SJVN Ltd
SJVN Ltd
UtilitiesKey Fundamentals
SmallcapPower GenerationPowerInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view SJVN Ltd insights
45 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 79.8%
Weaknesses
4- Company has low interest coverage ratio.
- Company has a low return on equity of 5.41% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 162 days.
Growth Rate
AI Analysis — Bull vs Bear
SJVN Ltd is a Navratna hydropower-focused PSU with a market cap of ₹26,400 Cr trading at a PE of 41.2x. The company delivered 60% TTM sales growth and maintains an installed capacity of ~2,968 MW with a pipeline exceeding 56,000 MW, but its 3-year compounded profit has declined 23% and ROE remains low at ~5%.
- TTM revenue growth of 60% signals a strong acceleration in operational income from new capacity additions
- Installed capacity rose 28% YoY to 3,147 MW in H1FY26, demonstrating execution on expansion plans
- Massive project pipeline exceeding 56,000 MW across hydro, solar, wind, and thermal provides long-term growth runway
- Maharashtra JV for 5,000 MW renewable energy capacity adds significant visibility to future generation portfolio
- Healthy dividend payout ratio of 79.8% with a current yield of 1.71% offers income support for investors
- 10-year compounded sales CAGR of 6% and 5-year stock CAGR of 20% reflect steady long-term business growth
- Navratna CPSE status with Government of India and Himachal Pradesh as promoters provides sovereign backing and access to low-cost capital
- 3-year compounded profit decline of -23% and 5-year decline of -19% indicate persistent earnings deterioration despite revenue growth
- PE of 41.2x is elevated for a utility with ROE of just 5.41% over 3 years, implying stretched valuations relative to return generation
- Stock has declined 28% over the past 1 year, reflecting significant market repricing of growth expectations
- High debtor days of 162 indicate delayed collections from state utilities, straining working capital
- Low interest coverage ratio suggests debt servicing consumes a large share of operating profits, limiting financial flexibility
- Potential capitalization of interest costs may be flattering reported profitability, masking true project economics
- 10-year ROE has halved from 10% to 5%, indicating diminishing returns on equity as the company scales
- Power generated in H1FY26 rose only 6.3% YoY despite 28% capacity increase, suggesting utilization challenges with new assets
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- FY26 PAT up, dividend declared Aug 6
Standalone PAT rose 3.89% YoY to ₹1,007.90 crore in FY26. Consolidated revenue surged to ₹4,722.81 crore with total dividend of ₹1.50/share declared.
- 75 MW Jamui solar commissioned Aug 12
SJVN commissioned its ₹342 crore, 75 MW Jamui Solar Power Project in Bihar, generating 90 million units annually at ₹2.96/unit and reducing 82,250 tonnes of CO2 emissions.
- Q1FY27 profit flat, revenue surges Aug 2
Q1FY27 consolidated net profit was ₹224.74 crore vs ₹227.58 crore YoY, while revenue jumped 52% to ₹1,394.38 crore from ₹917.45 crore. Devasari project works remain on hold.
- AGM scheduled for Aug 31 Aug 4
SJVN's 38th AGM set for August 31, 2026 via video conferencing with remote e-voting facility for FY25-26 business.
- CMD charge extended three months Jul 30
Bhupender Gupta's additional charge as SJVN CMD extended for three months from August 1, 2026, pending full-time appointment by Ministry of Power.
- Executive Director appointments Aug 1
Two senior officials promoted to Executive Directors effective August 1, 2026, while two others ceased due to superannuation.
- Director Shubh Karan Singh ceases Jul 21
Shri Shubh Karan Singh ceased as Part-time Official Director effective July 20, 2026, following relinquishment of Special Secretary charge.
