Setubandhan Infrastructure
SETUINFRA NSE
Setubandhan Infrastructure
IndustrialsNSE: SETUINFRA BSE: 533605 Construction
Key Fundamentals
MicrocapCivil ConstructionConstructionMarket Cap
₹8.80 Cr
Volatility
High Risk
P/E Ratio
-4.5
EBITDA
₹1.80 Cr
Return on Equity
0.18%
Debt to Equity
1.59
Book Value
₹3.59
52W High
₹0.73
52W Low
₹0.37
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Stock is trading at 0.18 times its book value
Weaknesses
3- Company has low interest coverage ratio.
- Company has a low return on equity of -2.40% over last 3 years.
- Company might be capitalizing the interest cost
Growth Rate
Revenue Growth
-36.2% lower than
3Y
Net Income Growth
-102% lower than
3Y
Cash Flow Change
0% lower than
3Y
ROE
-101% lower than
3Y
ROCE
-112% lower than
3Y
EBITDA Margin (Avg.)
-181% lower than
3Y
Quarterly Results
| Particulars | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.66 | 8.09 | 22.95 | 66.54 | 6.73 | 12.27 | 5.13 | 1.32 | 2.76 | 4.41 | 0 | 0 | 0 |
| Expenses | 7.78 | 7.87 | 24.96 | 69.79 | 8.51 | 12.22 | 5.03 | 1.41 | 2.06 | 4.01 | 0.09 | 0.19 | 0.19 |
| Operating Profit | -1.12 | 0.22 | -2.01 | -3.25 | -1.78 | 0.05 | 0.1 | -0.09 | 0.7 | 0.4 | -0.09 | -0.19 | -0.19 |
| OPM % | -16.82% | 2.72% | -8.76% | -4.88% | -26.45% | 0.41% | 1.95% | -6.82% | 25.36% | 9.07% | — | — | — |
| Other Income | 0.1 | -0.01 | 0.31 | 0.11 | 0.06 | 0.03 | 0.08 | 0.05 | 0.41 | 0.08 | 0 | 0.01 | 0.01 |
| Interest | 0.03 | 0 | 0.1 | 0 | 0.06 | 0.02 | -0.08 | 0 | 0 | 0 | 0.01 | 0 | 0 |
| Depreciation | 0.28 | 0.27 | 0.34 | 0.25 | 0.25 | 0.25 | 0.29 | 0.23 | 0.23 | 0.33 | 0.2 | 0.2 | 0.2 |
| PBT | -1.33 | -0.06 | -2.14 | -3.39 | -2.03 | -0.19 | -0.03 | -0.27 | 0.88 | 0.15 | -0.3 | -0.38 | -0.38 |
| Tax % | 0% | 0% | 12.15% | 3.83% | -3.45% | -26.32% | 1566.67% | 40.74% | 12.5% | 66.67% | 36.67% | 26.32% | 23.68% |
| Net Profit | -1.33 | -0.07 | -2.41 | -3.52 | -1.97 | -0.14 | -0.51 | -0.38 | 0.77 | 0.05 | -0.41 | -0.48 | -0.47 |
| EPS in Rs | -0.11 | -0.01 | -0.19 | -0.28 | -0.16 | -0.01 | -0.04 | -0.03 | 0.06 | 0 | -0.03 | -0.04 | -0.04 |
Profit & Loss
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 148 | 127 | 180 | 204 | 283 | 258 | 130 | 46.1 | 90.67 | 8.5 | 0 | 0 |
| Expenses | 137 | 119 | 166 | 194 | 267 | 250 | 171 | 72.24 | 95.48 | 7.58 | 0.51 | 0.99 |
| Operating Profit | 10.97 | 8.32 | 13.17 | 9.99 | 16.83 | 8.06 | -40.9 | -26.14 | -4.81 | 0.92 | -0.51 | -0.99 |
| OPM % | 7.43% | 6.53% | 7.33% | 4.89% | 5.94% | 3.12% | -31.38% | -56.7% | -5.3% | 10.82% | — | — |
| Other Income | 1.28 | 1.47 | 0.58 | 5.67 | 2.43 | 2.11 | 1.31 | -0.26 | 0.27 | 0.54 | 0.11 | 0.23 |
| Interest | 3.95 | 4.29 | 5.86 | 6.09 | 6.9 | 8.13 | 2.88 | 0.16 | 0.06 | 0.01 | 0 | 0 |
| Depreciation | 0.63 | 0.51 | 0.51 | 0.95 | 2.03 | 1.97 | 1.36 | 1.16 | 1.05 | 0.99 | 0.8 | 0.75 |
