Swaraj Engines Ltd
Swaraj Engines Ltd
Industrial ProductsKey Fundamentals
MicrocapCompressors Pumps & Diesel EnginesIndustrial ProductsInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Swaraj Engines Ltd insights
29 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
4- Company is almost debt free.
- Stock is providing a good dividend yield of 3.05%.
- Company has a good return on equity (ROE) track record: 3 Years ROE 41.6%
- Company has been maintaining a healthy dividend payout of 76.1%
Weaknesses
1- Stock is trading at 8.95 times its book value
Growth Rate
AI Analysis — Bull vs Bear
Swaraj Engines Ltd is a nearly debt-free company with a market cap of ₹4,435 Cr, trading at a PE of 21.7x. It has delivered consistent ROE of 41-44% over recent years with TTM sales growth of 21%, though the stock has declined 14% over the past year and trades at a rich 8.98x price-to-book.
- Exceptional return on equity with last year ROE at 44% and 3-year average of 42%, indicating highly efficient capital deployment
- Company is virtually debt-free, eliminating interest burden risk and providing financial flexibility in downturns
- Attractive dividend yield of 3.05% backed by a healthy payout ratio of 76.1%, providing consistent income to shareholders
- TTM sales growth of 21% shows strong revenue momentum and demand for its tractor engines
- Compounded profit growth of 17% over 5 years demonstrates sustained earnings expansion
- Long-term compounded sales CAGR of 14% over 10 years reflects structural demand consistency in the farm mechanization space
- Stock price CAGR of 23% over 3 years and 15% over 5 years indicates long-term wealth creation despite recent correction
- Stock trades at 8.98x book value, which is elevated for a single-product industrial company and leaves limited margin of safety
- Stock has declined 14% over the past 1 year, underperforming broader market indices and signaling possible de-rating
- Revenue concentration risk as the company is primarily a captive engine supplier to Swaraj Tractors (Mahindra group), limiting diversification
- PE ratio of 21.7x is not cheap for a company with 18% TTM profit growth, implying a PEG ratio above 1.2x
- TTM profit growth of 18% has decelerated relative to TTM sales growth of 21%, suggesting some margin compression
- 3-year compounded sales growth of only 12% versus the TTM spike of 21% raises questions about sustainability of recent acceleration
- High dividend payout of 76.1% leaves limited retained earnings for organic growth or capacity expansion
- As a captive supplier, pricing power is constrained by parent group dynamics, capping long-term margin expansion potential
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Record Q1FY27 profit and revenue Jul 21
Net profit rose 11.1% to ₹55.53 crore on revenue of ₹588.39 crore (up 21.5%), with highest-ever quarterly PBT of ₹74.64 crore driven by record engine sales of 56,803 units.
- AGM approves dividend, reappoints directors Jul 20
Swaraj Engines held its 40th AGM on July 20, 2026, approving financial statements, declaring a dividend, and re-appointing directors.
TL;DR: Swaraj Engines delivered a strong Q1FY27 with record profitability and volumes, signaling robust demand from its parent Mahindra's tractor segment. No visible headwinds emerged in the period. The growth trajectory looks healthy heading into the rest of FY27, though sustaining 21%+ revenue growth will depend on continued tractor market buoyancy.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 400 | 389 | 280 | 351 | 418 | 464 | 346 | 454 | 484 | 504 | 473 | 546 | 588 |
| Expenses | 345 | 337 | 247 | 303 | 360 | 401 | 301 | 392 | 417 | 436 | 411 | 471 | 512 |
| Operating Profit | 55 | 52 | 33 | 48 | 58 | 63 | 44 | 62 | 67 | 68 | 62 | 75 | 77 |
| OPM % | 14% | 13% | 12% | 14% | 14% | 14% | 13% | 14% | 14% | 14% | 13% | 14% | 13% |
| Other Income | 5 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 6 | 5 | 0 | 4 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 5 | 5 | 4 | 4 | 5 | 6 | 5 | 5 | 5 | 6 | 6 | 5 | 6 |
