Shilpa Medicare Ltd
Shilpa Medicare Ltd
HealthcareKey Fundamentals
SmallcapPharmaceuticalsHealthcareInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Shilpa Medicare Ltd insights
52 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company is expected to give good quarter
Weaknesses
4- Stock is trading at 6.11 times its book value
- The company has delivered a poor sales growth of 11.3% over past five years.
- Company has a low return on equity of 5.39% over last 3 years.
- Promoter holding has decreased over last 3 years: -9.88%
Growth Rate
AI Analysis — Bull vs Bear
Shilpa Medicare Ltd trades at a market cap of ₹16,046 Cr with a PE of 53.1x and PB of 6.1x. The company has shown a sharp TTM profit growth of 117% and TTM sales growth of 28%, though its 5-year sales CAGR remains modest at 11% and 3-year average ROE stands at just 6%.
- TTM compounded profit growth of 117% signals a strong earnings inflection after years of subdued performance
- TTM sales growth of 28% marks a significant acceleration versus the 5-year sales CAGR of 11%
- Stock CAGR of 85% over the past 1 year reflects strong market re-rating driven by improving fundamentals
- Last year ROE improved to 9%, up from a 3-year average of 6% and 5-year average of 4%, indicating improving capital efficiency
- 3-year compounded profit CAGR of 109% demonstrates sustained earnings momentum beyond a single quarter
- Company is expected to deliver a good upcoming quarter based on available estimates
- 3-year stock CAGR of 67% shows the re-rating has been building over multiple years, not just a short-term spike
- PE ratio of 53.1x is elevated for a company with a 5-year sales CAGR of only 11%, implying high expectations priced in
- Price-to-book of 6.1x is expensive relative to the 3-year average ROE of just 6%, suggesting poor value creation at current valuations
- 5-year compounded sales growth of only 11% indicates the top-line growth engine has historically been weak
- 3-year average ROE of 5.53% is well below cost of equity, indicating subpar shareholder returns over an extended period
- Promoter holding has decreased by 9.88% over the last 3 years, which may signal reduced insider confidence
- Dividend yield of just 0.12% offers negligible income support, providing no downside cushion
- 10-year profit CAGR of only 8% shows that long-term earnings compounding has been mediocre despite the recent surge
- 10-year stock CAGR of 11% versus 1-year CAGR of 85% highlights that most of the returns are recent and untested over full cycles
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1 net profit more than doubles Aug 5
Consolidated net profit jumped to ₹1B from ₹470M YoY, with revenue growing to ₹4.7B from ₹3.2B and EBITDA margin improving to 29.3% from 28.51%.
- European supply & Semaglutide filing Aug 5
Company targets commercial supplies to a European customer in 2HFY27 and plans to complete Semaglutide DMF filing by 1HFY27, with Onco Block expansion expected by end of FY27.
- New CEO for biologics subsidiary Aug 3
Dr. Uday N. Harle appointed CEO of wholly owned subsidiary Shilpa Biologicals Private Limited effective August 3, 2026, signaling focus on biologics growth.
- TDS rules for Re 0.60 dividend Aug 17
Company detailed TDS implications for FY26 final dividend of Re 0.60 per share with record date September 4, 2026, and AGM on September 11, 2026.
- Q1FY27 earnings call hosted Aug 5
Management hosted Q1FY27 earnings conference call on August 5, 2026, at 16:00 IST to discuss results for the quarter ended June 30, 2026.
TL;DR: Shilpa Medicare delivered a strong Q1FY27 with consolidated profit more than doubling YoY and healthy margin expansion, supported by growing revenue momentum. Strategic catalysts including European commercial supplies, Semaglutide DMF filing, and Onco Block expansion provide clear visibility for FY27. No material headwinds are evident in recent news flow. The trend is clearly improving with management expressing confidence in stronger full-year results.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 260 | 313 | 287 | 292 | 293 | 344 | 319 | 331 | 321 | 370 | 410 | 437 | 466 |
| Expenses | 214 | 255 | 222 | 222 | 222 | 258 | 239 | 252 | 231 | 262 | 296 | 317 | 330 |
| Operating Profit | 46 | 58 | 65 | 70 | 70 | 86 | 81 | 79 | 91 | 108 | 114 | 120 | 136 |
| OPM % | 18% | 19% | 23% | 24% | 24% | 25% | 25% | 24% | 28% | 29% | 28% | 27% | 29% |
| Other Income | 2 | 2 | 2 | 9 | 10 | 5 | 2 | -21 | 6 | 2 | -13 | 45 | 9 |
