Sai Service Pvt
Tapetide Score
Data-driven rating, 0–100. How it works →
No Tapetide Score has been computed for this stock yet.
Key Insights
Strengths
3- Company has reduced debt.
- Company is almost debt free.
- Company's working capital requirements have reduced from 19.9 days to 12.4 days
Weaknesses
2- The company has delivered a poor sales growth of -2.52% over past five years.
- Dividend payout has been low at 0.71% of profits over last 3 years
Technical Indicators
Oscillators
Neutral
Overall
Bearish
Moving Averages
Bearish
Growth Rate
change over 1 year
change over 1 year
Profit & Loss
| Particulars | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 897 | 922 | 1,147 | 1,600 | 1,471 | 1,690 | 2,533 | 3,054 | 2,940 | 2,817 | 2,631 | 2,229 |
| Expenses | 866 | 887 | 1,100 | 1,534 | 1,411 | 1,620 | 2,451 | 2,949 | 2,833 | 2,702 | 2,474 | 2,055 |
| Operating Profit | 30 | 35 | 47 | 66 | 61 | 70 | 82 | 105 | 107 | 115 | 156 | 174 |
| OPM % | 3.4% | 3.8% | 4.1% | 4.1% | 4.1% | 4.2% | 3.2% | 3.4% | 3.6% | 4.1% | 6% | 8% |
| Other Income | 4 | 3 | 6 | 5 | 5 | 7 | 20 | 19 | 17 | 18 | 15 | 26 |
| Interest | 8 | 6 | 4 | 5 | 4 | 3 | 4 | 2 | 4 | 5 | 16 | 20 |
| Depreciation | 8 | 9 | 9 | 14 | 17 | 17 | 20 | 21 | 23 | 23 | 60 | 60 |
| PBT | 19 | 23 | 40 | 52 | 45 | 57 | 78 | 101 | 97 | 105 | 96 | 121 |
| Tax % | 42% | 40% | 35% | 33% | 29% | 30% | 35% | 28% | 35% | 32% | 24% | 27% |
| Net Profit | 11 | 14 | 26 | 35 | 32 | 40 | 51 | 72 | 63 | 71 | 73 | 89 |
| Div. Payout % | 36% | 29% | 23% | 23% | 64% | 15% | 0% | 0% | 2% | 1% | 1% | 0% |
Balance Sheet
| Particulars | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 47 | 56 | 74 | 100 | 108 | 141 | 244 | 317 | 378 | 449 | 522 | 616 |
| Borrowings | 60 | 19 | 15 | 26 | 4 | 28 | 2 | 0 | 0 | 0 | 1 | 0 |
| Other Liabilities | 49 | 63 | 100 | 133 | 150 | 154 | 176 | 212 | 179 | 198 | 400 | 449 |
| Total Liabilities | 160 | 142 | 193 | 263 | 267 | 327 | 426 | 533 | 561 | 652 | 927 | 1,069 |
| Fixed Assets | 33 | 38 | 53 | 70 | 75 | 79 | 143 | 147 | 149 | 157 | 361 | 359 |
| CWIP | 2 | 4 | 3 | 5 | 2 | 1 | 0 | 1 | 2 | 1 | 2 | 11 |
| Investments | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 124 | 93 | 77 | 191 | 357 |
| Other Assets | 124 | 100 | 137 | 188 | 188 | 247 | 282 | 260 | 317 | 417 | 373 | 342 |
| Total Assets | 160 | 142 | 193 | 263 | 267 | 327 | 426 | 533 | 561 | 652 | 927 | 1,069 |
Cash Flow
| Particulars | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 28 | 68 | 45 | 29 | 65 | 12 | 75 | 143 | 13 | -3 | 154 | 222 |
| Investing | -9 | -14 | -23 | -31 | -19 | -17 | -38 | -145 | 12 | -10 | -118 | -171 |
| Financing | -22 | -50 | -12 | 0 | -39 | 2 | -29 | -5 | -5 | -5 | -44 | -35 |
| Net Cash Flow | -4 | 4 | 10 | -1 | 7 | -3 | 9 | -8 | 20 | -18 | -8 | 15 |
| Free Cash Flow | 18 | 53 | 21 | -3 | 45 | -7 | 16 | 117 | 49 | 17 | 138 | 203 |
| CFO/OP | 118 | 222 | 124 | 67 | 130 | 47 | 125 | 167 | 40 | 34 | 115 | 140 |
Ratios
| Particulars | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 13 | 7 | 7 | 7 | 9 | 8 | 7 | 7 | 6 | 8 | 2 | 10 |
| Inventory Days | 36 | 27 | 26 | 32 | 31 | 42 | 25 | 18 | 22 | 41 | 39 | 23 |
| Days Payable | 4 | 4 | 3 | 6 | 11 | 12 | 10 | 9 | 8 | 15 | 7 | 11 |
| Cash Conversion Cycle | 44 | 31 | 30 | 33 | 29 | 38 | 21 | 16 | 20 | 34 | 34 | 22 |
| Working Capital Days | 29 | 12 | 6 | 7 | 7 | 18 | 13 | 0 | 14 | 26 | 21 | 12 |
| ROCE % | 23% | 30% | 49% | 50% | 39% | 41% | — | 36% | 29% | 26% | 23% | 23% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Sai Service Pvt insights
28 extracted metrics + investor summaries across FY08–FY21.
Company Information
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SAISERVICE.md for Sai Service Pvt Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For
live, structured queries instead of documents, use our Indian stock market MCP server.