T
Tata Metaliks Ltd(Merged)
TATAMETALI
This stock has been delisted or merged and is no longer actively traded.
Tata Metaliks Ltd(Merged)
Commodities Delisted Ferrous Metals
This stock has been delisted or merged and is no longer actively traded.
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Tata Metaliks Ltd(Merged) insights
31 extracted metrics + investor summaries across FY12–FY23.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company is almost debt free.
- Company's working capital requirements have reduced from 50.0 days to 22.9 days
Weaknesses
3- Company has a low return on equity of 12.6% over last 3 years.
- Dividend payout has been low at 12.0% of profits over last 3 years
- Company's cost of borrowing seems high
Growth Rate
Revenue Growth
3.00% →
Net Income Growth
39.00% →
Cash Flow Change
-
ROE
5.00% ↗
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 520 | 526 | 661 | 603 | 645 | 690 | 808 | 666 | 877 | 790 | 926 | 650 | 755 |
| Expenses | 410 | 400 | 518 | 450 | 545 | 622 | 751 | 642 | 836 | 751 | 833 | 615 | 665 |
| Operating Profit | 109 | 126 | 143 | 153 | 100 | 68 | 57 | 24 | 41 | 39 | 93 | 35 | 90 |
| OPM % | 21% | 24% | 22% | 25% | 15% | 10% | 7% | 3.6% | 4.7% | 4.9% | 10% | 5% | 12% |
| Other Income | 2 | 2 | 3 | 3 | 3 | 3 | 38 | 3 | 5 | 2 | 4 | 3 | 3 |
| Interest | 5 | 4 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 10 | 9 | 11 | 10 |
| Depreciation | 16 | 15 | 16 | 16 | 16 | 15 | 15 | 18 | 19 | 19 | 22 | 21 | 22 |
| PBT | 90 | 109 | 124 | 135 | 81 | 50 | 73 | 2 | 20 | 12 | 67 | 6 | 62 |
| Tax % | 9% | 31% | 39% | 30% | 32% | 29% | 28% | 29% | 29% | 23% | 17% | 26% | 28% |
| Net Profit | 82 | 75 | 75 | 95 | 55 | 36 | 52 | 1 | 14 | 9 | 56 | 5 | 44 |
| EPS in Rs | 25.95 | 23.79 | 23.73 | 29.97 | 17.28 | 11.28 | 16.6 | 0.39 | 4.52 | 3 | 17.58 | 1.44 | 13.97 |
Profit & Loss
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,133 | 864 | 1,161 | 1,098 | 1,390 | 1,410 | 1,895 | 2,155 | 2,051 | 1,917 | 2,746 | 3,260 | 3,121 |
| Expenses | 1,238 | 876 | 1,067 | 944 | 1,173 | 1,184 | 1,617 | 1,849 | 1,765 | 1,527 | 2,366 | 3,061 | 2,864 |
| Operating Profit | -105 | -12 | 94 | 154 | 217 | 226 | 277 | 306 | 285 | 390 | 379 | 198 | 257 |
| OPM % | -9% | -1.4% | 8% | 14% | 16% | 16% | 15% | 14% | 14% | 20% | 14% | 6% | 8% |
| Other Income | 27 | -6 | -20 | 0 | 1 | 1 | 20 | 8 | 16 | 8 | 47 | 14 | 13 |
| Interest | 31 | 20 | 27 | 34 | 47 | 39 | 48 | 44 | 35 | 25 | 26 | 34 | 40 |
| Depreciation | 16 | 16 | 16 | 13 | 33 | 36 | 49 | 58 | 65 | 67 | 62 | 77 | 84 |
| PBT | -125 | -55 | 32 | 107 | 138 | 152 | 200 | 212 | 201 | 306 | 339 | 101 | 147 |
| Tax % | -28% | 0% | -21% | 22% | 19% | 23% | 21% | 14% | 18% | 28% | 30% | 20% | — |
| Net Profit | -91 | -55 | 39 | 84 | 112 | 116 | 159 | 182 | 166 | 220 | 237 | 81 | 114 |
| EPS in Rs | -35.81 | -21.56 | 15.26 | 33.07 | 44.38 | 45.87 | 62.92 | 64.73 | 59.06 | 69.56 | 75.14 | 25.49 | 35.99 |
| Div. Payout % | 0% | 0% | 0% | 0% | 5% | 5% | 5% | 5% | 4% | 6% | 11% | 20% | — |
Balance Sheet
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 28 | 28 | 32 | 32 | 32 | 32 |
