Steel Authority of India
Steel Authority of India
Metals & Mining F&OKey Fundamentals
MidcapIron & SteelMetals & MiningTapetide Score
Data-driven rating, 0–100. How it works →
Key Insights
Strengths
2- Stock is trading at 1.19 times its book value
- Company has been maintaining a healthy dividend payout of 27.9%
Weaknesses
4- The company has delivered a poor sales growth of 9.90% over past five years.
- Company has a low return on equity of 5.85% over last 3 years.
- Contingent liabilities of Rs.43,331 Cr.
- Company might be capitalizing the interest cost
Growth Rate
AI Analysis — Bull vs Bear
SAIL has a market capitalisation of about Rs 75,874 Cr and trades at a P/E of 17.8x and a P/B of 1.26x. Profit has recovered sharply, rising 59% over the trailing twelve months and at a 26% CAGR over three years, and the stock has returned 41% over the past year. Against that, sales grew only 2% a year over three years, return on equity was a subdued 5.85% over three years, and contingent liabilities stand at Rs 43,331 Cr, about 57% of the company's market value.
- Profit momentum is strong. TTM profit growth is 59%, and 3-year compounded profit growth is 26%, which suggests operating leverage in the current steel cycle.
- The stock has returned 41% over the past year and compounded at 26% a year over three years, which shows sustained market re-rating during the recovery phase.
- At a P/B of 1.26x, the market values SAIL only modestly above its implied book value of about Rs 60,200 Cr. That is a relatively undemanding asset-based valuation for a large integrated steel producer.
- The company keeps a healthy dividend payout of 27.9%, which supports a dividend yield of 1.28% and returns cash to shareholders while still funding capex.
- Over the long term, sales and profit have both compounded at 11% a year over 10 years, and the stock at 14% a year. This shows the business can grow across full commodity cycles.
- ROE has improved from the 3-year average of about 6% (5.85%) to 7% in the last year. Further operating recovery could lift returns toward the 5-year average of 9%.
- Sales growth is steadier than the 3-year figure implies. The 5-year sales CAGR is 10% and TTM sales growth is 6%, so the top line is still expanding despite the weak 2% 3-year figure.
- Return on equity is low: 5.85% over the last three years, 7% last year and 7% over 10 years. That is likely below the company's cost of equity and points to weak capital efficiency.
- Contingent liabilities of Rs 43,331 Cr equal about 57% of market cap and about 72% of implied book value. If a meaningful share of these crystallises, it is a material balance-sheet risk.
- Top-line growth has stalled. Sales compounded at only 2% a year over three years, and the 5-year sales CAGR of about 9.9% is modest for a cyclical upturn period.
- Profit is volatile over the medium term. The 5-year compounded profit growth is -1%, even though the 3-year and TTM figures are strong, which shows how exposed earnings are to steel price cycles.
- Valuation looks stretched against returns. A P/E of 17.8x implies an earnings yield of about 5.6%, while ROE is only 7%, so the market is already pricing in a sustained earnings recovery.
- The company may be capitalising interest costs, which can flatter reported profit relative to the true cost of funding its capex programme.
- After a 41% one-year rally, the stock is exposed to reversal if steel prices, raw-material costs such as coking coal, or import competition turn against it. Historically the 5-year stock CAGR has been only 11%.
This is AI-generated analysis, not financial advice. Do your own due diligence. The ROE figure is last year's value from the growth metrics because the headline ROE was not provided. Debt-to-equity and the 52-week range were not available in the source data. Book value (about Rs 60,217 Cr) and earnings (about Rs 4,263 Cr) are estimates worked out from market cap, P/B and P/E.
AI News Digest
- LIC cuts stake below 5% Sep 2
LIC sold 82,632,513 SAIL shares (about 8.26 crore) between Apr 28 and Sep 1, 2026, cutting its holding from 6.625% to 4.625%. Together with the roughly 8.51 crore shares it sold in April, LIC's stake has fallen from 8.687% earlier this year, which means steady selling by a major institutional holder.
- Institutions push back on directors Sep 27
Director re-appointments drew 7-8% overall dissent at the Sep 24 AGM, with about 30% dissent from public institutions, even though the promoter voted 100% in favour. Public institutions are clearly uneasy about board independence and governance.
- Q1FY27 profit jumps 139% Sep 19
Q1FY27 net profit rose 139% YoY to ₹1,636 crore on higher sales prices, and EBITDA reached ₹4,356 crore at a 16.7% margin. The debt-equity ratio improved to 0.54.
- Dividend raised 47% to ₹2.35 Sep 27
The 54th AGM on Sep 24 approved a final FY26 dividend of ₹2.35 per share with 98.27% support, up from ₹1.60 in FY25. The record date is Sep 30, 2026, and the estimated yield is 1.27%.
- Strong multi-period stock returns Sep 27
SAIL shares are up 26% over six months, 24.62% YTD, 35.51% over one year and 98.71% over three years. A separate Sep 2 report put the one-year gain at about 59%, so the sources don't agree.
- Analyst buy call, ₹205-211 targets Sep 3
Lokesh Sethia of SR Wealth Research named SAIL a top pick for Sep 3 with a ₹192 reference price and targets of ₹205 and ₹211. That implies about 7-10% upside.
- Mumbai investor roadshows held Sep 17
SAIL disclosed non-deal roadshows with prospective investors in Mumbai on Sep 23-24, 2026, under SEBI Regulation 30. These meetings could help bring in new institutional buyers as LIC sells down.
