Sapphire Foods India Ltd
Sapphire Foods India Ltd
Consumer DiscretionarySapphire Foods is one of the largest franchisees of Yum! Brands Inc. in the subcontinent, and operates more than 400 KFC, Pizza Hut, and Taco Bell restaurants across India, Sri Lanka, and the Maldives.[1]
Sapphire Foods has strong analyst support with 72.7% buy ratings and decent 5-year sales CAGR of 25%, but the negative PE of -178.1, recent profit decline of -152% TTM, and 44% stock price erosion over the past year signal significant near-term headwinds. The risk-reward is not compelling enough for a fresh entry at 4.08x book value given deteriorating profitability.
Key Fundamentals
MicrocapQuick Service RestaurantLeisure ServicesTechnical Indicators
Key Insights
Weaknesses
5- Stock is trading at 4.29 times its book value
- Company has low interest coverage ratio.
- Promoter holding is low: 26.1%
- Company has a low return on equity of 1.64% over last 3 years.
- Promoter holding has decreased over last 3 years: -18.8%
Growth Rate
AI Analysis — Bull vs Bear
Sapphire Foods has strong analyst support with 72.7% buy ratings and decent 5-year sales CAGR of 25%, but the negative PE of -178.1, recent profit decline of -152% TTM, and 44% stock price erosion over the past year signal significant near-term headwinds. The risk-reward is not compelling enough for a fresh entry at 4.08x book value given deteriorating profitability.
- Strong analyst consensus with 72.73% buy ratings (16 out of 22 analysts recommend buy)
- Robust 5-year compounded sales growth of 25% demonstrates strong top-line expansion capability
- TTM revenue growth of 8% shows continued top-line momentum despite profitability challenges
- 3-year compounded sales CAGR of 11% indicates sustained demand for QSR brands (KFC, Pizza Hut, Taco Bell)
- 5-year compounded profit growth of 13% suggests long-term earnings trajectory remains positive despite recent setback
- Market cap of Rs 5,829 Cr provides reasonable scale for institutional investor participation and liquidity
- Only 13.64% of analysts (3 out of 22) recommend selling, indicating limited bearish institutional sentiment
- Negative PE ratio of -178.1 indicates the company is currently loss-making at the net profit level
- TTM compounded profit growth of -152% reflects severe earnings deterioration in the most recent period
- Stock price has declined 44% over the past 1 year, destroying significant shareholder value
- 3-year stock CAGR of -15% shows sustained underperformance and lack of re-rating catalyst
- Promoter holding has decreased by 18.8% over 3 years, signaling potential lack of promoter confidence
- Low promoter holding of just 26.1% raises corporate governance and alignment concerns
- Trading at 4.08x book value is expensive for a company with 3-year ROE of only 1.64%
- Zero dividend yield with low interest coverage ratio indicates financial stress and no shareholder returns
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- ₹977 Cr GST demand notice May 27
Tamil Nadu authorities issued a show cause notice demanding ₹977.06 million for alleged excess input tax credit. Company denies the claim and states no material financial impact.
- Senior management rejig May 29
CEO-KFC Business Deepak Taluja resigns effective July 24, 2026. Vikrant Vohra succeeds him; Saurabh Girdhar appointed AVP and COO-Pizza Hut.
- ₹17.76 Cr NSE block trade May 18
Approximately 1,008,468 shares traded in a block deal at ₹176.11 per share on NSE, totalling ₹17.76 crores, indicating institutional-level activity.
TL;DR: Sapphire Foods faces a notable GST demand of ₹977 Cr from Tamil Nadu, though management maintains it has no material impact. Leadership transition at the KFC business signals organizational restructuring rather than instability. Institutional block trade activity suggests continued secondary market interest. Key risk to watch is the GST dispute outcome, while operational continuity through the management change will be important for near-term sentiment.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 560 | 654 | 643 | 666 | 632 | 718 | 696 | 757 | 711 | 777 | 742 | 814 | 792 |
