Sirohia & Sons
SIROHIASONSLTD NSE
Sirohia & Sons
Commercial ServicesNSE: SIROHIASONSLTD BSE: SIROHIA Trading & Distributors
Key Fundamentals
SMETrading & DistributorsCommercial ServicesMarket Cap
₹6.70 Cr
Volatility
Low Risk
P/E Ratio
217.3
EBITDA
₹-0.23 Cr
Return on Equity
0.14%
Debt to Equity
0
Book Value
₹27.67
EPS
₹0
52W High
₹8.78
52W Low
₹4.82
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Company is almost debt free.
- Stock is trading at 0.24 times its book value
Weaknesses
2- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 0.14% over last 3 years.
Growth Rate
Revenue Growth
-100% level than
3Y
Net Income Growth
-25% higher than
3Y
Cash Flow Change
-50% level than
3Y
ROE
-26.32% lower than
3Y
ROCE
43.75% lower than
3Y
EBITDA Margin (Avg.)
-100% level than
3Y
Quarterly Results
| Particulars | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.11 | 0.06 | 0.11 | 0.05 | 0.25 | 0.06 | 0.29 | 0.06 | 0.19 | 0.05 | 0.26 | 0.05 | 0.18 |
| Operating Profit | -0.11 | -0.06 | -0.11 | -0.05 | -0.25 | -0.06 | -0.29 | -0.06 | -0.19 | -0.05 | -0.26 | -0.05 | -0.18 |
| Other Income | 0.07 | 0 | 0.22 | 0 | 0.32 | 0 | 0.38 | 0.04 | 0.26 | 0.02 | 0.37 | 0.21 | 0.1 |
| Interest | 0.03 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.02 | 0 | 0.02 | 0 | 0.01 | 0 | 0.01 | 0 | 0.01 | 0 | 0.01 | 0 | 0.01 |
| PBT | -0.09 | -0.06 | 0.05 | -0.05 | 0.06 | -0.06 | 0.08 | -0.02 | 0.06 | -0.03 | 0.1 | 0.16 | -0.09 |
| Tax % | 0% | 0% | 20% | 0% | 16.67% | 0% | 0% | 0% | 0% | 0% | 30% | 0% | 55.56% |
| Net Profit | -0.09 | -0.06 | 0.04 | -0.05 | 0.05 | -0.06 | 0.07 | -0.02 | 0.07 | -0.03 | 0.07 | 0.16 | -0.13 |
| EPS in Rs | -0.09 | -0.06 | 0.04 | -0.05 | 0.05 | -0.06 | 0.07 | -0.02 | 0.07 | -0.03 | 0.07 | 0.16 | -0.13 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.74 | 4.48 | 4.69 | 2.23 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 4.92 | 4.76 | 4.72 | 2.56 | 0.3 | 0.2 | 0.11 | 0.29 | 0.35 | 0.24 | 0.32 | 0.23 |
| Operating Profit | -0.18 | -0.28 | -0.03 | -0.33 | -0.24 | -0.2 | -0.11 | -0.29 | -0.35 | -0.24 | -0.32 | -0.23 |
| OPM % | -3.8% | -6.25% | -0.64% | -14.8% | -400% | — | — | — | — | — | — | — |
| Other Income | 0.26 | 0.44 | 0.45 | 0.5 | 3.37 | 0.01 | 0.22 | 0.32 | 0.38 | 0.29 | 0.4 | 0.31 |
| Interest | 0.02 | 0.02 | 0.01 | 0 | 0 | 0.05 | 0.1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.01 | 0 | 0 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| PBT | 0.05 | 0.14 | 0.41 | 0.14 | 3.11 | -0.26 | -0.01 | 0.02 | 0.02 | 0.04 | 0.07 | 0.07 |
| Tax % | 40% | 28.57% | 36.59% | 35.71% | 26.69% | 0% | 100% | 100% | 100% | 0% | 42.86% | 71.43% |
| Net Profit | 0.03 | 0.09 | 0.26 | 0.09 | 2.27 | -0.26 | -0.02 | 0 | 0 | 0.05 | 0.04 | 0.03 |
| EPS in Rs | 0.03 | 0.09 | 0.25 | 0.09 | 2.21 | -0.25 | -0.02 | 0 | 0 | 0.05 | 0.04 | 0.03 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — | — | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 | 10.26 |
| Reserves | 15.56 | 15.65 | 15.89 | 15.98 | 18.26 | 18 | 17.98 | 17.98 | 17.83 | 17.88 | 17.92 | 18.12 |
| Borrowings | 0.05 | 0.25 | 0.05 | 0.05 | 0.63 | 1.11 | 0.07 | 0.05 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0.47 | 0.28 | 0.78 | 0.09 | 1 | 0.96 | 0.1 | 0.07 | 0.04 | 0.03 | 0.03 | 0.65 |
| Total Liabilities | 26.34 | 26.44 | 26.98 | 26.38 | 30.15 | 30.33 | 28.41 | 28.36 | 28.13 | 28.17 | 28.21 | 29.03 |
| Fixed Assets | 0.19 | 0.19 | 0.18 | 0.29 | 0.26 | 0.24 | 0.23 | 0.21 | 0.04 | 0.03 | 0.02 | 0.18 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.03 | 4.12 | 4.18 | 10.66 | 10.47 | 10.47 | 4.07 | 4.07 | 4.07 | 4.07 | 4.07 | 4.07 |
| Other Assets | 26.12 | 22.13 | 22.62 | 15.43 | 19.42 | 19.62 | 24.11 | 24.08 | 24.02 | 24.07 | 24.12 | 24.78 |
