Steel Authority of India Ltd
Steel Authority of India Ltd
Commodities F&OKey Fundamentals
MidcapIron & SteelMetals & MiningInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Steel Authority of India Ltd insights
43 extracted metrics + investor summaries across FY14–FY27.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Stock is trading at 1.19 times its book value
- Company has been maintaining a healthy dividend payout of 27.9%
Weaknesses
4- The company has delivered a poor sales growth of 9.90% over past five years.
- Company has a low return on equity of 5.80% over last 3 years.
- Contingent liabilities of Rs.44,708 Cr.
- Company might be capitalizing the interest cost
Growth Rate
AI Analysis — Bull vs Bear
Steel Authority of India Ltd (SAIL) is a state-owned steel producer with a market cap of Rs.71,219 Cr, trading at a P/B of 1.19x and P/E of 16.8x. The company has shown a sharp TTM profit recovery of 59% but carries contingent liabilities of Rs.44,708 Cr and has delivered a low 3-year average ROE of approximately 6%.
- TTM profit growth of 59% indicates a strong earnings recovery cycle after years of subdued performance
- Stock trades at 1.19x book value, which is modest for a large integrated steel producer with significant fixed assets
- 1-year stock CAGR of 40% reflects strong market re-rating and momentum
- 10-year compounded sales growth of 11% demonstrates long-term revenue expansion capability
- Healthy dividend payout ratio of 27.9% provides income to shareholders even during cyclical downturns
- 3-year stock CAGR of 26% shows sustained medium-term wealth creation for investors
- P/E of 16.8x is reasonable for a cyclical commodity company in an upcycle phase, suggesting valuation is not stretched relative to current earnings
- Contingent liabilities of Rs.44,708 Cr represent a significant overhang, nearly 63% of the current market cap of Rs.71,219 Cr
- 3-year average ROE of only 6% indicates poor capital efficiency for a company of this scale
- 5-year compounded profit growth of -2% shows the company struggled to grow earnings over a full business cycle
- 5-year compounded sales growth of only 10% (screener flags 9.9%) is weak for a commodity business in an inflationary environment
- Potential capitalization of interest costs may overstate asset values and understate true operating expenses
- 5-year stock CAGR of just 5% shows the recent rally has only partially offset years of underperformance
- Dividend yield of 0.92% is modest and does not adequately compensate for the cyclical and balance sheet risks involved
- 3-year compounded sales growth of only 2% suggests near-term volume or pricing headwinds despite broader steel demand
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Iron ore sales volume doubling Jul 28
SAIL targets doubling iron ore sales to 8 million tonnes by FY27, a historic high. Q1 volumes surged to 1.1 MT from 0.31 MT YoY, driven by Odisha and new Chhattisgarh mines.
- FPO/QIP capital raise explored Aug 10
SAIL is at an initial stage of exploring capital-raising via FPO or QIP. No quantum or timeline announced yet, but signals potential growth funding intent.
- ₹53.95 Cr block trade at ₹166.40 Jul 28
Institutional block trade of ~32.4 lakh shares at ₹166.40/share on NSE, aggregating ₹53.95 crore, indicating large institutional activity.
- ₹19.48 Cr block trade at ₹171.77 Jul 29
Block trade of ~11.3 lakh shares at ₹171.77/share on NSE totalling ₹19.48 crore, reflecting continued institutional participation.
- Q1 FY27 results approved and discussed Jul 28
Board approved Q1 FY27 unaudited results on Jul 24. Management held analyst call on Jul 28 to discuss quarterly performance.
- Cost auditors re-appointed for FY27 Jul 21
Board re-appointed M/s Shome & Banerjee, M/s Niran & Co., and M/s Narasimha Murthy & Co. as cost auditors for FY 2026-27.