| Expenses | 462 | 533 | 528 | 544 | 529 | 594 | 584 | 622 | 605 | 664 | 640 | 680 | 668 |
| Operating Profit | 98 | 121 | 115 | 122 | 103 | 124 | 112 | 134 | 106 | 113 | 102 | 134 | 124 |
| OPM % | 18% | 19% | 18% | 18% | 16% | 17% | 16% | 18% | 15% | 15% | 14% | 16% | 16% |
| Other Income | 11 | 8 | 8 | 6 | 12 | 5 | -3 | 10 | 9 | 7 | 9 | -4 | -8 |
| Interest | 25 | 23 | 24 | 26 | 28 | 27 | 27 | 28 | 30 | 30 | 31 | 32 | 31 |
| Depreciation | 72 | 73 | 77 | 87 | 87 | 90 | 88 | 100 | 85 | 92 | 97 | 102 | 101 |
| PBT | 12 | 34 | 21 | 14 | 1 | 12 | -6 | 17 | 1 | -2 | -17 | -3 | -15 |
| Tax % | -1002% | 26% | 29% | 30% | -143% | 31% | 2% | 24% | -237% | -6% | -23% | 43% | -18% |
| Net Profit | 135 | 25 | 15 | 10 | 2 | 8 | -6 | 13 | 2 | -2 | -13 | -5 | -13 |
| EPS in Rs | 4.27 | 0.78 | 0.48 | 0.32 | 0.08 | 0.27 | -0.1 | 0.37 | 0.06 | -0.06 | -0.4 | -0.15 | -0.39 |
Profit & Loss
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 957 | 1,194 | 1,340 | 1,020 | 1,722 | 2,266 | 2,594 | 2,882 | 3,125 |
| Expenses | 942 | 1,155 | 1,155 | 894 | 1,417 | 1,836 | 2,132 | 2,405 | 2,652 |
| Operating Profit | 15 | 39 | 186 | 125 | 305 | 430 | 462 | 477 | 474 |
| OPM % | 2% | 3% | 14% | 12% | 18% | 19% | 18% | 17% | 15% |
| Other Income | 2 | 9 | -83 | 61 | 38 | 30 | 33 | 22 | 4 |
| Interest | 2 | 18 | 72 | 76 | 78 | 87 | 101 | 112 | 123 |
| Depreciation | 55 | 74 | 191 | 209 | 214 | 264 | 324 | 364 | 392 |
| PBT | -40 | -44 | -161 | -99 | 51 | 108 | 70 | 23 | -37 |
| Tax % | 3% | 3% | -1% | 1% | 11% | -115% | 26% | 28% | -14% |
| Net Profit | -41 | -45 | -159 | -100 | 46 | 233 | 52 | 17 | -32 |
| EPS in Rs | -1.97 | -2.07 | -6.27 | -3.73 | 1.46 | 7.35 | 1.66 | 0.6 | -0.99 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 42 | 43 | 50 | 53 | 64 | 64 | 64 | 64 | 64 |
| Reserves | 436 | 429 | 474 | 427 | 944 | 1,192 | 1,275 | 1,334 | 1,326 |
| Borrowings | 31 | 96 | 646 | 645 | 789 | 963 | 1,164 | 1,292 | 1,417 |
| Other Liabilities | 326 | 527 | 214 | 225 | 368 | 372 | 334 | 350 | 448 |
| Total Liabilities | 834 | 1,095 | 1,384 | 1,349 | 2,165 | 2,591 | 2,837 | 3,040 | 3,256 |
| Fixed Assets | 628 | 719 | 1,161 | 1,084 | 1,390 | 1,789 | 2,178 | 2,338 | 2,570 |
| CWIP | 16 | 21 | 21 | 30 | 33 | 56 | 68 | 57 | 60 |
| Investments | 0 | 0 | 16 | 27 | 153 | 66 | 0 | 144 | 3 |
| Other Assets | 190 | 355 | 186 | 208 | 590 | 679 | 591 | 501 | 623 |
| Total Assets | 834 | 1,095 | 1,384 | 1,349 | 2,165 | 2,591 | 2,837 | 3,040 | 3,256 |
Cash Flow
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating | 3 | 47 | 213 | 154 | 395 | 382 | 449 | 508 | 507 |
| Investing | -54 | -335 | -2 | -78 | -692 | -204 | -187 | -337 | -233 |
| Financing | 19 | 281 | -208 | -52 | 313 | -195 | -212 | -211 | -260 |
| Net Cash Flow | -32 | -7 | 3 | 25 | 16 | -17 | 49 | -39 | 14 |
| Free Cash Flow | -101 | -128 | 72 | 81 | 110 | -1 | 64 | 245 | 189 |
| CFO/OP | 38 | 130 | 116 | 125 | 132 | 89 | 98 | 107 | 108 |
Ratios
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 2 | 7 | 1 | 3 | 3 | 3 | 5 | 5 | 4 |
| Inventory Days | 39 | 35 | 40 | 56 | 46 | 49 | 44 | 39 | 41 |
| Days Payable | 128 | 106 | 110 | 170 | 138 | 107 | 104 | 98 | 104 |
| Cash Conversion Cycle | -87 | -63 | -69 | -110 | -89 | -55 | -55 | -54 | -59 |
| Working Capital Days | -101 | -139 | -42 | -87 | -56 | -53 | -35 | -33 | -31 |
| ROCE % | — | -5% | 1% | -2% | 9% | 10% | 7% | 6% | 4% |
Documents
Frequently Asked Questions about Sapphire Foods India Ltd
What does Sapphire Foods India Ltd do?
Where is Sapphire Foods India Ltd (SAPPHIRE) listed?
Which sector does Sapphire Foods India Ltd belong to?
What is the market capitalisation of Sapphire Foods India Ltd?
What is the PE ratio of Sapphire Foods India Ltd?
What is the 52-week high and low of Sapphire Foods India Ltd?
What is the Return on Equity (ROE) of Sapphire Foods India Ltd?
How can I research Sapphire Foods India Ltd on Tapetide?
Company Information
Sapphire Foods is one of the largest franchisees of Yum! Brands Inc. in the subcontinent, and operates more than 400 KFC, Pizza Hut, and Taco Bell restaurants across India, Sri Lanka, and the Maldives.[1]