SJVN Ltd
SJVN Ltd
UtilitiesSJVN(Satluj Jal Vidyut Nigam) is engaged in the business of Electricity generation. The company is also engaged in the business of providing consultancy for hydro-power projects. SJVN was declared Navaratna status in Aug,24.[1]
SJVN Ltd trades at an elevated PE of 45.5x with deteriorating profitability (compounded profit CAGR of -22% TTM) despite strong revenue growth of 47% TTM. The healthy dividend payout of 79.8% and long-term capacity expansion pipeline provide support, but low ROE of 5% and high debt make the risk-reward unfavorable at current levels.
Key Fundamentals
SmallcapPower GenerationPowerTechnical Indicators
Key Insights
Strengths
2- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 79.8%
Weaknesses
4- Company has low interest coverage ratio.
- Company has a low return on equity of 5.41% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 162 days.
Growth Rate
AI Analysis — Bull vs Bear
SJVN Ltd trades at an elevated PE of 45.5x with deteriorating profitability (compounded profit CAGR of -22% TTM) despite strong revenue growth of 47% TTM. The healthy dividend payout of 79.8% and long-term capacity expansion pipeline provide support, but low ROE of 5% and high debt make the risk-reward unfavorable at current levels.
- Strong TTM revenue growth of 47% indicates robust capacity additions and tariff revisions coming through
- Healthy dividend payout ratio of 79.8% with current yield of 1.55%, attractive for income-oriented investors in the utility space
- Long-term stock CAGR of 20% over 5 years demonstrates sustained wealth creation for patient investors
- Compounded sales CAGR of 16% over 3 years and 13% over 5 years shows consistent top-line expansion
- Market cap of Rs 28,963 crore provides institutional-grade liquidity and index inclusion benefits
- Government-backed PSU with assured hydro/solar PPA revenues provides earnings visibility
- Expected to deliver a good upcoming quarter as per consensus estimates, potential near-term catalyst
- Compounded profit CAGR is deeply negative at -22% TTM and -23% over 3 years, indicating severe margin compression
- Return on equity of just 5% over the last 3 years is well below cost of equity, destroying shareholder value
- PE ratio of 45.5x is expensive for a utility with declining profitability and sub-par ROE
- Stock has declined 25% over the past 1 year, reflecting loss of market confidence
- High debtor days of 162 indicate significant working capital stress and potential collection risk from state DISCOMs
- Low interest coverage ratio signals elevated financial risk given the capital-intensive project pipeline
- Possible capitalization of interest costs may be inflating reported asset values and understating true expenses
- Only 25% analyst buy rating with 25% sell ratings reflects lack of consensus on value at current price
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- New Director (Projects) appointed Jun 12
Rajesh Kumar Chandel appointed Director (Projects) effective June 11, 2026, bringing 32+ years of experience including leadership on the 900 MW Arun-3 and 1020 MW Punatsangchhu-II international hydroelectric projects.
- Revised XBRL results filed Jun 6
SJVN submitted revised XBRL financial results for FY26 on June 2, 2026, in response to a stock exchange query.
TL;DR: A quiet period for SJVN with only routine corporate developments — a senior leadership appointment and a minor financial filing revision. No material headwinds or catalysts emerged. The new Director (Projects) appointment signals continuity in execution capability for large hydro projects, but the near-term outlook depends on broader project commissioning timelines and policy developments.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 504 | 675 | 878 | 543 | 483 | 870 | 1,026 | 671 | 504 | 917 | 1,032 | 1,082 | 1,496 |
| Expenses | 326 | 192 | 172 | 175 | 256 | 224 | 198 | 207 | 264 | 211 | 172 | 309 | 587 |
| Operating Profit | 178 | 483 | 706 | 368 | 227 | 646 | 828 | 464 | 241 | 707 | 860 | 773 | 910 |
| OPM % | 35% | 72% | 80% | 68% | 47% | 74% | 81% | 69% | 48% | 77% | 83% | 71% | 61% |
| Other Income | 68 | 71 | 89 | 49 | 195 | 89 | 92 | 91 | 52 | 54 | 79 | 44 | 60 |
| Interest | 49 | 90 | 124 | 122 | 121 | 143 | 198 | 229 | 159 | 216 | 315 | 245 | 522 |
| Depreciation | 86 | 101 | 102 | 112 | 242 | 131 | 133 | 137 | 275 | 160 | 171 | 216 | 494 |