| Reserves | -4 | -58 | -20 | 63 | 74 | 182 | 333 | 739 | 891 | 1,268 | 1,494 | 1,548 | 1,580 |
| Borrowings | 542 | 455 | 345 | 314 | 410 | 540 | 475 | 42 | 302 | 160 | 148 | 145 | 142 |
| Other Liabilities | 107 | 310 | 332 | 302 | 350 | 319 | 291 | 573 | 473 | 402 | 676 | 781 | 734 |
| Total Liabilities | 671 | 732 | 683 | 704 | 859 | 1,066 | 1,125 | 1,382 | 1,695 | 1,862 | 2,349 | 2,506 | 2,487 |
| Fixed Assets | 188 | 152 | 226 | 200 | 353 | 590 | 586 | 630 | 668 | 793 | 1,005 | 1,182 | 1,247 |
| CWIP | 26 | 114 | 3 | 0 | 88 | 34 | 24 | 31 | 98 | 134 | 233 | 164 | 190 |
| Investments | 102 | 99 | 134 | 134 | 0 | 0 | 10 | 0 | 10 | 0 | 60 | 100 | 0 |
| Other Assets | 355 | 367 | 320 | 370 | 419 | 442 | 505 | 721 | 918 | 936 | 1,051 | 1,060 | 1,051 |
| Total Assets | 671 | 732 | 683 | 704 | 859 | 1,066 | 1,125 | 1,382 | 1,695 | 1,862 | 2,349 | 2,506 | 2,487 |
Cash Flow
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -27 | 154 | 182 | 79 | 91 | 77 | 196 | 375 | 70 | 281 | 470 | 92 |
| Investing | -72 | -100 | -15 | -21 | -79 | -125 | -70 | -87 | -146 | -279 | -381 | 5 |
| Financing | 170 | -125 | -152 | -72 | -13 | 49 | -125 | -262 | 156 | -70 | -56 | -68 |
| Net Cash Flow | 70 | -70 | 16 | -15 | -1 | 0 | 1 | 25 | 80 | -68 | 33 | 28 |
| Free Cash Flow | -72 | 48 | 202 | 58 | 11 | -49 | 135 | 277 | -69 | 137 | 190 | -72 |
| CFO/OP | 25 | -1,137 | 196 | 66 | 53 | 49 | 87 | 138 | 38 | 86 | 140 | 59 |
Ratios
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 14 | 51 | 48 | 72 | 45 | 49 | 41 | 47 | 50 | 47 | 28 | 34 |
| Inventory Days | 46 | 87 | 35 | 36 | 68 | 89 | 67 | 86 | 117 | 154 | 102 | 94 |
| Days Payable | 25 | 127 | 106 | 126 | 142 | 95 | 66 | 132 | 118 | 102 | 96 | 88 |
| Cash Conversion Cycle | 35 | 12 | -24 | -18 | -28 | 43 | 41 | 2 | 48 | 99 | 34 | 40 |
| Working Capital Days | -96 | -112 | -81 | -36 | -56 | -69 | -14 | 15 | 10 | 89 | 38 | 23 |
| ROCE % | -18% | -4% | 21% | 38% | 41% | 30% | 31% | 31% | 23% | 25% | 21% | 8% |
Documents
Frequently Asked Questions about Tata Metaliks Ltd(Merged)
What does Tata Metaliks Ltd(Merged) do?
Tata Metaliks incorporated in 1990 as a subsidiary of Tata Steel, is one of India’s leading producers of high-quality Pig Iron (PI) and Ductile Iron Pipes (DIP).
Co. products find use in the water infrastructure industry and partly cast into PI for use in foundries. [1]
Where is Tata Metaliks Ltd(Merged) (TATAMETALI) listed?
Tata Metaliks Ltd(Merged) is listed on the Indian stock exchanges. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Tata Metaliks Ltd(Merged) belong to?
Tata Metaliks Ltd(Merged) operates in the Commodities sector within the Ferrous Metals industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
How can I research Tata Metaliks Ltd(Merged) on Tapetide?
On Tapetide, you can view Tata Metaliks Ltd(Merged)'s live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Tata Metaliks incorporated in 1990 as a subsidiary of Tata Steel, is one of India’s leading producers of high-quality Pig Iron (PI) and Ductile Iron Pipes (DIP). Co. products find use in the water infrastructure industry and partly cast into PI for use in foundries. [1]