| PBT | 7.67 | 4.99 | 7.38 | 8.62 | 10.33 | 0.07 | -43.83 | -27.72 | -5.65 | 0.46 | -1.2 | -1.51 |
| Tax % | 32.33% | 37.47% | 34.42% | 25.75% | 31.56% | -85.71% | 0.57% | 0.94% | 8.5% | 93.48% | 32.5% | 22.52% |
| Net Profit | 5.2 | 3.12 | 4.83 | 6.4 | 7.06 | 0.13 | -44.09 | -27.98 | -6.13 | 0.03 | -1.59 | -1.85 |
| EPS in Rs | 0.41 | 0.25 | 0.38 | 0.51 | 0.56 | 0.01 | -3.51 | -2.23 | -0.49 | 0 | -0.13 | -0.15 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.57 | 12.57 | 12.57 | 12.57 | 12.57 | 12.57 | 12.57 | 12.57 | 12.57 | 12.57 | 12.57 | 12.57 |
| Reserves | 92.84 | 95.96 | 101 | 106 | 113 | 114 | 69.96 | 42.03 | 35.9 | 35.94 | 34.42 | 32.57 |
| Borrowings | 17.29 | 27.26 | 25.85 | 36.34 | 37.7 | 42.7 | 68.06 | 71.24 | 71.24 | 71.24 | 71.65 | 71.65 |
| Other Liabilities | 42.39 | 74.87 | 67.91 | 84.45 | 80.11 | 86.79 | 38.79 | 34.34 | 52.93 | 49.09 | 51.89 | 52.91 |
| Total Liabilities | 165 | 211 | 207 | 240 | 244 | 256 | 189 | 160 | 173 | 169 | 171 | 170 |
| Fixed Assets | 2.82 | 2.38 | 8.59 | 16.65 | 17.13 | 13.37 | 31.36 | 30.18 | 29.13 | 28.14 | 27.34 | 26.59 |
| CWIP | 0 | 0 | 0 | 0 | 0.67 | 1.19 | 2.16 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3.79 | 9.96 | 11.27 | 2.67 | 0.64 | 0.92 | 1.02 | 0.42 | 0.43 | 0.42 | 0.42 | 0.42 |
| Other Assets | 158 | 198 | 187 | 220 | 225 | 240 | 155 | 130 | 143 | 140 | 143 | 143 |
| Total Assets | 165 | 211 | 207 | 240 | 244 | 256 | 189 | 160 | 173 | 169 | 171 | 170 |
Cash Flow
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 4.97 | -0.74 | 18.66 | -7.41 | 4.69 | -2.46 | -4.39 | -5.77 | 0.26 | -0.47 | -0.5 | 2.52 |
| Investing | -1.48 | -5.7 | -7.58 | 0.14 | -0.12 | 2.03 | -19.43 | 2.84 | 0.02 | -0.49 | 0.11 | 0.23 |
| Financing | -11.6 | 5.77 | -6.96 | 3.95 | -4.5 | -1.98 | 23.24 | 3.04 | 0 | -0.01 | 0.41 | 0 |
| Net Cash Flow | -8.11 | -0.66 | 4.11 | -3.31 | 0.06 | -2.41 | -0.57 | 0.11 | 0.28 | -0.97 | 0.02 | 2.75 |
| Free Cash Flow | 4.71 | -0.8 | 11.94 | -16.42 | 1.51 | -1.19 | -24.7 | -3.59 | 0.26 | -0.47 | -0.5 | 2.52 |
| CFO/OP | 45 | -6 | 142 | -74 | 28 | -31 | 11 | 22 | -5 | -51 | 98 | -255 |
Ratios
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 82.71 | 142 | 40.68 | 87.33 | 69.23 | 81.33 | 37.5 | 87.33 | 118 | 651 | — | — |
| Inventory Days | 1,045 | — | — | — | — | 1,450 | — | 1,224 | — | — | — | — |
| Days Payable | 664 | — | — | — | — | 1,216 | — | 70.32 | — | — | — | — |
| Cash Conversion Cycle | 463 | 142 | 40.68 | 87.33 | 69.23 | 315 | 37.5 | 1,241 | 118 | 651 | — | — |
| Working Capital Days | 171 | 194 | 128 | 140 | 114 | 133 | 31.25 | -45.37 | -57.04 | -457 | — | — |
| ROCE % | 9.39% | 7.2% | 9.65% | 7.48% | 10.4% | 4.92% | -25.44% | -19.43% | -4.55% | 0.39% | -1.01% | -1.28% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Setubandhan Infrastructure insights
63 extracted metrics + investor summaries across FY12–FY25.