TL;DR: SAIL shows strong operational momentum with iron ore sales surging over 3x YoY in Q1 and a clear path to doubling volumes by FY27 through mine expansions. The company is exploring FPO/QIP options signalling potential growth capex plans. No material headwinds emerged in recent news, and institutional block trades suggest steady market interest. The trend is improving operationally, with the key watch being clarity on capital-raise plans and whether steel realisations hold up.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24,359 | 29,712 | 23,349 | 27,959 | 23,998 | 24,675 | 24,490 | 29,316 | 25,922 | 26,704 | 27,371 | 30,813 | 26,246 |
| Expenses | 22,710 | 25,837 | 21,206 | 24,476 | 21,778 | 21,762 | 22,460 | 25,832 | 23,153 | 24,176 | 25,077 | 26,405 | 22,093 |
| Operating Profit | 1,649 | 3,875 | 2,142 | 3,483 | 2,220 | 2,913 | 2,030 | 3,484 | 2,769 | 2,528 | 2,294 | 4,409 | 4,153 |
| OPM % | 7% | 13% | 9% | 12% | 9% | 12% | 8% | 12% | 11% | 9% | 8% | 14% | 16% |
| Other Income | 527 | -174 | 355 | -43 | -28 | 322 | 393 | 362 | 235 | -34 | 248 | 202 | 87 |
| Interest | 613 | 605 | 614 | 642 | 691 | 758 | 680 | 664 | 595 | 484 | 547 | 532 | 493 |
| Depreciation | 1,275 | 1,327 | 1,321 | 1,356 | 1,402 | 1,304 | 1,421 | 1,524 | 1,441 | 1,453 | 1,516 | 1,577 | 1,560 |
| PBT | 288 | 1,770 | 563 | 1,441 | 98 | 1,173 | 323 | 1,657 | 968 | 556 | 480 | 2,502 | 2,187 |
| Tax % | 26% | 26% | 25% | 22% | 17% | 24% | 56% | 25% | 23% | 25% | 22% | 27% | 25% |
| Net Profit | 212 | 1,306 | 423 | 1,126 | 82 | 897 | 142 | 1,251 | 745 | 419 | 374 | 1,835 | 1,644 |
| EPS in Rs | 0.51 | 3.16 | 1.02 | 2.73 | 0.2 | 2.17 | 0.34 | 3.03 | 1.8 | 1.01 | 0.91 | 4.44 | 3.98 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 46,032 | 38,793 | 44,210 | 57,496 | 66,973 | 61,664 | 69,114 | 1,03,477 | 1,04,448 | 1,05,378 | 1,02,479 | 1,10,811 | 1,11,135 |
| Expenses | 41,217 | 41,628 | 44,094 | 52,788 | 57,167 | 51,400 | 56,337 | 82,114 | 96,410 | 94,229 | 91,789 | 98,811 | 97,751 |
| Operating Profit | 4,815 | -2,834 | 115 | 4,708 | 9,807 | 10,264 | 12,776 | 21,363 | 8,038 | 11,149 | 10,690 | 12,000 | 13,384 |
| OPM % | 10% | -7% | 0.3% | 8% | 15% | 17% | 18% | 21% | 8% | 11% | 10% | 11% | 12% |
| Other Income | 892 | 425 | 378 | 654 | 283 | 280 | 1,349 | 902 | 1,856 | 665 | 1,006 | 651 | 503 |
| Interest | 1,555 | 2,300 | 2,528 | 2,823 | 3,155 | 3,487 | 2,817 | 1,698 | 2,037 | 2,474 | 2,793 | 2,158 | 2,057 |
| Depreciation | 1,907 | 2,404 | 2,682 | 3,066 | 3,385 | 3,756 | 4,103 | 4,275 | 4,964 | 5,278 | 5,651 | 5,988 | 6,107 |
| PBT | 2,245 | -7,114 | -4,716 | -527 | 3,549 | 3,302 | 7,206 | 16,292 | 2,892 | 4,062 | 3,252 | 4,506 | 5,724 |
| Tax % | 14% | -41% | -42% | -47% | 34% | 36% | 42% | 25% | 25% | 24% | 27% | 25% | — |
| Net Profit | 1,939 | -4,176 | -2,756 | -281 | 2,349 | 2,121 | 4,148 | 12,243 | 2,177 | 3,067 | 2,372 | 3,373 | 4,272 |
| EPS in Rs | 4.93 | -10.11 | -6.67 | -0.68 | 5.69 | 5.13 | 10.04 | 29.64 | 5.27 | 7.42 | 5.74 | 8.17 | 10.34 |
| Div. Payout % | 41% | 0% | 0% | 0% | 9% | 0% | 28% | 30% | 28% | 27% | 28% | 29% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4,131 | 4,131 | 4,131 | 4,131 | 4,131 | 4,131 | 4,131 | 4,131 | 4,131 | 4,131 | 4,131 | 4,131 |
| Reserves | 39,641 | 36,021 | 32,912 | 32,816 | 35,516 | 37,380 | 41,276 | 50,081 | 50,616 | 52,971 | 54,775 | 56,225 |
