Transformers & Rectifiers India Ltd
Transformers & Rectifiers India Ltd
IndustrialsKey Fundamentals
MicrocapElectrical EquipmentCapital GoodsInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Transformers & Rectifiers India Ltd insights
50 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company has delivered good profit growth of 106% CAGR over last 5 years
Weaknesses
1- Promoter holding has decreased over last 3 years: -10.6%
Growth Rate
AI Analysis — Bull vs Bear
Transformers & Rectifiers India Ltd (TARIL) is a mid-cap transformer manufacturer with a market cap of ~₹9,052 crore, trading at a PE of 32.7x. The company delivered record FY25 revenue of ₹2,051 crore (up 56% YoY) and PAT of ₹216 crore (up 357% YoY), with an unexecuted order book of ₹5,132 crore as of March 2025. However, the stock has corrected 43% over the past year amid slowing order inflow guidance and near-term margin pressure from ongoing capacity expansion.
- Exceptional 5-year profit CAGR of 106%, with FY25 PAT surging 357% YoY to ₹216 crore on revenue of ₹2,051 crore
- Record unexecuted order book of ₹5,132 crore as of March 2025 (further rising to ₹6,630 crore by Q1 FY27), providing 15-18 months of revenue visibility
- Massive capacity expansion underway from ~29,118 MVA manufactured in FY25 (80% YoY growth) to a target of 75,000+ MVA, funded by ₹500 crore QIP
- EBITDA margins expanded significantly to 17.51% in FY25, reflecting operational efficiencies and improved product mix
- Strong secular tailwind from India's planned ₹9 lakh crore transmission infrastructure investment by 2032, with 8-11x transformer capacity needed per GW of new generation
- Management targeting $1 billion revenue within three years and guiding 25% revenue growth in FY27
- 3-year ROE of 19% and 10-year stock CAGR of 34% demonstrate consistent long-term value creation
- Backward integration via CRGO processing unit acquisition reduces raw material dependency and should support margins long-term
- Stock has corrected 43% in the past 1 year despite strong fundamentals, indicating elevated valuation risk at prior peaks
- Promoter holding has decreased by 10.6% over the last 3 years, signaling potential dilution concerns
- Order inflow guidance for FY26 slowed sharply to under ₹3,000 crore versus ₹4,504 crore achieved in FY25 — a potential 33%+ decline
- Q1 FY27 standalone PAT declined 17% YoY to ₹50 crore with PAT margin compressing to 8.9%, due to capacity constraints during expansion
- PE ratio of 32.7x is elevated for a cyclical industrials company, leaving limited margin of safety if growth slows
- TTM profit growth has decelerated to 0% after the 87% CAGR over 3 years, suggesting base-effect normalization
- Ongoing Changodar facility expansion (expected completion August 2026) is temporarily constraining production utilization and margins
- Dividend yield of just 0.07% offers negligible income return to shareholders at current valuation
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Changodar plant capacity constraints Jul 25
TARIL faced temporary capacity constraints at its Changodar plant during Q1FY27, which limited stronger top-line performance despite 8.1% revenue growth.
- Order book surges 26% YoY Jul 25
Order book grew 26% YoY to ₹6,630 crore in Q1FY27, boosted by a mega-deal from PGCIL, with the company targeting 25% revenue growth in FY27 and $1 billion revenue by FY28-29.
- Strong order inflows confirmed Jul 6
TARIL has booked order inflows of ₹2,300–2,400 crore so far in FY27 and reaffirmed its full-year guidance, signaling stable execution and demand visibility.
- Q1FY27 revenue up 8.1% Jul 25
Q1FY27 revenue grew 8.1% YoY, a resilient but modest pace given capacity headwinds, with robust financial health and backward integration projects underway.
TL;DR: TARIL is executing well on order wins, with a 26% YoY surge in its order book to ₹6,630 crore and reaffirmed FY27 guidance. The key risk is near-term capacity constraints at Changodar that capped Q1 revenue growth at 8.1%. The trend is improving as backward integration and capacity expansion should unlock the path toward the company's $1 billion revenue target by FY28-29.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 156 | 257 | 369 | 513 | 322 | 462 | 559 | 676 | 529 | 460 | 737 | 783 | 572 |
| Expenses | 151 | 237 | 331 | 441 | 280 | 392 | 475 | 545 | 441 | 409 | 612 | 664 | 479 |
| Operating Profit | 4 | 20 | 38 | 72 | 42 | 69 | 85 | 131 | 88 | 52 | 125 | 118 | 93 |
