Setubandhan Infrastructure
Setubandhan Infrastructure (SETUINFRA) share price was ₹0.34 at the 28 Oct 2026 close; market capitalisation ₹4.27 Cr; sector Construction. The share price fell 39.3% over the year to 28 Oct 2026 (adjusted for splits and bonuses). In the Sep 2023 quarter, revenue was under ₹0.01 Cr, against ₹2.76 Cr a year earlier and net profit was −₹0.47 Cr, against ₹0.77 Cr a year earlier (compared with Sep 2022). Promoters held 27.42% of Setubandhan Infrastructure in Dec 2024, unchanged from Sep 2024. Its Tapetide Score is 47/100 (Average) as of 28 Oct 2026.
Key Fundamentals
MicrocapConstructionIndustrialsPrice-based figures as of 29 Oct 2026, 10:46 IST · TTM
Peer Comparison
Industrials › Construction › Civil Construction
| ₹3,806.80 | 29.31 | 5,23,776 Cr | 4.63 | 1.04% | 14.91% | 16.35% | 3,08,675 Cr | 20,895 Cr | |
| ₹184.78 | 42.87 | 38,527 Cr | 3.92 | 0.94% | 8.87% | 10.98% | 21,603 Cr | 897 Cr | |
| ₹1,334.60 | 20.05 | 22,791 Cr | 2.93 | 0.84% | 13.33% | 20.51% | 27,612 Cr | 1,129 Cr | |
| ₹1,238.30 | 35.35 | 21,272 Cr | 6.01 | 0.25% | 24.91% | 40.04% | 10,372 Cr | 602 Cr | |
| ₹16.21 | 20.52 | 19,578 Cr | 0.91 | 0.32% | 4.06% | 5.97% | 7,862 Cr | 954 Cr | |
| ₹69.48 | 25.36 | 18,760 Cr | 6.21 | 0.21% | 23.09% | 29.73% | 13,132 Cr | 766 Cr | |
| ₹265.65 | 19.03 | 14,931 Cr | 4.75 | 2.00% | 21.99% | 28.08% | 4,197 Cr | 784 Cr | |
| Setubandhan Infrastructure (this company) | ₹0.33 | — | 4 Cr | 0.09 | 0.00% | 0.18% | 0.77% | 71 Cr | 0 Cr |
| Median 8 companies | ₹225.21 | 25.36 | 20,425 Cr | 4.28 | 0.58% | 14.12% | 18.43% | 11,752 Cr | 841 Cr |
Comparable companies in the same industry. Market cap, P/E and P/B use the live price; other metrics are as reported in filings. A dash means the figure is not published for that company.
Tapetide Score
Data-driven rating, 0–100, as of . How it works →
Data confidence 87/100
Category scores
The Tapetide Score is data analysis, not investment advice. Tapetide is not a SEBI-registered research analyst or investment adviser.
Key Insights
Strengths
1- Stock is trading at 0.11 times its book value
Weaknesses
3- Company has low interest coverage ratio.
- Company has a low return on equity of -2.40% over last 3 years.