Documents
1
Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP)
21 Apr - Setubandhan Infrastructure cites CIRP and unpaid depository fees, delaying Q4 FY26 compliance filings. 21 Apr - Setubandhan Infrastructure cites CIRP and unpaid depository fees, delaying Q4 FY26 compliance filings.
2
Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP)
12h - Setubandhan Infrastructure cites CIRP and unpaid depository fees, delaying Q4 FY26 compliance filings. 12h - Setubandhan Infrastructure cites CIRP and unpaid depository fees, delaying Q4 FY26 compliance filings.
3
Closure of Trading Window
27 Mar - Under CIRP; trading window closed from 01-Apr-2026 until 48 hours after RP committee meeting for Q4 FY2026 results. 27 Mar - Under CIRP; trading window closed from 01-Apr-2026 until 48 hours after RP committee meeting for Q4 FY2026 results.
4
Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP)
10 Mar - CIRP ongoing; audited FY2024-25 results delayed; NCLT rejected plan Mar 24, 2025; appeal filed Jul 9, 2025; multiple audit qualifications. 10 Mar - CIRP ongoing; audited FY2024-25 results delayed; NCLT rejected plan Mar 24, 2025; appeal filed Jul 9, 2025; multiple audit qualifications.
5
Results-Delay in Financial Results
14 Feb - Unaudited results for quarter ended December 31, 2025 delayed; CIRP ongoing, NCLT rejected plan, appeal pending. 14 Feb - Unaudited results for quarter ended December 31, 2025 delayed; CIRP ongoing, NCLT rejected plan, appeal pending.
1
Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP) 19 Aug 2026
General_Announcements
2
Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP) 21 Jul 2026
General_Announcements
4
Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP) 30 May 2026
General_Announcements
5
Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP) 21 Apr 2026
General_Announcements
Frequently Asked Questions about Setubandhan Infrastructure
What does Setubandhan Infrastructure Ltd do?
Incorporated in 1996, Setubandhan Infrastructure Ltd is in the business of construction and real estate development.[1]
Where is Setubandhan Infrastructure Ltd (SETUINFRA) listed?
Setubandhan Infrastructure Ltd trades as SETUINFRA on the NSE and under code 533605 on the BSE.
Which sector does Setubandhan Infrastructure Ltd belong to?
Setubandhan Infrastructure Ltd is classified under the Industrials sector, in the Construction industry.
What is the market capitalisation of Setubandhan Infrastructure Ltd?
Setubandhan Infrastructure Ltd has a market capitalisation of ₹8.8 Cr, which places it in the Small Cap band.
What is the PE ratio of Setubandhan Infrastructure Ltd?
Setubandhan Infrastructure Ltd trades at a PE ratio of -4.50, against a book value of ₹3.59 per share.
What is the 52-week high and low of Setubandhan Infrastructure Ltd?
Over the last 52 weeks Setubandhan Infrastructure Ltd has traded between ₹0.37 and ₹0.73.
What is the Return on Equity (ROE) of Setubandhan Infrastructure Ltd?
Setubandhan Infrastructure Ltd reported a return on equity of 0.18%. Its debt-to-equity ratio is 1.59.
Company Information
Incorporated in 1996, Setubandhan Infrastructure Ltd is in the business of construction and real estate development.[1]
Website prakashconstro.com
CEO Mr. Prakash Pusaram Laddha
Listed 2011-10-04
Face Value ₹ 1
Issued Size 12,56,78,260
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SETUINFRA.md for Setubandhan Infrastructure Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.