |
| Depreciation | 75 | 39 | 41 | 46 | 52 | 247 | 257 | 311 | 494 | 671 | 895 | 1,361 |
| PBT | 200 | 90 | 128 | 147 | 168 | 165 | -205 | 111 | 552 | 1,921 | 2,030 | 2,236 |
| Tax % | 35% | 39% | 34% | 41% | 44% | 36% | -12% | 69% | 29% | 23% | 24% | 23% |
| Net Profit | 129 | 55 | 85 | 87 | 95 | 106 | -181 | 35 | 394 | 1,477 | 1,534 | 1,721 |
| EPS in Rs | 2.6 | 1.11 | 1.7 | 1.74 | 1.95 | 2.3 | -2.74 | 1.98 | 8.34 | 27.88 | 29.01 | 32.25 |
| Div. Payout % | 26% | 54% | 39% | 44% | 45% | 29% | -15% | 57% | 18% | 8% | 11% | 8% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 33 | 33 | 33 | 33 | 33 | 36 | 36 | 36 | 36 | 36 | 36 | 36 |
| Reserves | 1,389 | 1,431 | 1,514 | 1,562 | 1,613 | 2,352 | 2,277 | 2,328 | 2,560 | 4,032 | 5,426 | 6,949 |
| Borrowings | 267 | 400 | 392 | 391 | 494 | 300 | 2,964 | 4,725 | 4,464 | 1,753 | 2,237 | 2,561 |
| Other Liabilities | 518 | 292 | 283 | 349 | 418 | 2,819 | 447 | 637 | 1,022 | 1,341 | 1,721 | 2,183 |
| Total Liabilities | 2,207 | 2,157 | 2,222 | 2,336 | 2,559 | 5,507 | 5,724 | 7,726 | 8,082 | 7,162 | 9,420 | 11,729 |
| Fixed Assets | 668 | 477 | 549 | 613 | 662 | 2,738 | 3,054 | 4,687 | 4,527 | 2,450 | 3,895 | 5,519 |
| CWIP | 92 | 55 | 5 | 10 | 87 | 23 | 108 | 105 | 102 | 224 | 180 | 254 |
| Investments | 740 | 1,067 | 1,080 | 1,023 | 883 | 1,515 | 1,487 | 1,284 | 1,110 | 1,416 | 1,480 | 1,385 |
| Other Assets | 706 | 558 | 588 | 691 | 927 | 1,230 | 1,075 | 1,651 | 2,343 | 3,072 | 3,865 | 4,571 |
| Total Assets | 2,207 | 2,157 | 2,222 | 2,336 | 2,559 | 5,507 | 5,724 | 7,726 | 8,082 | 7,162 | 9,420 | 11,729 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -10 | 109 | 102 | 77 | 21 | 361 | 285 | 58 | 595 | 1,349 | 1,661 | 2,668 |
| Investing | -306 | -98 | -44 | -4 | -37 | -809 | 18 | 56 | -103 | -508 | -923 | -1,577 |
| Financing | 310 | -13 | -51 | -74 | 37 | 452 | -283 | -108 | -491 | -629 | -694 | -1,148 |
| Net Cash Flow | -6 | -2 | 7 | -1 | 21 | 5 | 20 | 6 | 1 | 211 | 44 | -57 |
| Free Cash Flow | -166 | -21 | 34 | -30 | -174 | 247 | 194 | -152 | 371 | 955 | 799 | 931 |
| CFO/OP | 4 | 144 | 105 | 61 | 41 | 84 | 251 | 23 | 71 | 84 | 76 | 86 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 3 | 3 | 1 | 3 | 2 | 2 | 3 | 1 | 2 | 2 | 1 | 1 |
| Inventory Days | 91 | 128 | 126 | 122 | 138 | 118 | 102 | 128 | 105 | 83 | 77 | 74 |
| Days Payable | 61 | 76 | 70 | 74 | 68 | 58 | 65 | 56 | 51 | 41 | 35 | 39 |
| Cash Conversion Cycle | 33 | 55 | 58 | 51 | 72 | 62 | 40 | 74 | 55 | 45 | 43 | 36 |
| Working Capital Days | -15 | -25 | 36 | 41 | 24 | 39 | -14 | 42 | 29 | 16 | 15 | -2 |
| ROCE % | 4% | 7% | 9% | 10% | 11% | 17% | 1% | 7% | 12% | 24% | 31% | 28% |
Documents
Frequently Asked Questions about Trent Ltd
What does Trent Ltd do?
Where is Trent Ltd (TRENT) listed?
Which sector does Trent Ltd belong to?
What is the market capitalisation of Trent Ltd?
What is the PE ratio of Trent Ltd?
What is the 52-week high and low of Trent Ltd?
Does Trent Ltd pay dividends?
What is the Return on Equity (ROE) of Trent Ltd?
How can I research Trent Ltd on Tapetide?
Company Information
Trent Ltd is engaged in retailing of apparels, footwear, accessories, toys, games, food, grocery & non food products through various of its retail formats/ concepts.[1]