S
Suryajyoti Spinning Mills Ltd
SURYAJYOTI
Suryajyoti Spinning Mills Ltd
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Suryajyoti Spinning Mills Ltd insights
29 extracted metrics + investor summaries across FY06–FY17.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company has reduced debt.
- Company's working capital requirements have reduced from 91.0 days to 23.2 days
Weaknesses
4- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -20.2% over past five years.
- Contingent liabilities of Rs.9.72 Cr.
- Debtor days have increased from 69.1 to 88.8 days.
Growth Rate
Revenue Growth
-33.00% →
Net Income Growth
53.00% →
Cash Flow Change
-
ROE
-
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 100 | 92 | 109 | 102 | 65 | 51 | 41 | 18 | 16 | 38 | 17 | 14 | 14 |
| Expenses | 92 | 82 | 96 | 95 | 69 | 57 | 56 | 44 | 79 | 44 | 30 | 24 | 31 |
| Operating Profit | 8 | 10 | 13 | 6 | -4 | -5 | -15 | -26 | -62 | -6 | -13 | -10 | -16 |
| OPM % | 8% | 10% | 12% | 6% | -6% | -10% | -38% | -151% | -386% | -14% | -74% | -71% | -114% |
| Other Income | 11 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Interest | 14 | 9 | 11 | 9 | 3 | 3 | 2 | 6 | -2 | 0 | 0 | 0 | 1 |
| Depreciation | 7 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 1 | 1 | 1 | 12 |
| PBT | -3 | -3 | -1 | -7 | -10 | -11 | -21 | -36 | -63 | -7 | -14 | -11 | -29 |
| Tax % | 0% | 0% | 0% | 0% | -10% | 0% | 0% | 0% | 2% | 0% | 0% | 0% | 0% |
| Net Profit | -3 | -3 | -1 | -7 | -9 | -11 | -21 | -36 | -64 | -7 | -14 | -11 | -29 |
| EPS in Rs | -1.42 | -1.43 | -0.68 | -3.53 | -4.6 | -5.42 | -10.71 | -18.09 | -32.39 | -3.43 | -7.08 | -5.64 | -14.84 |
Profit & Loss
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 141 | 164 | 205 | 204 | 260 | 394 | 390 | 408 | 461 | 412 | 362 | 126 | 84 |
| Expenses | 125 | 144 | 183 | 189 | 244 | 336 | 363 | 384 | 422 | 378 | 342 | 240 | 128 |
| Operating Profit | 16 | 19 | 22 | 15 | 16 | 59 | 27 | 24 | 39 | 34 | 20 | -114 | -45 |
| OPM % | 11% | 12% | 11% | 7% | 6% | 15% | 7% | 6% | 9% | 8% | 5% | -90% | -53% |
| Other Income | 1 | 3 | 4 | 7 | 16 | 6 | 12 | 9 | 9 | 18 | 7 | 2 | 0 |
| Interest | 3 | 4 | 8 | 9 | 15 | 24 | 34 | 33 | 41 | 45 | 32 | 2 | 2 |
| Depreciation | 4 | 5 | 8 | 8 | 12 | 19 | 19 | 20 | 21 | 16 | 16 | 15 | 14 |
| PBT | 9 | 13 | 11 | 5 | 6 | 22 | -13 | -20 | -14 | -9 | -21 | -128 | -61 |
| Tax % | 22% | 22% | 26% | 39% | 34% | 5% | -20% | -30% | -14% | 0% | 0% | 1% | — |
| Net Profit | 7 | 10 | 8 | 3 | 4 | 21 | -10 | -14 | -12 | -9 | -21 | -129 | -61 |
| EPS in Rs | — | 7.13 | 5.5 | 1.86 | 2.27 | 11.48 | -5.31 | -7.17 | -6.15 | -4.43 | -10.72 | -65.66 | -30.99 |
| Div. Payout % | 19% | 17% | 11% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 16 | 16 | 18 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 30 | 39 | 46 | 51 | 55 | 85 | 84 | 59 | 48 | 35 | 14 | -115 |
