Samor Reality
SAMORLTD NSE
Samor Reality
RealtyNSE: SAMORLTD BSE: SAMOR Residential Commercial Projects
Key Fundamentals
MicrocapResidential Commercial ProjectsRealtyMarket Cap
₹208 Cr
Volatility
Moderate
P/E Ratio
-29.9
EBITDA
₹0.20 Cr
Return on Equity
1%
Debt to Equity
0.4
Book Value
₹27.92
EPS
₹0.05
52W High
₹104.99
52W Low
₹48.55
Tapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
1- Company has reduced debt.
Weaknesses
4- Stock is trading at 3.28 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -4.89% over last 3 years.
- Company might be capitalizing the interest cost
Growth Rate
Revenue Growth
81.25%
Net Income Growth
0%
Cash Flow Change
81.12% higher than
3Y
ROE
-69.88%
ROCE
10.61%
EBITDA Margin (Avg.)
-34.03%
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.41 | -0.23 | -0.32 | -0.06 | -0.57 | -0.82 | -0.84 | 0.46 | -0.82 | -1.23 | 0.07 | 2.59 | 0.13 |
| Operating Profit | -0.41 | 0.23 | 0.32 | 0.06 | 0.57 | 0.82 | 0.84 | -0.46 | 0.82 | 1.23 | -0.07 | -2.59 | -0.13 |
| Other Income | 0.01 | 0.03 | 0.06 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.03 | 0.05 |
| Interest | 0.29 | 0.27 | 0.45 | 0.28 | 0.72 | 0.87 | 0.9 | 0 | 0.95 | 1.32 | 0 | 0 | 0 |
| Depreciation | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
| PBT | -0.69 | -0.02 | -0.08 | -0.21 | -0.16 | -0.06 | -0.07 | -0.47 | -0.14 | -0.1 | 0.12 | -2.57 | -0.08 |
| Tax % | -20.29% | 0% | 62.5% | -128.57% | -193.75% | 350% | 0% | 0% | 7.14% | 100% | 16.67% | 156.03% | 12.5% |
| Net Profit | -0.56 | -0.01 | -0.12 | 0.06 | 0.16 | -0.26 | -0.07 | -0.46 | -0.15 | -0.2 | 0.1 | -6.57 | -0.09 |
| EPS in Rs | -0.26 | 0 | -0.06 | 0.03 | 0.07 | -0.12 | -0.03 | -0.2 | -0.07 | -0.09 | 0.04 | -2.91 | -0.04 |
Profit & Loss
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.3 | 1.06 | 9.64 | 17.32 | 12.41 | 0.06 | 0 | 0 | 0 |
| Expenses | 8.1 | 1.15 | 9.5 | 17.21 | 12.32 | -0.62 | -4.07 | 2.88 | 1.56 |
| Operating Profit | 0.2 | -0.09 | 0.14 | 0.11 | 0.09 | 0.68 | 4.07 | -2.88 | -1.56 |
| OPM % | 2.41% | -8.49% | 1.45% | 0.64% | 0.73% | 1133.33% | — | — | — |
| Other Income | 0.03 | 0.02 | 0 | 0.06 | 0.07 | 0.12 | -0.29 | 0.23 | 0.28 |
| Interest | 0 | 0 | 0 | 0.01 | 0.33 | 1.29 | 4.49 | 0 | 1.32 |
| Depreciation | 0 | 0 | 0 | 0 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 |
| PBT | 0.23 | -0.07 | 0.14 | 0.16 | -0.18 | -0.51 | -0.74 | -2.68 | -2.63 |
| Tax % | 47.83% | 28.57% | 28.57% | 25% | 22.22% | -43.14% | -14.86% | 154.48% | — |
| Net Profit | 0.11 | -0.09 | 0.1 | 0.11 | -0.23 | -0.3 | -0.63 | -6.82 | -6.76 |
| EPS in Rs | — | — | 0.07 | 0.05 | -0.11 | -0.14 | -0.28 | -3.02 | -3 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | — | 0 | 3 | 4.3 | 10.75 | 21.5 | 22.6 | 22.6 |
| Reserves | — | 0 | 0.1 | 6.98 | 16.47 | 27.21 | 38.58 | 40.49 |
| Borrowings | — | 0 | 0 | 0.28 | 9.2 | 24 | 40.95 | 25.43 |
| Other Liabilities | — | 0.36 | 0.42 | 0.22 | 5.99 | 13.74 | 23.34 | 44.63 |
| Total Liabilities | — | 0.36 | 3.52 | 11.78 | 42.41 | 86.45 | 125 | 133 |
| Fixed Assets | — | 0 | 0.01 | 0.02 | 8.58 | 10.15 | 10.18 | 9.29 |
| CWIP | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | — | 0 | 0 | 0 | 1.83 | 17.65 | 30.39 | 9.36 |
| Other Assets | — | 0.36 | 3.51 | 11.76 | 32 | 58.65 | 84.9 | 115 |
| Total Assets | — | 0.36 | 3.52 | 11.78 | 42.41 | 86.45 | 125 | 133 |
Cash Flow
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | — | 0.92 | -2.26 | -8.15 | -12.9 | -28.88 | -24.68 | -8.13 |
| Investing | — | 0.17 | -0.01 | 0.04 | -10.28 | -6.02 | -0.9 | 24.22 |
| Financing | — | -1.02 | 3 | 8.33 | 24.72 | 33.51 | 24.82 | -15.52 |
| Net Cash Flow | — | 0.07 | 0.73 | 0.22 | 1.54 | -1.4 | -0.76 | 0.57 |
| Free Cash Flow | — | 0.94 | -2.27 | -8.16 | -12.85 | -28.88 | -24.74 | -8.13 |