| Total Assets | 26.34 | 26.44 | 26.98 | 26.38 | 30.15 | 30.33 | 28.41 | 28.36 | 28.13 | 28.17 | 28.21 | 29.03 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -2.93 | 3.17 | 0.95 | -0.33 | -9.94 | -0.48 | -5.36 | -0.01 | 0.02 | 0.02 | 0.01 | -0.02 |
| Investing | -0.19 | -4.09 | -0.06 | 1.82 | 6.8 | 0 | 6.4 | 0.01 | 0 | 0 | 0 | 0 |
| Financing | 3.46 | 0.2 | -0.25 | -0.01 | 0.58 | 0.48 | -1.04 | -0.02 | -0.05 | 0 | 0 | 0 |
| Net Cash Flow | 0.35 | -0.71 | 0.63 | 1.48 | -2.56 | 0 | 0 | -0.02 | -0.02 | 0.02 | 0 | -0.02 |
| Free Cash Flow | -3.09 | 3.17 | 0.94 | -0.47 | -9.94 | -0.48 | -5.36 | -0.01 | 0.02 | 0.02 | 0.01 | -0.02 |
| CFO/OP | 1,594 | -1,132 | -3,367 | 55 | 4,142 | 215 | 4,118 | -3 | -6 | -25 | -6 | 0 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 87.78 | 37.48 | 108 | 115 | 3,954 | — | — | — | — | — | — | — |
| Inventory Days | 47.91 | 43.63 | 16.68 | 21.24 | — | 1,643 | — | 0 | — | — | — | — |
| Days Payable | 31.36 | 10.64 | 52 | 3.86 | — | 0 | — | — | — | — | — | — |
| Cash Conversion Cycle | 104 | 70.47 | 72.85 | 132 | 3,954 | — | — | — | — | — | — | — |
| Working Capital Days | 395 | 486 | 437 | 990 | 1,07,675 | — | — | — | — | — | — | — |
| ROCE % | 0.33% | 0.62% | 1.76% | 0.53% | -0.9% | -0.72% | -0.28% | 0.07% | 0.07% | 0.14% | 0.25% | 0.25% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Sirohia & Sons insights
56 extracted metrics + investor summaries across FY12–FY26.
Documents
1
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
16 Apr - Regulation 74(5) compliance for quarter ended 31 March 2026 confirmed. 16 Apr - Regulation 74(5) compliance for quarter ended 31 March 2026 confirmed.
3
Announcement under Regulation 30 (LODR)-Change in Management
14h - Govt nominee Shri Iqbal S. Chahal ceased as MOIL director effective after hours 31-Jan-2026. 14h - Govt nominee Shri Iqbal S. Chahal ceased as MOIL director effective after hours 31-Jan-2026.
4
Announcement under Regulation 30 (LODR)-Monthly Business Updates
8h - MOIL revised March 2026 manganese ore prices effective 01.03.2026: most grades +2%, BGL509/UKF532 +10%, EMD -Rs10,000/PMT. 8h - MOIL revised March 2026 manganese ore prices effective 01.03.2026: most grades +2%, BGL509/UKF532 +10%, EMD -Rs10,000/PMT.
5
Announcement under Regulation 30 (LODR)-Monthly Business Updates
1 Mar - MOIL raised most manganese ore and chemical grades 5% (effective 01.02.2026); UKF532 up 10%; EMD Rs190,000/PMT. 1 Mar - MOIL raised most manganese ore and chemical grades 5% (effective 01.02.2026); UKF532 up 10%; EMD Rs190,000/PMT.
Frequently Asked Questions about Sirohia & Sons
What does Sirohia & Sons Ltd do?
Incorporated in 1990, Sirohia & Sons
Ltd is engaged in general order supply
of tea garden items[1]
Where is Sirohia & Sons Ltd (538667) listed?
Sirohia & Sons Ltd trades as SIROHIASONSLTD on the NSE and under code SIROHIA on the BSE.
Which sector does Sirohia & Sons Ltd belong to?
Sirohia & Sons Ltd is classified under the Commercial Services sector, in the Trading & Distributors industry.
What is the market capitalisation of Sirohia & Sons Ltd?
Sirohia & Sons Ltd has a market capitalisation of ₹6.7 Cr, which places it in the Small Cap band.
What is the PE ratio of Sirohia & Sons Ltd?
Sirohia & Sons Ltd trades at a PE ratio of 217.30, on earnings per share of ₹0, against a book value of ₹27.67 per share.
What is the 52-week high and low of Sirohia & Sons Ltd?
Over the last 52 weeks Sirohia & Sons Ltd has traded between ₹4.82 and ₹8.78.
What is the Return on Equity (ROE) of Sirohia & Sons Ltd?
Sirohia & Sons Ltd reported a return on equity of 0.14%. Its debt-to-equity ratio is 0.00.
Company Information
Incorporated in 1990, Sirohia & Sons Ltd is engaged in general order supply of tea garden items[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/538667.md for Sirohia & Sons Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.