- Company might be capitalizing the interest cost
Technical Indicators
Oscillators
Bullish
Overall
Bearish
Moving Averages
Bearish
Growth Rate
change over 1 year
change over 1 year
change over 1 year
change over 1 year
Quarterly Results
| Particulars | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.66 | 8.09 | 22.95 | 66.54 | 6.73 | 12.27 | 5.13 | 1.32 | 2.76 | 4.41 | 0 | 0 | 0 |
| Expenses | 7.78 | 7.87 | 24.96 | 69.79 | 8.51 | 12.22 | 5.03 | 1.41 | 2.06 | 4.01 | 0.09 | 0.19 | 0.19 |
| Operating Profit | -1.12 | 0.22 | -2.01 | -3.25 | -1.78 | 0.05 | 0.1 | -0.09 | 0.7 | 0.4 | -0.09 | -0.19 | -0.19 |
| OPM % | -16.82% | 2.72% | -8.76% | -4.88% | -26.45% | 0.41% | 1.95% | -6.82% | 25.36% | 9.07% | — | — | — |
| Other Income | 0.1 | -0.01 | 0.31 | 0.11 | 0.06 | 0.03 | 0.08 | 0.05 | 0.41 | 0.08 | 0 | 0.01 | 0.01 |
| Interest | 0.03 | 0 | 0.1 | 0 | 0.06 | 0.02 | -0.08 | 0 | 0 | 0 | 0.01 | 0 | 0 |
| Depreciation | 0.28 | 0.27 | 0.34 | 0.25 | 0.25 | 0.25 | 0.29 | 0.23 | 0.23 | 0.33 | 0.2 | 0.2 | 0.2 |
| PBT | -1.33 | -0.06 | -2.14 | -3.39 | -2.03 | -0.19 | -0.03 | -0.27 | 0.88 | 0.15 | -0.3 | -0.38 | -0.38 |
| Tax % | 0% | 0% | 12.15% | 3.83% | -3.45% | -26.32% | 1566.67% | 40.74% | 12.5% | 66.67% | 36.67% | 26.32% | 23.68% |
| Net Profit | -1.33 | -0.07 | -2.41 | -3.52 | -1.97 | -0.14 | -0.51 | -0.38 | 0.77 | 0.05 | -0.41 | -0.48 | -0.47 |
| EPS (₹) | -0.11 | -0.01 | -0.19 | -0.28 | -0.16 | -0.01 | -0.04 | -0.03 | 0.06 | 0 | -0.03 | -0.04 | -0.04 |
Profit & Loss
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 148 | 127 | 180 | 204 | 283 | 258 | 130 | 46.1 | 90.67 | 8.5 | 0 | 0 |
| Expenses | 137 | 119 | 166 | 194 | 267 | 250 | 171 | 72.24 | 95.48 | 7.58 | 0.51 | 0.99 |
| Operating Profit | 10.97 | 8.32 | 13.17 | 9.99 | 16.83 | 8.06 | -40.9 | -26.14 | -4.81 | 0.92 | -0.51 | -0.99 |
| OPM % | 7.43% | 6.53% | 7.33% | 4.89% | 5.94% | 3.12% | -31.38% | -56.7% | -5.3% | 10.82% | — | — |
| Other Income | 1.28 | 1.47 | 0.58 | 5.67 | 2.43 | 2.11 | 1.31 | -0.26 | 0.27 | 0.54 | 0.11 | 0.23 |
| Interest | 3.95 | 4.29 | 5.86 | 6.09 | 6.9 | 8.13 | 2.88 | 0.16 | 0.06 | 0.01 | 0 | 0 |
| Depreciation | 0.63 | 0.51 | 0.51 | 0.95 | 2.03 | 1.97 | 1.36 | 1.16 | 1.05 | 0.99 | 0.8 | 0.75 |
| PBT | 7.67 | 4.99 | 7.38 | 8.62 | 10.33 | 0.07 | -43.83 | -27.72 | -5.65 | 0.46 | -1.2 | -1.51 |
| Tax % | 32.33% | 37.47% | 34.42% | 25.75% | 31.56% | -85.71% | 0.57% | 0.94% | 8.5% | 93.48% | 32.5% | 22.52% |
| Net Profit | 5.2 | 3.12 | 4.83 | 6.4 | 7.06 | 0.13 | -44.09 | -27.98 | -6.13 | 0.03 | -1.59 | -1.85 |
| EPS (₹) | 0.41 | 0.25 | 0.38 | 0.51 | 0.56 | 0.01 | -3.51 | -2.23 | -0.49 | 0 | -0.13 | -0.15 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.57 | 12.57 | 12.57 | 12.57 | 12.57 | 12.57 | 12.57 | 12.57 | 12.57 | 12.57 | 12.57 | 12.57 |
| Reserves | 92.84 | 95.96 | 101 | 106 | 113 | 114 | 69.96 | 42.03 | 35.9 | 35.94 | 34.42 | 32.57 |