| Borrowings | 57 | 153 | 185 | 228 | 257 | 296 | 292 | 315 | 280 | 290 | 312 | 309 |
| Other Liabilities | 12 | 22 | 29 | 53 | 58 | 51 | 58 | 79 | 124 | 113 | 113 | 90 |
| Total Liabilities | 112 | 228 | 274 | 348 | 386 | 451 | 453 | 472 | 472 | 458 | 458 | 304 |
| Fixed Assets | 53 | 105 | 126 | 122 | 273 | 260 | 254 | 257 | 245 | 229 | 216 | 201 |
| CWIP | 10 | 17 | 27 | 134 | 0 | 0 | 6 | 0 | 0 | 2 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 49 | 106 | 121 | 92 | 113 | 186 | 193 | 215 | 228 | 227 | 242 | 103 |
| Total Assets | 112 | 228 | 274 | 348 | 386 | 451 | 453 | 472 | 472 | 458 | 458 | 304 |
Cash Flow
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 10 | 3 | 17 | 25 | -3 | -17 | 43 | 33 | 37 | 51 | 25 | 9 |
| Investing | -19 | -65 | -49 | -81 | -20 | -4 | -15 | -15 | -8 | 3 | 1 | 0 |
| Financing | 9 | 92 | 23 | 43 | 15 | 28 | -27 | -24 | -29 | -55 | -27 | -10 |
| Net Cash Flow | 0 | 30 | -9 | -12 | -9 | 7 | 1 | -6 | 0 | -1 | -1 | -1 |
| Free Cash Flow | -9 | -62 | -33 | -57 | -24 | -16 | 23 | 18 | 28 | 53 | 25 | 9 |
| CFO/OP | 61 | 8 | 71 | 164 | -28 | -20 | 140 | 158 | 94 | 149 | 128 | -10 |
Ratios
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 56 | 60 | 50 | 48 | 38 | 46 | 40 | 48 | 42 | 43 | 75 | 89 |
| Inventory Days | 43 | 68 | 71 | 66 | 103 | 136 | 122 | 137 | 149 | 188 | 175 | 85 |
| Days Payable | 16 | 33 | 33 | 104 | 76 | 39 | 49 | 66 | 67 | 84 | 94 | 116 |
| Cash Conversion Cycle | 83 | 96 | 88 | 9 | 65 | 143 | 113 | 120 | 124 | 147 | 156 | 57 |
| Working Capital Days | 102 | 127 | 135 | 65 | 87 | 124 | 122 | 117 | 109 | 118 | 132 | 23 |
| ROCE % | — | 11% | 8% | 5% | 6% | 13% | 5% | 3% | 7% | 9% | 3% | -45% |
Documents
Frequently Asked Questions about Suryajyoti Spinning Mills Ltd
What does Suryajyoti Spinning Mills Ltd do?
Suryajyoti Spinning Mills produces a very high quality of yarn of international standards and exporting to various countries in all the product range viz. Cotton, Polyester spun, Poly Viscose blend, Poly Cotton blend and 100% Viscose spun, in count range of 16s to 80s.
Where is Suryajyoti Spinning Mills Ltd (SURYAJYOTI) listed?
Suryajyoti Spinning Mills Ltd is listed on the Indian stock exchanges. You can view its live share price, financials, and ratios on Tapetide.
How can I research Suryajyoti Spinning Mills Ltd on Tapetide?
On Tapetide, you can view Suryajyoti Spinning Mills Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Suryajyoti Spinning Mills produces a very high quality of yarn of international standards and exporting to various countries in all the product range viz. Cotton, Polyester spun, Poly Viscose blend, Poly Cotton blend and 100% Viscose spun, in count range of 16s to 80s.
Website suryajyoti.com
Face Value ₹ 10