| Interest | 18 | 23 | 26 | 24 | 24 | 26 | 12 | 14 | 19 | 16 | 11 | 14 | 12 |
| Depreciation | 27 | 28 | 27 | 27 | 27 | 28 | 29 | 29 | 29 | 30 | 30 | 31 | 35 |
| PBT | 3 | 9 | 14 | 28 | 29 | 37 | 42 | 15 | 50 | 64 | 61 | 120 | 98 |
| Tax % | 64% | 83% | 67% | 12% | 51% | 51% | 24% | 5% | 5% | 32% | 27% | 10% | -3% |
| Net Profit | 1 | 2 | 5 | 24 | 14 | 18 | 32 | 15 | 47 | 44 | 45 | 108 | 101 |
| EPS in Rs | 0.07 | 0.09 | 0.26 | 1.41 | 0.72 | 0.92 | 1.62 | 0.74 | 2.4 | 2.25 | 2.28 | 5.51 | 5.16 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 614 | 719 | 779 | 789 | 733 | 908 | 899 | 1,141 | 1,046 | 1,146 | 1,281 | 1,535 | 1,683 |
| Expenses | 485 | 566 | 614 | 634 | 585 | 688 | 718 | 940 | 947 | 907 | 962 | 1,100 | 1,204 |
| Operating Profit | 129 | 153 | 165 | 155 | 148 | 219 | 181 | 202 | 99 | 239 | 319 | 435 | 479 |
| OPM % | 21% | 21% | 21% | 20% | 20% | 24% | 20% | 18% | 9% | 21% | 25% | 28% | 28% |
| Other Income | 5 | 5 | 15 | 22 | 33 | 17 | 90 | 21 | 17 | 15 | -8 | 39 | 43 |
| Interest | 4 | 7 | 3 | 3 | 4 | 5 | 22 | 41 | 59 | 92 | 76 | 59 | 52 |
| Depreciation | 21 | 29 | 31 | 37 | 42 | 44 | 54 | 80 | 96 | 108 | 113 | 120 | 126 |
| PBT | 108 | 122 | 146 | 137 | 136 | 188 | 195 | 102 | -38 | 54 | 122 | 295 | 344 |
| Tax % | 33% | 19% | 29% | 25% | 19% | 18% | 25% | 41% | -19% | 41% | 36% | 18% | — |
| Net Profit | 73 | 99 | 104 | 103 | 110 | 155 | 146 | 61 | -31 | 32 | 78 | 243 | 297 |
| EPS in Rs | 4.78 | 6.73 | 6.71 | 6.45 | 6.88 | 9.57 | 9.06 | 3.49 | -1.87 | 1.84 | 4 | 12.44 | 15.2 |
| Div. Payout % | 6% | 4% | 4% | 5% | 7% | 6% | 6% | 16% | 0% | 0% | 12% | 5% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 10 | 20 |
| Reserves | 539 | 639 | 979 | 1,077 | 1,189 | 1,321 | 1,471 | 1,814 | 1,775 | 1,800 | 2,353 | 2,572 |
| Borrowings | 189 | 221 | 241 | 191 | 194 | 390 | 846 | 683 | 798 | 937 | 588 | 660 |
| Other Liabilities | 169 | 194 | 244 | 223 | 218 | 270 | 308 | 370 | 323 | 347 | 360 | 455 |
| Total Liabilities | 905 | 1,062 | 1,472 | 1,499 | 1,610 | 1,989 | 2,632 | 2,876 | 2,904 | 3,093 | 3,311 | 3,706 |
| Fixed Assets | 316 | 580 | 492 | 534 | 558 | 650 | 1,111 | 1,342 | 1,368 | 1,385 | 1,418 | 1,593 |
| CWIP | 222 | 95 | 141 | 210 | 429 | 666 | 541 | 506 | 655 | 719 | 822 | 884 |
| Investments | 66 | 53 | 253 | 140 | 2 | 10 | 21 | 34 | 43 | 40 | 35 | 58 |
| Other Assets | 301 | 334 | 587 | 615 | 621 | 662 | 959 | 993 | 838 | 950 | 1,037 | 1,170 |
| Total Assets | 905 | 1,062 | 1,472 | 1,499 | 1,610 | 1,989 | 2,632 | 2,876 | 2,904 | 3,093 | 3,311 | 3,706 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 69 | 129 | 37 | 45 | 147 | 124 | 47 | 105 | 180 | 137 | 132 | 342 |
| Investing | -196 | -106 | -257 | -10 | -196 | -290 | -404 | -286 | -232 | -171 | -198 | -339 |
| Financing | 136 | -20 | 313 | -61 | 10 | 176 | 436 | 83 | 46 | 47 | 63 | 14 |
| Net Cash Flow | 9 | 3 | 93 | -26 | -39 | 10 | 79 | -98 | -7 | 13 | -3 | 17 |
| Free Cash Flow | -74 | 12 | -79 | -92 | -151 | -220 | -302 | -226 | -46 | -48 | -111 | -28 |
| CFO/OP | 73 | 103 | 43 | 55 | 123 | 76 | 52 | 69 | 215 | 74 | 56 | 93 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 48 | 43 | 80 | 102 | 101 | 99 | 88 | 124 | 113 | 125 | 126 | 123 |
| Inventory Days | 147 | 161 | 187 | 194 | 266 | 298 | 427 | 338 | 280 | 309 | 309 | 291 |
| Days Payable | 85 | 101 | 110 | 106 | 115 | 122 | 91 | 139 | 125 | 156 | 93 | 113 |
| Cash Conversion Cycle | 111 | 104 | 157 | 189 | 253 | 275 | 425 | 323 | 268 | 278 | 342 | 301 |
| Working Capital Days | 33 | 27 | 79 | 98 | 98 | 68 | 72 | 77 | -13 | 48 | 80 | 51 |
| ROCE % | 18% | 16% | 14% | 10% | 9% | 12% | 8% | 6% | 1% | 5% | 8% | 11% |
Documents
Frequently Asked Questions about Shilpa Medicare Ltd
What does Shilpa Medicare Ltd do?
Where is Shilpa Medicare Ltd (SHILPAMED) listed?
Which sector does Shilpa Medicare Ltd belong to?
What is the market capitalisation of Shilpa Medicare Ltd?
What is the PE ratio of Shilpa Medicare Ltd?
What is the 52-week high and low of Shilpa Medicare Ltd?
Does Shilpa Medicare Ltd pay dividends?
What is the Return on Equity (ROE) of Shilpa Medicare Ltd?
How can I research Shilpa Medicare Ltd on Tapetide?
Company Information
Shilpa Medicare Incorporated in 1987 manufactures niche APIs, intermediates, and formulations and also undertakes contract research and manufacturing service for some of its customers. The company’s formulation products consist of 16 injectable dosage forms, 19 oral solid dosage forms under SML and 13 formulations under SML’s wholly owned subsidiary Shilpa Therapeutics.[1]