| CFO/OP | — | -989 | -1,607 | -7,382 | -14,244 | -4,231 | -599 | 245 |
Ratios
| Particulars | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | — | 0 | 21.58 | 8.22 | 7.94 | 0 | — | — |
| Inventory Days | — | — | 8.2 | 227 | 881 | — | — | 31,790 |
| Days Payable | — | — | 14.44 | 2.64 | 108 | — | — | 1,276 |
| Cash Conversion Cycle | — | 0 | 15.34 | 233 | 782 | 0 | — | — |
| Working Capital Days | — | -27.55 | 13.63 | 216 | 604 | 2,91,513 | — | — |
| ROCE % | — | — | 9.03% | 2.32% | 0.63% | 1.43% | 4.62% | -2.81% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Samor Reality insights
57 extracted metrics + investor summaries across FY19–FY26.
Documents
1
Compliances-Reg.24(A)-Annual Secretarial Compliance
20 Apr - Samor Reality filed its Annual Secretarial Compliance Report for FY 2025-26. 20 Apr - Samor Reality filed its Annual Secretarial Compliance Report for FY 2025-26.
2
Compliances-Reg.24(A)-Annual Secretarial Compliance
11h - Samor Reality filed its Annual Secretarial Compliance Report for FY 2025-26. 11h - Samor Reality filed its Annual Secretarial Compliance Report for FY 2025-26.
3
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Apr - Regulation 74(5) compliance certificate filed for quarter ended March 31, 2026. 15 Apr - Regulation 74(5) compliance certificate filed for quarter ended March 31, 2026.
4
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
15 Apr - Company confirms it is not a Large Corporate; outstanding borrowings were Rs. 25.65 crore as of 31 March 2026. 15 Apr - Company confirms it is not a Large Corporate; outstanding borrowings were Rs. 25.65 crore as of 31 March 2026.
5
Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2
15 Apr - On 15/04/2026, company confirmed it is not a Large Corporate; outstanding borrowing was Rs. 25.65 crore. 15 Apr - On 15/04/2026, company confirmed it is not a Large Corporate; outstanding borrowing was Rs. 25.65 crore.
Frequently Asked Questions about Samor Reality
What does Samor Reality Ltd do?
Samor Reality Ltd is an Ahmedabad-focused real-estate developer, incorporated in 2020
by converting the Samor Reality partnership formed in 2014. It develops residential /commercial property and holds project inventory, land/investment property,
financial investments and a 75%
profit-share int...
Where is Samor Reality Ltd (543376) listed?
Samor Reality Ltd trades as SAMORLTD on the NSE and under code SAMOR on the BSE.
Which sector does Samor Reality Ltd belong to?
Samor Reality Ltd is classified under the Realty sector, in the Residential Commercial Projects industry.
What is the market capitalisation of Samor Reality Ltd?
Samor Reality Ltd has a market capitalisation of ₹207.89 Cr, which places it in the Small Cap band.
What is the PE ratio of Samor Reality Ltd?
Samor Reality Ltd trades at a PE ratio of -29.90, on earnings per share of ₹0.05, against a book value of ₹27.92 per share.
What is the 52-week high and low of Samor Reality Ltd?
Over the last 52 weeks Samor Reality Ltd has traded between ₹48.55 and ₹104.99.
What is the Return on Equity (ROE) of Samor Reality Ltd?
Samor Reality Ltd reported a return on equity of 1.00%. Its debt-to-equity ratio is 0.40.
Company Information
Samor Reality Ltd is an Ahmedabad-focused real-estate developer, incorporated in 2020 by converting the Samor Reality partnership formed in 2014. It develops residential /commercial property and holds project inventory, land/investment property, financial investments and a 75% profit-share interest in The Leela by Samor partnership firm.
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/543376.md for Samor Reality Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.