TL;DR: SJVN delivered modest PAT growth of 3.89% in FY26 with strong consolidated revenue expansion, and continues executing on its renewable energy pipeline with the 75 MW Jamui solar commissioning. Q1FY27 shows revenue momentum but flat profits, and the Devasari project hold and lack of a permanent CMD are minor overhangs. No material headwinds are visible, though leadership uncertainty and project execution timelines bear watching. The trend is steady with renewable capacity additions providing a positive trajectory.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 675 | 878 | 543 | 483 | 870 | 1,026 | 671 | 504 | 917 | 1,032 | 1,082 | 1,496 | 1,394 |
| Expenses | 192 | 172 | 175 | 256 | 224 | 198 | 207 | 264 | 211 | 172 | 309 | 587 | 545 |
| Operating Profit | 483 | 706 | 368 | 227 | 646 | 828 | 464 | 241 | 707 | 860 | 773 | 910 | 850 |
| OPM % | 72% | 80% | 68% | 47% | 74% | 81% | 69% | 48% | 77% | 83% | 71% | 61% | 61% |
| Other Income | 71 | 89 | 49 | 195 | 89 | 92 | 91 | 52 | 54 | 79 | 44 | 60 | 35 |
| Interest | 90 | 124 | 122 | 121 | 143 | 198 | 229 | 159 | 216 | 315 | 245 | 522 | 326 |
| Depreciation | 101 | 102 | 112 | 242 | 131 | 133 | 137 | 275 | 160 | 171 | 216 | 494 | 247 |
| PBT | 363 | 569 | 183 | 58 | 462 | 590 | 189 | -142 | 385 | 453 | 357 | -47 | 311 |
| Tax % | 25% | 23% | 24% | -5% | 23% | 25% | 21% | -10% | 41% | 32% | 37% | 153% | 28% |
| Net Profit | 272 | 440 | 139 | 61 | 357 | 440 | 149 | -128 | 228 | 308 | 224 | -118 | 225 |
| EPS in Rs | 0.69 | 1.12 | 0.35 | 0.16 | 0.91 | 1.12 | 0.38 | -0.32 | 0.58 | 0.78 | 0.57 | -0.3 | 0.57 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,816 | 2,494 | 2,679 | 2,228 | 2,645 | 2,703 | 2,485 | 2,417 | 2,938 | 2,579 | 3,072 | 4,528 | 5,005 |
| Expenses | 372 | 431 | 480 | 524 | 606 | 590 | 619 | 623 | 665 | 737 | 849 | 1,236 | 1,613 |
| Operating Profit | 2,443 | 2,063 | 2,199 | 1,705 | 2,039 | 2,112 | 1,867 | 1,794 | 2,273 | 1,843 | 2,223 | 3,293 | 3,393 |
| OPM % | 87% | 83% | 82% | 76% | 77% | 78% | 75% | 74% | 77% | 71% | 72% | 73% | 68% |
| Other Income | 309 | 541 | 411 | 409 | 397 | 587 | 425 | 195 | 310 | 380 | 308 | 195 | 218 |
| Interest | 65 | 218 | 55 | 101 | 251 | 344 | 42 | 226 | 449 | 482 | 743 | 1,298 | 1,408 |
| Depreciation | 641 | 677 | 680 | 365 | 390 | 384 | 393 | 404 | 396 | 557 | 676 | 1,042 | 1,129 |
| PBT | 2,047 | 1,709 | 1,875 | 1,648 | 1,795 | 1,972 | 1,856 | 1,360 | 1,738 | 1,183 | 1,112 | 1,147 | 1,074 |
| Tax % | 18% | 17% | 18% | 26% | 24% | 21% | 11% | 27% | 22% | 23% | 26% | 44% | — |
| Net Profit | 1,677 | 1,411 | 1,545 | 1,225 | 1,367 | 1,567 | 1,646 | 990 | 1,359 | 911 | 818 | 642 | 639 |
| EPS in Rs | 4.05 | 3.41 | 3.73 | 3.12 | 3.47 | 3.99 | 4.19 | 2.52 | 3.46 | 2.32 | 2.09 | 1.63 | 1.62 |
