Tega Industries Ltd
Tega Industries Ltd
IndustrialsEstablished in 1976, Tega Industries is a leading manufacturer and distributor of specialized, critical, and recurring consumable products for the global mineral beneficiation, mining, and bulk solids handling industry. Globally, Tega industries are the second largest producers of polymer-based mill liners, based on revenues for the year 2020.[1]
Tega Industries trades at a steep PE of 92.4x with declining profitability (TTM profit growth of -29%) and weak ROE of 6% last year, making the valuation hard to justify despite a solid 3-year stock CAGR of 23%. The majority of analysts (67%) recommend a Hold, reflecting limited near-term catalysts against an expensive entry point.
Key Fundamentals
Technical Indicators
Key Insights
Weaknesses
4- Company has a low return on equity of 11.1% over last 3 years.
- Earnings include an other income of Rs.87.7 Cr.
- Dividend payout has been low at 8.02% of profits over last 3 years
- Promoter holding has decreased over last 3 years: -11.6%
Growth Rate
AI Analysis — Bull vs Bear
Tega Industries trades at a steep PE of 92.4x with declining profitability (TTM profit growth of -29%) and weak ROE of 6% last year, making the valuation hard to justify despite a solid 3-year stock CAGR of 23%. The majority of analysts (67%) recommend a Hold, reflecting limited near-term catalysts against an expensive entry point.
- Strong stock price CAGR of 23% over 3 years indicates sustained investor confidence and momentum
- Compounded sales growth of 16% over 5 years demonstrates consistent top-line expansion in a niche industrial segment
- 10-year compounded profit growth of 37% shows long-term earnings compounding ability
- Market cap of Rs.13,455 Cr reflects mid-cap scale with room for institutional re-rating if margins recover
- 5-year ROE average of 13% indicates historically respectable capital efficiency for an industrial company
- Zero analyst sell ratings out of 3 total ratings suggests no strong negative conviction from the Street
- 1-year stock CAGR of 19% shows continued price appreciation despite profit headwinds
- PE ratio of 92.4x is extremely elevated for an industrial company with slowing growth, pricing in perfection
- TTM profit growth of -29% signals sharp earnings deterioration which is unsustainable at current valuations
- Last year ROE collapsed to just 6%, well below the 3-year average of 11% and 5-year average of 13%
- Promoter holding has decreased by 11.6% over 3 years, signaling potential lack of promoter confidence
- Earnings quality is questionable with other income of Rs.87.7 Cr inflating reported profits
- Dividend payout of only 8.02% of profits over 3 years offers negligible shareholder returns at 0.11% yield
- TTM sales growth has decelerated sharply to just 3% from the 5-year CAGR of 16%
- 3-year compounded profit CAGR of -8% confirms a sustained earnings downtrend, not a one-off miss
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q4 profit crashes 58% YoY May 29
Consolidated net profit fell 58.13% YoY to ₹42.67 crore in Q4FY26 vs ₹101.90 crore last year, while EBITDA dropped 60% to ₹60 crore with margins contracting from 28% to 11.4%.
- FY26 full-year profit down 29% May 29
Full-year consolidated net profit declined 28.72% to ₹142.65 crore in FY26 despite a modest 3.25% revenue increase to ₹1,691.94 crore, indicating severe margin compression.
- Total expenses surge 18.5% May 29
Q4FY26 total expenses rose 18.48% YoY to ₹496.95 crore, driven by material costs up 29.26% to ₹221.44 crore and employee costs up 11.67% to ₹71.47 crore.
- Revenue slips in Q4 May 29
Q4FY26 revenue from operations declined 1.74% YoY to ₹526.78 crore from ₹536.11 crore, signaling top-line stagnation alongside profitability erosion.
- Stock surges 7.4% post results May 29
Despite weak Q4 earnings, Tega Industries shares jumped 7.4% to ₹1,718 on BSE, suggesting market confidence in a recovery or strategic factors beyond current financials.
- Finance costs drop 28% May 29
Finance costs declined 27.9% YoY to ₹5.09 crore in Q4FY26, providing some relief on the balance sheet front amid rising operational costs.