| PBT | 112 | 363 | 569 | 183 | 58 | 462 | 590 | 189 | -142 | 385 | 453 | 357 | -47 |
| Tax % | 85% | 25% | 23% | 24% | -5% | 23% | 25% | 21% | -10% | 41% | 32% | 37% | 153% |
| Net Profit | 17 | 272 | 440 | 139 | 61 | 357 | 440 | 149 | -128 | 228 | 308 | 224 | -118 |
| EPS in Rs | 0.04 | 0.69 | 1.12 | 0.35 | 0.16 | 0.91 | 1.12 | 0.38 | -0.32 | 0.58 | 0.78 | 0.57 | -0.3 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,816 | 2,494 | 2,679 | 2,228 | 2,645 | 2,703 | 2,485 | 2,417 | 2,938 | 2,579 | 3,072 | 4,528 |
| Expenses | 372 | 431 | 480 | 524 | 606 | 590 | 619 | 623 | 665 | 737 | 849 | 1,236 |
| Operating Profit | 2,443 | 2,063 | 2,199 | 1,705 | 2,039 | 2,112 | 1,867 | 1,794 | 2,273 | 1,843 | 2,223 | 3,293 |
| OPM % | 87% | 83% | 82% | 76% | 77% | 78% | 75% | 74% | 77% | 71% | 72% | 73% |
| Other Income | 309 | 541 | 411 | 409 | 397 | 587 | 425 | 195 | 310 | 380 | 308 | 195 |
| Interest | 65 | 218 | 55 | 101 | 251 | 344 | 42 | 226 | 449 | 482 | 743 | 1,298 |
| Depreciation | 641 | 677 | 680 | 365 | 390 | 384 | 393 | 404 | 396 | 557 | 676 | 1,042 |
| PBT | 2,047 | 1,709 | 1,875 | 1,648 | 1,795 | 1,972 | 1,856 | 1,360 | 1,738 | 1,183 | 1,112 | 1,147 |
| Tax % | 18% | 17% | 18% | 26% | 24% | 21% | 11% | 27% | 22% | 23% | 26% | 44% |
| Net Profit | 1,677 | 1,411 | 1,545 | 1,225 | 1,367 | 1,567 | 1,646 | 990 | 1,359 | 911 | 818 | 642 |
| EPS in Rs | 4.05 | 3.41 | 3.73 | 3.12 | 3.47 | 3.99 | 4.19 | 2.52 | 3.46 | 2.32 | 2.09 | 1.63 |
| Div. Payout % | 26% | 32% | 74% | 122% | 62% | 55% | 53% | 68% | 51% | 78% | 70% | 92% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4,137 | 4,137 | 4,137 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 |
| Reserves | 6,066 | 7,166 | 7,353 | 6,770 | 7,316 | 8,121 | 8,861 | 9,241 | 9,930 | 10,141 | 10,249 | 10,309 |
| Borrowings | 2,648 | 2,646 | 2,416 | 2,231 | 2,155 | 2,238 | 2,174 | 6,906 | 14,059 | 20,323 | 27,025 | 32,278 |
| Other Liabilities | 1,781 | 1,440 | 1,486 | 1,460 | 1,572 | 1,666 | 2,508 | 3,172 | 4,392 | 4,797 | 4,859 | 5,248 |
| Total Liabilities | 14,632 | 15,389 | 15,392 | 14,391 | 14,974 | 15,955 | 17,473 | 23,248 | 32,311 | 39,191 | 46,063 | 51,766 |
| Fixed Assets | 9,054 | 8,775 | 8,425 | 8,087 | 8,142 | 8,051 | 8,007 | 7,866 | 8,489 | 10,906 | 11,610 | 23,471 |
| CWIP | 429 | 505 | 661 | 944 | 1,303 | 2,265 | 4,298 | 8,369 | 15,674 | 20,033 | 26,414 | 19,143 |
| Investments | 3 | 36 | 90 | 120 | 160 | 195 | 222 | 275 | 36 | 37 | 61 | 52 |
| Other Assets | 5,147 | 6,073 | 6,216 | 5,239 | 5,368 | 5,444 | 4,946 | 6,738 | 8,112 | 8,215 | 7,978 | 9,100 |
| Total Assets | 14,632 | 15,389 | 15,392 | 14,391 | 14,974 | 15,955 | 17,473 | 23,248 | 32,311 | 39,191 | 46,063 | 51,766 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1,492 | 2,209 | 2,376 | 1,641 | 1,018 | 1,714 | 1,983 | 2,138 | 1,632 | 1,310 | 2,483 | 1,860 |
| Investing | -304 | -768 | -1,199 | 15 | -34 | -95 | -1,145 | -6,132 | -6,877 | -5,502 | -6,430 | -3,481 |
| Financing | -746 | -705 | -1,621 | -2,272 | -1,107 | -1,345 | -1,105 | 3,669 | 5,559 | 4,502 | 3,939 | 2,385 |
| Net Cash Flow | 442 | 736 | -444 | -616 | -123 | 273 | -267 | -325 | 314 | 309 | -8 | 763 |
| Free Cash Flow | 996 | 1,486 | 2,376 | 1,292 | 244 | 445 | -83 | -2,290 | -5,212 | -4,340 | -4,186 | -3,839 |
| CFO/OP | 79 | 126 | 124 | 118 | 70 | 103 | 122 | 140 | 87 | 86 | 119 | 64 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 195 | 147 | 83 | 47 | 38 | 101 | 77 | 87 | 34 | 89 | 66 | 162 |
| Cash Conversion Cycle | 195 | 147 | 83 | 47 | 38 | 101 | 77 | 87 | 34 | 89 | 66 | 162 |
| Working Capital Days | 104 | 120 | 40 | 3 | 61 | 38 | -46 | -215 | -395 | -418 | -409 | -407 |
| ROCE % | 18% | 13% | 14% | 13% | 16% | 15% | 15% | 9% | 9% | 5% | 5% | 6% |
Documents
Frequently Asked Questions about SJVN Ltd
What does SJVN Ltd do?
Where is SJVN Ltd (SJVN) listed?
Which sector does SJVN Ltd belong to?
What is the market capitalisation of SJVN Ltd?
What is the PE ratio of SJVN Ltd?
What is the 52-week high and low of SJVN Ltd?
Does SJVN Ltd pay dividends?
What is the Return on Equity (ROE) of SJVN Ltd?
How can I research SJVN Ltd on Tapetide?
Company Information
SJVN(Satluj Jal Vidyut Nigam) is engaged in the business of Electricity generation. The company is also engaged in the business of providing consultancy for hydro-power projects. SJVN was declared Navaratna status in Aug,24.[1]