| Borrowings | 17.29 | 27.26 | 25.85 | 36.34 | 37.7 | 42.7 | 68.06 | 71.24 | 71.24 | 71.24 | 71.65 | 71.65 |
| Other Liabilities | 42.39 | 74.87 | 67.91 | 84.45 | 80.11 | 86.79 | 38.79 | 34.34 | 52.93 | 49.09 | 51.89 | 52.91 |
| Total Liabilities | 165 | 211 | 207 | 240 | 244 | 256 | 189 | 160 | 173 | 169 | 171 | 170 |
| Fixed Assets | 2.82 | 2.38 | 8.59 | 16.65 | 17.13 | 13.37 | 31.36 | 30.18 | 29.13 | 28.14 | 27.34 | 26.59 |
| CWIP | 0 | 0 | 0 | 0 | 0.67 | 1.19 | 2.16 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3.79 | 9.96 | 11.27 | 2.67 | 0.64 | 0.92 | 1.02 | 0.42 | 0.43 | 0.42 | 0.42 | 0.42 |
| Other Assets | 158 | 198 | 187 | 220 | 225 | 240 | 155 | 130 | 143 | 140 | 143 | 143 |
| Total Assets | 165 | 211 | 207 | 240 | 244 | 256 | 189 | 160 | 173 | 169 | 171 | 170 |
Cash Flow
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 4.97 | -0.74 | 18.66 | -7.41 | 4.69 | -2.46 | -4.39 | -5.77 | 0.26 | -0.47 | -0.5 | 2.52 |
| Investing | -1.48 | -5.7 | -7.58 | 0.14 | -0.12 | 2.03 | -19.43 | 2.84 | 0.02 | -0.49 | 0.11 | 0.23 |
| Financing | -11.6 | 5.77 | -6.96 | 3.95 | -4.5 | -1.98 | 23.24 | 3.04 | 0 | -0.01 | 0.41 | 0 |
| Net Cash Flow | -8.11 | -0.66 | 4.11 | -3.31 | 0.06 | -2.41 | -0.57 | 0.11 | 0.28 | -0.97 | 0.02 | 2.75 |
| Free Cash Flow | 4.71 | -0.8 | 11.94 | -16.42 | 1.51 | -1.19 | -24.7 | -3.59 | 0.26 | -0.47 | -0.5 | 2.52 |
| CFO/EBITDA | 45 | -6 | 142 | -74 | 28 | -31 | 11 | 22 | -5 | -51 | 98 | -255 |
Ratios
| Particulars | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 82.71 | 142 | 40.68 | 87.33 | 69.23 | 81.33 | 37.5 | 87.33 | 118 | 651 | — | — |
| Inventory Days | 1,045 | — | — | — | — | 1,450 | — | 1,224 | — | — | — | — |
| Days Payable | 664 | — | — | — | — | 1,216 | — | 70.32 | — | — | — | — |
| Cash Conversion Cycle | 463 | 142 | 40.68 | 87.33 | 69.23 | 315 | 37.5 | 1,241 | 118 | 651 | — | — |
| Working Capital Days | 171 | 194 | 128 | 140 | 114 | 133 | 31.25 | -45.37 | -57.04 | -457 | — | — |
| ROCE % | 9.39% | 7.2% | 9.65% | 7.48% | 10.4% | 4.92% | -25.44% | -19.43% | -4.55% | 0.39% | -1.01% | -1.28% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Setubandhan Infrastructure insights
63 extracted metrics + investor summaries across FY12–FY25.
Documents
Frequently Asked Questions about Setubandhan Infrastructure
What does Setubandhan Infrastructure Ltd do?
Where is Setubandhan Infrastructure Ltd (SETUINFRA) listed?
Which sector does Setubandhan Infrastructure Ltd belong to?
What is the market capitalisation of Setubandhan Infrastructure Ltd?
What is the 52-week high and low of Setubandhan Infrastructure Ltd?
What is the Return on Equity (ROE) of Setubandhan Infrastructure Ltd?
Company Information
Incorporated in 1996, Setubandhan Infrastructure Ltd is in the business of construction and real estate development.[1]
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SETUINFRA.md for Setubandhan Infrastructure Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.