- Final dividend of ₹2 recommended May 29
Board recommended a final dividend of ₹2 per share for FY26, with record date September 14 and AGM scheduled for September 24, 2026.
- Molycop execs join earnings call Jun 2
Tega added Molycop's COO and CFO to the Q4FY26 earnings call on June 2, hinting at deeper integration or strategic collaboration with the acquired entity.
- Australian subsidiary deregistered Jun 4
Tega completed de-registration of wholly owned subsidiary Tega Industries Australia Pty Ltd effective June 2, 2026, with no impact on parent company operations.
- Q4FY26 earnings call held May 26
Tega Industries scheduled and held its Q4 and FY26 earnings call on June 2, 2026 with key management participants.
TL;DR: Tega Industries faced a sharp deterioration in profitability in Q4FY26 and full-year FY26, with EBITDA margins collapsing from 28% to 11.4% driven by surging material and employee costs. However, the market's strong positive reaction (+7.4%) and Molycop executive participation in the earnings call suggest investors see this as transitional pain from integration rather than structural decline. Lower finance costs and continued dividend payouts provide some comfort. The key forward-looking question is whether Molycop synergies and cost normalization can restore margins in FY27, making next quarter's results a critical inflection point.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 396 | 268 | 377 | 340 | 507 | 340 | 353 | 409 | 536 | 356 | 405 | 404 | 527 |
| Expenses | 294 | 229 | 296 | 284 | 368 | 276 | 319 | 318 | 386 | 300 | 336 | 358 | 467 |
| Operating Profit | 103 | 39 | 82 | 56 | 139 | 64 | 34 | 91 | 150 | 56 | 69 | 46 | 60 |
| OPM % | 26% | 15% | 22% | 16% | 27% | 19% | 10% | 22% | 28% | 16% | 17% | 11% | 11% |
| Other Income | 8 | 9 | 4 | 7 | 6 | 13 | 15 | 12 | 7 | 17 | 18 | 15 | 37 |
| Interest | 3 | 8 | 9 | 8 | 7 | 7 | 7 | 6 | 7 | 6 | 6 | 6 | 5 |
| Depreciation | 12 | 14 | 14 | 14 | 22 | 23 | 27 | 26 | 26 | 23 | 23 | 24 | 25 |
| PBT | 96 | 27 | 63 | 42 | 115 | 48 | 16 | 72 | 124 | 43 | 59 | 32 | 67 |
| Tax % | 19% | 20% | 25% | 15% | 22% | 23% | 54% | 24% | 18% | 18% | 24% | 38% | 37% |
| Net Profit | 77 | 21 | 47 | 36 | 89 | 37 | 7 | 54 | 102 | 35 | 45 | 20 | 43 |
| EPS in Rs | 11.64 | 3.22 | 7.13 | 5.36 | 13.45 | 5.52 | 1.09 | 8.15 | 15.32 | 5.31 | 6.75 | 2.62 | 5.68 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 622 | 534 | 497 | 549 | 634 | 685 | 806 | 952 | 1,214 | 1,493 | 1,639 | 1,692 |
| Expenses | 547 | 481 | 467 | 475 | 534 | 576 | 613 | 768 | 942 | 1,176 | 1,298 | 1,461 |
| Operating Profit | 75 | 53 | 31 | 74 | 100 | 109 | 193 | 184 | 271 | 317 | 341 | 231 |
| OPM % | 12% | 10% | 6% | 13% | 16% | 16% | 24% | 19% | 22% | 21% | 21% | 14% |
| Other Income | 5 | 6 | 24 | 22 | 9 | 12 | 50 | 27 | 25 | 27 | 48 | 88 |
| Interest | 36 | 23 | 20 | 22 | 25 | 23 | 19 | 17 | 19 | 33 | 28 | 23 |
| Depreciation | 26 | 30 | 35 | 33 | 38 | 38 | 40 | 39 | 41 | 64 | 101 | 95 |
| PBT | 18 | 5 | 0 | 40 | 46 | 59 | 184 | 155 | 236 | 247 | 259 | 201 |