| Borrowings | 32,146 | 35,141 | 41,396 | 45,409 | 45,170 | 54,127 | 37,677 | 17,284 | 30,773 | 36,323 | 36,934 | 31,928 |
| Other Liabilities | 26,932 | 26,234 | 29,405 | 33,339 | 33,385 | 31,560 | 35,007 | 48,885 | 45,262 | 47,598 | 40,878 | 43,613 |
| Total Liabilities | 1,02,849 | 1,01,527 | 1,07,843 | 1,15,694 | 1,18,201 | 1,27,198 | 1,18,090 | 1,20,381 | 1,30,782 | 1,41,022 | 1,36,718 | 1,35,896 |
| Fixed Assets | 39,011 | 45,942 | 50,300 | 58,625 | 61,374 | 69,034 | 67,618 | 73,677 | 73,543 | 72,426 | 73,327 | 75,989 |
| CWIP | 29,328 | 24,927 | 23,275 | 18,395 | 16,014 | 8,753 | 8,881 | 4,710 | 4,891 | 6,141 | 7,206 | 10,552 |
| Investments | 61 | 2,280 | 2,475 | 2,629 | 2,975 | 3,240 | 3,442 | 3,757 | 4,185 | 4,589 | 4,976 | 4,339 |
| Other Assets | 34,450 | 28,377 | 31,792 | 36,044 | 37,838 | 46,170 | 38,149 | 38,237 | 48,163 | 57,867 | 51,209 | 45,016 |
| Total Assets | 1,02,849 | 1,01,527 | 1,07,843 | 1,15,694 | 1,18,201 | 1,27,198 | 1,18,090 | 1,20,381 | 1,30,782 | 1,41,022 | 1,36,718 | 1,35,896 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 2,579 | 4,043 | 2,160 | 6,164 | 7,215 | -618 | 23,430 | 30,987 | -5,290 | 2,911 | 9,914 | 19,039 |
| Investing | -6,292 | -4,805 | -5,467 | -6,480 | -3,694 | -4,261 | -3,295 | -3,976 | -3,371 | -4,261 | -5,268 | -7,899 |
| Financing | 3,775 | 743 | 3,302 | 269 | -3,549 | 5,003 | -19,808 | -27,398 | 8,587 | 1,362 | -4,424 | -11,403 |
| Net Cash Flow | 63 | -20 | -5 | -47 | -28 | 125 | 328 | -387 | -74 | 12 | 222 | -263 |
| Free Cash Flow | -5,038 | -2,450 | -3,267 | -441 | 3,335 | -4,999 | 20,019 | 27,557 | -8,812 | -1,297 | 4,537 | 10,942 |
| CFO/OP | 65 | -132 | 1,863 | 134 | 74 | -5 | 184 | 145 | -61 | 27 | 99 | 164 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 26 | 30 | 24 | 25 | 25 | 52 | 43 | 17 | 19 | 29 | 27 | 21 |
| Inventory Days | 370 | 308 | 274 | 199 | 243 | 370 | 207 | 170 | 180 | 222 | 211 | 156 |
| Days Payable | 77 | 82 | 90 | 87 | 89 | 97 | 107 | 143 | 92 | 103 | 75 | 72 |
| Cash Conversion Cycle | 319 | 255 | 209 | 137 | 179 | 325 | 144 | 44 | 107 | 148 | 163 | 105 |
| Working Capital Days | -68 | -137 | -172 | -87 | -51 | -24 | -78 | -39 | -41 | -20 | -18 | -28 |
| ROCE % | 5% | -6% | -2% | 3% | 9% | 8% | 11% | 24% | 6% | 8% | 7% | 8% |
Documents
Frequently Asked Questions about Steel Authority of India Ltd
What does Steel Authority of India Ltd do?
Where is Steel Authority of India Ltd (SAIL) listed?
Which sector does Steel Authority of India Ltd belong to?
What is the market capitalisation of Steel Authority of India Ltd?
What is the PE ratio of Steel Authority of India Ltd?
What is the 52-week high and low of Steel Authority of India Ltd?
Does Steel Authority of India Ltd pay dividends?
What is the Return on Equity (ROE) of Steel Authority of India Ltd?
How can I research Steel Authority of India Ltd on Tapetide?
Company Information
Steel Authority of India Limited (SAIL) is one of the largest steel-making companies in India and one of the Maharatnas of the countrys Central Public Sector Enterprises. SAIL produces iron and steel at five integrated plants and three special steel plants, located principally in the eastern and central regions of India and situated close to domestic sources of raw materials. SAIL manufactures and sells a broad range of steel products.(Source : Company Web-Site)