| Div. Payout % | 26% | 32% | 74% | 122% | 62% | 55% | 53% | 68% | 51% | 78% | 70% | 92% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4,137 | 4,137 | 4,137 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 | 3,930 |
| Reserves | 6,066 | 7,166 | 7,353 | 6,770 | 7,316 | 8,121 | 8,861 | 9,241 | 9,930 | 10,141 | 10,249 | 10,309 |
| Borrowings | 2,648 | 2,646 | 2,416 | 2,231 | 2,155 | 2,238 | 2,174 | 6,906 | 14,059 | 20,323 | 27,025 | 32,278 |
| Other Liabilities | 1,781 | 1,440 | 1,486 | 1,460 | 1,572 | 1,666 | 2,508 | 3,172 | 4,392 | 4,797 | 4,859 | 5,248 |
| Total Liabilities | 14,632 | 15,389 | 15,392 | 14,391 | 14,974 | 15,955 | 17,473 | 23,248 | 32,311 | 39,191 | 46,063 | 51,766 |
| Fixed Assets | 9,054 | 8,775 | 8,425 | 8,087 | 8,142 | 8,051 | 8,007 | 7,866 | 8,489 | 10,906 | 11,610 | 23,471 |
| CWIP | 429 | 505 | 661 | 944 | 1,303 | 2,265 | 4,298 | 8,369 | 15,674 | 20,033 | 26,414 | 19,143 |
| Investments | 3 | 36 | 90 | 120 | 160 | 195 | 222 | 275 | 36 | 37 | 61 | 52 |
| Other Assets | 5,147 | 6,073 | 6,216 | 5,239 | 5,368 | 5,444 | 4,946 | 6,738 | 8,112 | 8,215 | 7,978 | 9,100 |
| Total Assets | 14,632 | 15,389 | 15,392 | 14,391 | 14,974 | 15,955 | 17,473 | 23,248 | 32,311 | 39,191 | 46,063 | 51,766 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1,492 | 2,209 | 2,376 | 1,641 | 1,018 | 1,714 | 1,983 | 2,138 | 1,632 | 1,310 | 2,483 | 1,860 |
| Investing | -304 | -768 | -1,199 | 15 | -34 | -95 | -1,145 | -6,132 | -6,877 | -5,502 | -6,430 | -3,481 |
| Financing | -746 | -705 | -1,621 | -2,272 | -1,107 | -1,345 | -1,105 | 3,669 | 5,559 | 4,502 | 3,939 | 2,385 |
| Net Cash Flow | 442 | 736 | -444 | -616 | -123 | 273 | -267 | -325 | 314 | 309 | -8 | 763 |
| Free Cash Flow | 996 | 1,486 | 2,376 | 1,292 | 244 | 445 | -83 | -2,290 | -5,212 | -4,340 | -4,186 | -3,839 |
| CFO/OP | 79 | 126 | 124 | 118 | 70 | 103 | 122 | 140 | 87 | 86 | 119 | 64 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 195 | 147 | 83 | 47 | 38 | 101 | 77 | 87 | 34 | 89 | 66 | 162 |
| Cash Conversion Cycle | 195 | 147 | 83 | 47 | 38 | 101 | 77 | 87 | 34 | 89 | 66 | 162 |
| Working Capital Days | 104 | 120 | 40 | 3 | 61 | 38 | -46 | -215 | -395 | -418 | -409 | -407 |
| ROCE % | 18% | 13% | 14% | 13% | 16% | 15% | 15% | 9% | 9% | 5% | 5% | 6% |
Documents
Frequently Asked Questions about SJVN Ltd
What does SJVN Ltd do?
Where is SJVN Ltd (SJVN) listed?
Which sector does SJVN Ltd belong to?
What is the market capitalisation of SJVN Ltd?
What is the PE ratio of SJVN Ltd?
What is the 52-week high and low of SJVN Ltd?
Does SJVN Ltd pay dividends?
What is the Return on Equity (ROE) of SJVN Ltd?
How can I research SJVN Ltd on Tapetide?
Company Information
SJVN(Satluj Jal Vidyut Nigam) is engaged in the business of Electricity generation. The company is also engaged in the business of providing consultancy for hydro-power projects. SJVN was declared Navaratna status in Aug,24.[1]