| Tax % | 183% | 292% | 2400% | 30% | 30% | -11% | 26% | 25% | 22% | 22% | 23% | 29% |
| Net Profit | -15 | -10 | -2 | 28 | 33 | 66 | 136 | 117 | 184 | 194 | 200 | 143 |
| EPS in Rs | -2.48 | -1.74 | -0.41 | 4.88 | 5.66 | 11.37 | 23.68 | 17.63 | 27.73 | 29.14 | 30.08 | 18.99 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 7% | 7% | 7% | 11% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 66 | 66 | 67 | 67 | 75 |
| Reserves | 381 | 360 | 282 | 311 | 335 | 396 | 547 | 670 | 983 | 1,125 | 1,330 | 3,332 |
| Borrowings | 356 | 320 | 238 | 249 | 252 | 287 | 228 | 245 | 361 | 308 | 330 | 398 |
| Other Liabilities | 94 | 106 | 171 | 150 | 141 | 140 | 176 | 189 | 219 | 385 | 363 | 509 |
| Total Liabilities | 889 | 843 | 749 | 767 | 785 | 881 | 1,010 | 1,170 | 1,629 | 1,885 | 2,089 | 4,314 |
| Fixed Assets | 231 | 234 | 296 | 287 | 284 | 266 | 296 | 298 | 548 | 600 | 623 | 665 |
| CWIP | 17 | 8 | 8 | 5 | 4 | 9 | 7 | 10 | 12 | 11 | 48 | 107 |
| Investments | 83 | 71 | 73 | 60 | 77 | 158 | 201 | 199 | 217 | 279 | 262 | 227 |
| Other Assets | 558 | 530 | 373 | 415 | 420 | 448 | 505 | 663 | 852 | 995 | 1,157 | 3,315 |
| Total Assets | 889 | 843 | 749 | 767 | 785 | 881 | 1,010 | 1,170 | 1,629 | 1,885 | 2,089 | 4,314 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | — | — | 60 | 44 | 69 | 128 | 170 | 14 | 179 | 252 | 195 | 350 |
| Investing | — | — | -14 | 8 | -14 | -102 | -80 | -25 | -235 | -96 | -129 | -1,004 |
| Financing | — | — | -44 | -22 | -93 | -9 | -79 | 3 | 63 | -115 | -38 | 1,690 |
| Net Cash Flow | — | — | 2 | 30 | -38 | 18 | 11 | -8 | 6 | 41 | 28 | 1,036 |
| Free Cash Flow | — | — | 60 | 44 | 43 | 102 | 122 | -27 | 179 | 252 | 195 | 214 |
| CFO/OP | — | — | 212 | 71 | 83 | 136 | 104 | 31 | 83 | 93 | 75 | 196 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 107 | 127 | 118 | 113 | 116 | 97 | 100 | 106 | 121 | 109 | 112 | 97 |
| Inventory Days | 175 | 194 | 240 | 190 | 172 | 177 | 179 | 229 | 200 | 209 | 217 | 233 |
| Days Payable | 104 | 109 | 169 | 122 | 114 | 87 | 111 | 88 | 77 | 104 | 116 | 178 |
| Cash Conversion Cycle | 178 | 213 | 188 | 181 | 173 | 187 | 168 | 247 | 244 | 215 | 212 | 153 |
| Working Capital Days | 149 | 156 | 0 | 23 | 48 | 43 | 64 | 92 | 109 | 86 | 100 | 120 |
| ROCE % | — | 6% | 3% | 10% | 12% | 12% | 26% | 19% | 21% | 19% | 18% | 8% |
Documents
Frequently Asked Questions about Tega Industries Ltd
What does Tega Industries Ltd do?
Where is Tega Industries Ltd (TEGA) listed?
Which sector does Tega Industries Ltd belong to?
What is the PE ratio of Tega Industries Ltd?
What is the 52-week high and low of Tega Industries Ltd?
What is the Return on Equity (ROE) of Tega Industries Ltd?
How can I research Tega Industries Ltd on Tapetide?
Company Information
Established in 1976, Tega Industries is a leading manufacturer and distributor of specialized, critical, and recurring consumable products for the global mineral beneficiation, mining, and bulk solids handling industry. Globally, Tega industries are the second largest producers of polymer-based mill liners, based on revenues for the year 2020.[1]