| OPM % | 2.8% | 8% | 10% | 14% | 13% | 15% | 15% | 19% | 17% | 11% | 17% | 15% | 16% |
| Other Income | 1 | 1 | 2 | 1 | 4 | 12 | 9 | 10 | 20 | 14 | 4 | 22 | 16 |
| Interest | 15 | 12 | 13 | 11 | 12 | 10 | 14 | 15 | 10 | 13 | 13 | 14 | 15 |
| Depreciation | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 7 | 8 | 7 | 8 | 7 | 7 |
| PBT | -15 | 3 | 21 | 56 | 28 | 64 | 74 | 119 | 90 | 45 | 108 | 119 | 88 |
| Tax % | -20% | 37% | 24% | 26% | 25% | 28% | 25% | 21% | 25% | 18% | 30% | 24% | 27% |
| Net Profit | -12 | 2 | 16 | 42 | 21 | 46 | 55 | 94 | 67 | 37 | 76 | 91 | 64 |
| EPS in Rs | -0.48 | 0.06 | 0.55 | 1.4 | 0.67 | 1.51 | 1.82 | 3.14 | 2.24 | 1.13 | 2.46 | 2.97 | 2.05 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 553 | 657 | 821 | 716 | 855 | 701 | 742 | 1,158 | 1,396 | 1,291 | 2,017 | 2,509 | 2,552 |
| Expenses | 523 | 618 | 733 | 650 | 794 | 649 | 673 | 1,084 | 1,275 | 1,157 | 1,689 | 2,126 | 2,163 |
| Operating Profit | 31 | 38 | 87 | 65 | 61 | 51 | 69 | 74 | 121 | 134 | 327 | 383 | 388 |
| OPM % | 6% | 6% | 11% | 9% | 7% | 7% | 9% | 6% | 9% | 10% | 16% | 15% | 15% |
| Other Income | 3 | 4 | 6 | 6 | 12 | 16 | 9 | 10 | 9 | 6 | 35 | 61 | 57 |
| Interest | 32 | 38 | 42 | 44 | 46 | 46 | 46 | 44 | 48 | 51 | 51 | 51 | 55 |
| Depreciation | 13 | 15 | 15 | 16 | 19 | 20 | 19 | 17 | 25 | 25 | 27 | 30 | 29 |
| PBT | -11 | -10 | 36 | 11 | 9 | 2 | 13 | 23 | 57 | 64 | 285 | 363 | 361 |
| Tax % | -34% | -32% | 34% | 41% | 41% | 44% | 39% | 39% | 26% | 27% | 24% | 25% | — |
| Net Profit | -8 | -7 | 24 | 6 | 5 | 1 | 8 | 14 | 42 | 47 | 216 | 272 | 269 |
| EPS in Rs | -0.3 | -0.28 | 0.88 | 0.2 | 0.17 | 0.02 | 0.27 | 0.53 | 1.54 | 1.56 | 7.14 | 8.81 | 8.61 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 19% | 14% | 5% | 6% | 3% | 3% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 30 | 30 |
| Reserves | 321 | 313 | 312 | 317 | 322 | 323 | 330 | 343 | 381 | 540 | 1,222 | 1,485 |
| Borrowings | 157 | 164 | 209 | 399 | 263 | 308 | 263 | 325 | 330 | 256 | 283 | 457 |
| Other Liabilities | 232 | 299 | 341 | 358 | 281 | 289 | 319 | 428 | 463 | 359 | 652 | 694 |
| Total Liabilities | 723 | 789 | 876 | 1,088 | 880 | 933 | 925 | 1,109 | 1,187 | 1,170 | 2,187 | 2,666 |
| Fixed Assets | 192 | 185 | 187 | 195 | 201 | 193 | 181 | 168 | 153 | 144 | 251 | 250 |
| CWIP | 11 | 11 | 6 | 12 | 3 | 2 | 0 | 3 | 3 | 5 | 62 | 138 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 4 | 268 | 184 |
| Other Assets | 519 | 592 | 682 | 881 | 676 | 738 | 744 | 936 | 1,030 | 1,017 | 1,605 | 2,093 |
| Total Assets | 723 | 789 | 876 | 1,088 | 880 | 933 | 925 | 1,109 | 1,187 | 1,170 | 2,187 | 2,666 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 93 | 37 | 66 | -102 | 179 | 16 | 96 | 2 | 28 | 29 | 157 | -105 |
| Investing | -30 | -5 | -24 | -31 | -8 | -15 | -7 | -8 | 9 | -22 | -625 | -7 |
| Financing | -50 | -31 | -61 | 145 | -182 | 2 | -93 | 17 | -45 | -10 | 472 | 116 |
| Net Cash Flow | 13 | 0 | -18 | 12 | -11 | 3 | -4 | 11 | -7 | -3 | 4 | 3 |
| Free Cash Flow | 61 | 29 | 55 | -132 | 163 | 7 | 91 | -6 | 19 | 14 | -75 | -215 |
| CFO/OP | 310 | 100 | 78 | -152 | 296 | 37 | 140 | 4 | 34 | 38 | 58 | 2 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 158 | 171 | 166 | 256 | 161 | 218 | 205 | 164 | 166 | 174 | 85 | 129 |
| Inventory Days | 147 | 155 | 120 | 182 | 109 | 153 | 147 | 104 | 93 | 109 | 118 | 133 |
| Days Payable | 160 | 209 | 149 | 203 | 114 | 161 | 179 | 129 | 118 | 95 | 109 | 62 |
| Cash Conversion Cycle | 145 | 117 | 138 | 235 | 156 | 210 | 173 | 139 | 141 | 188 | 94 | 199 |
| Working Capital Days | 76 | 77 | 63 | 57 | 55 | 73 | 94 | 60 | 68 | 119 | 34 | 102 |
| ROCE % | 4% | 6% | 15% | 9% | 8% | 8% | 9% | 10% | 15% | 15% | 28% | 23% |
Documents
Frequently Asked Questions about Transformers & Rectifiers India Ltd
What does Transformers & Rectifiers India Ltd do?
Where is Transformers & Rectifiers India Ltd (TARIL) listed?
Which sector does Transformers & Rectifiers India Ltd belong to?
What is the market capitalisation of Transformers & Rectifiers India Ltd?
What is the PE ratio of Transformers & Rectifiers India Ltd?
What is the 52-week high and low of Transformers & Rectifiers India Ltd?
Does Transformers & Rectifiers India Ltd pay dividends?
What is the Return on Equity (ROE) of Transformers & Rectifiers India Ltd?
How can I research Transformers & Rectifiers India Ltd on Tapetide?
Company Information
Transformers and Rectifiers (India) Ltd. is a manufacturer of Power, Furnace and Rectifier Transformers. [1]