| PBT | 55 | 51 | 32 | 47 | 58 | 61 | 43 | 61 | 67 | 67 | 56 | 73 | 75 |
| Tax % | 26% | 26% | 25% | 25% | 26% | 26% | 25% | 26% | 26% | 26% | 25% | 25% | 26% |
| Net Profit | 41 | 38 | 24 | 35 | 43 | 45 | 32 | 45 | 50 | 50 | 42 | 55 | 56 |
| EPS in Rs | 33.69 | 31.01 | 19.84 | 28.96 | 35.56 | 37.39 | 26.3 | 37.39 | 41.14 | 40.9 | 34.65 | 44.91 | 45.7 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 540 | 526 | 666 | 771 | 872 | 773 | 987 | 1,138 | 1,422 | 1,419 | 1,682 | 2,007 | 2,111 |
| Expenses | 465 | 452 | 562 | 650 | 740 | 673 | 851 | 983 | 1,235 | 1,231 | 1,455 | 1,735 | 1,830 |
| Operating Profit | 75 | 74 | 105 | 122 | 132 | 100 | 136 | 155 | 186 | 188 | 227 | 272 | 282 |
| OPM % | 14% | 14% | 16% | 16% | 15% | 13% | 14% | 14% | 13% | 13% | 14% | 14% | 13% |
| Other Income | 16 | 16 | 17 | 19 | 15 | 13 | 9 | 10 | 12 | 14 | 16 | 14 | 12 |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 13 | 14 | 16 | 17 | 20 | 20 | 20 | 18 | 19 | 17 | 20 | 22 | 23 |
| PBT | 78 | 76 | 105 | 123 | 127 | 93 | 124 | 147 | 180 | 185 | 223 | 264 | 271 |
| Tax % | 33% | 33% | 35% | 35% | 35% | 24% | 26% | 25% | 26% | 25% | 26% | 26% | — |
| Net Profit | 52 | 51 | 69 | 80 | 82 | 71 | 93 | 109 | 134 | 138 | 166 | 196 | 202 |
| EPS in Rs | 41.74 | 41.31 | 55.43 | 66.05 | 67.95 | 58.55 | 76.24 | 90.14 | 110 | 114 | 137 | 162 | 166 |
| Div. Payout % | 79% | 80% | 78% | 76% | 74% | 68% | 91% | 89% | 84% | 84% | 76% | 68% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 200 | 251 | 271 | 216 | 226 | 224 | 268 | 294 | 330 | 356 | 407 | 477 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 |
| Other Liabilities | 113 | 73 | 89 | 119 | 128 | 119 | 178 | 156 | 193 | 187 | 251 | 288 |
| Total Liabilities | 325 | 337 | 372 | 348 | 366 | 355 | 458 | 461 | 536 | 557 | 672 | 779 |
| Fixed Assets | 84 | 101 | 91 | 92 | 110 | 103 | 92 | 95 | 88 | 76 | 110 | 107 |
| CWIP | 5 | 0 | 1 | 6 | 2 | 4 | 1 | 2 | 2 | 38 | 5 | 55 |
| Investments | 42 | 11 | 49 | 76 | 84 | 111 | 34 | 36 | 26 | 20 | 19 | 19 |
| Other Assets | 195 | 224 | 231 | 173 | 170 | 136 | 331 | 329 | 420 | 423 | 538 | 598 |
| Total Assets | 325 | 337 | 372 | 348 | 366 | 355 | 458 | 461 | 536 | 557 | 672 | 779 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 56 | 63 | 82 | 89 | 69 | 100 | 28 | 100 | 133 | 142 | 177 | 117 |
| Investing | -11 | -14 | -32 | 47 | 4 | -27 | 56 | -48 | -38 | -30 | -58 | 22 |
| Financing | -51 | -49 | -49 | -136 | -73 | -73 | -49 | -84 | -97 | -112 | -116 | -128 |
| Net Cash Flow | -6 | 0 | 1 | 1 | 0 | 0 | 36 | -32 | -2 | 1 | 2 | 11 |
| Free Cash Flow | 39 | 36 | 76 | 67 | 35 | 84 | 23 | 82 | 122 | 97 | 152 | 47 |
| CFO/OP | 111 | 118 | 115 | 109 | 86 | 124 | 47 | 89 | 97 | 101 | 103 | 68 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 5 | 5 | 7 | 7 | 8 | 2 | 42 | 33 | 33 | 31 | 38 | 37 |
| Inventory Days | 30 | 26 | 19 | 20 | 26 | 23 | 29 | 25 | 22 | 23 | 22 | 17 |
| Days Payable | 43 | 50 | 52 | 63 | 58 | 61 | 78 | 53 | 53 | 52 | 61 | 58 |
| Cash Conversion Cycle | -9 | -19 | -25 | -35 | -24 | -36 | -7 | 5 | 2 | 2 | -1 | -3 |
| Working Capital Days | -38 | 34 | 54 | 3 | 6 | 2 | 13 | 16 | 17 | 12 | 9 | 28 |
| ROCE % | 37% | 32% | 39% | 47% | 55% | 39% | 48% | 50% | 55% | 52% | 56% | 58% |
Documents
Frequently Asked Questions about Swaraj Engines Ltd
What does Swaraj Engines Ltd do?
Where is Swaraj Engines Ltd (SWARAJENG) listed?
Which sector does Swaraj Engines Ltd belong to?
What is the market capitalisation of Swaraj Engines Ltd?
What is the PE ratio of Swaraj Engines Ltd?
What is the 52-week high and low of Swaraj Engines Ltd?
Does Swaraj Engines Ltd pay dividends?
What is the Return on Equity (ROE) of Swaraj Engines Ltd?
How can I research Swaraj Engines Ltd on Tapetide?
Company Information
Swaraj Engines was established in 1989 it manufactures diesel engines specifically for tractors in the range of 22 HP to above 65 HP and hi-tech engine components. [1] [2] [3]