- Routine AGM resolutions passed Sep 24
All eight resolutions passed at the 54th AGM, held by video conference with 145 shareholders taking part virtually. The FY26 financial statements were adopted with 96.41% support, and auditor remuneration was also ratified.
- Weak broader market backdrop Sep 3
On Sep 2 the Sensex fell 373.93 points to 76,570.35 and the Nifty fell 141.35 points to 23,914.45, with Tata Steel among the top drags. GIFT Nifty was trading 0.5% higher at 24,092.50 before the Sep 3 open.
TL;DR: SAIL's fundamentals are getting stronger: Q1FY27 profit rose 139% to ₹1,636 crore, margins reached 16.7%, leverage fell to 0.54 debt-equity and the dividend went up 47% to ₹2.35. The main risks are LIC's ongoing selling, which has cut its stake from 8.687% to 4.625% this year, and about 30% institutional dissent on director re-appointments, which points to governance concerns. Earnings and returns to shareholders are improving, but steel price trends and whether the Mumbai roadshows bring in new institutional buyers to absorb LIC's selling will likely decide if the rally continues.
Quarterly Results
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24,359 | 29,712 | 23,349 | 27,959 | 23,998 | 24,675 | 24,490 | 29,316 | 25,922 | 26,704 | 27,371 | 30,813 | 26,246 |
| Expenses | 22,710 | 25,837 | 21,206 | 24,476 | 21,778 | 21,762 | 22,460 | 25,832 | 23,153 | 24,176 | 25,077 | 26,405 | 22,093 |
| Operating Profit | 1,649 | 3,875 | 2,142 | 3,483 | 2,220 | 2,913 | 2,030 | 3,484 | 2,769 | 2,528 | 2,294 | 4,409 | 4,153 |
| OPM % | 7% | 13% | 9% | 12% | 9% | 12% | 8% | 12% | 11% | 9% | 8% | 14% | 16% |
| Other Income | 527 | -174 | 355 | -43 | -28 | 322 | 393 | 362 | 235 | -34 | 248 | 202 | 87 |
| Interest | 613 | 605 | 614 | 642 | 691 | 758 | 680 | 664 | 595 | 484 | 547 | 532 | 493 |
| Depreciation | 1,275 | 1,327 | 1,321 | 1,356 | 1,402 | 1,304 | 1,421 | 1,524 | 1,441 | 1,453 | 1,516 | 1,577 | 1,560 |
| PBT | 288 | 1,770 | 563 | 1,441 | 98 | 1,173 | 323 | 1,657 | 968 | 556 | 480 | 2,502 | 2,187 |
| Tax % | 26% | 26% | 25% | 22% | 17% | 24% | 56% | 25% | 23% | 25% | 22% | 27% | 25% |
| Net Profit | 212 | 1,306 | 423 | 1,126 | 82 | 897 | 142 | 1,251 | 745 | 419 | 374 | 1,835 | 1,644 |
| EPS in Rs | 0.51 | 3.16 | 1.02 | 2.73 | 0.2 | 2.17 | 0.34 | 3.03 | 1.8 | 1.01 | 0.91 | 4.44 | 3.98 |
Profit & Loss
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 46,032 | 38,793 | 44,210 | 57,496 | 66,973 | 61,664 | 69,114 | 1,03,477 | 1,04,448 | 1,05,378 | 1,02,479 | 1,10,811 | 1,11,135 |
| Expenses | 41,217 | 41,628 | 44,094 | 52,788 | 57,167 | 51,400 | 56,337 | 82,114 | 96,410 | 94,229 | 91,789 | 98,692 | 97,751 |
| Operating Profit | 4,815 | -2,834 | 115 | 4,708 | 9,807 | 10,264 | 12,776 | 21,363 | 8,038 | 11,149 | 10,690 | 12,119 | 13,384 |
| OPM % | 10% | -7% | 0.3% | 8% | 15% | 17% | 18% | 21% | 8% | 11% | 10% | 11% | 12% |
| Other Income | 892 | 425 | 378 | 654 | 283 | 280 | 1,349 | 902 | 1,856 | 665 | 1,006 | 532 | 503 |
| Interest | 1,555 | 2,300 | 2,528 | 2,823 | 3,155 | 3,487 | 2,817 | 1,698 | 2,037 | 2,474 | 2,793 | 2,158 | 2,057 |
| Depreciation | 1,907 | 2,404 | 2,682 | 3,066 | 3,385 | 3,756 | 4,103 | 4,275 | 4,964 | 5,278 | 5,651 | 5,988 | 6,107 |
| PBT | 2,245 | -7,114 | -4,716 | -527 | 3,549 | 3,302 | 7,206 | 16,292 | 2,892 | 4,062 | 3,252 | 4,506 | 5,724 |
| Tax % | 14% | -41% | -42% | -47% | 34% | 36% | 42% | 25% | 25% | 24% | 27% | 25% | — |
| Net Profit | 1,939 | -4,176 | -2,756 | -281 | 2,349 | 2,121 | 4,148 | 12,243 | 2,177 | 3,067 | 2,372 | 3,373 | 4,272 |
| EPS in Rs | 4.93 | -10.11 | -6.67 | -0.68 | 5.69 | 5.13 | 10.04 | 29.64 | 5.27 | 7.42 | 5.74 | 8.17 | 10.34 |
| Div. Payout % | 41% | 0% | 0% | 0% | 9% | 0% | 28% | 30% | 28% | 27% | 28% | 29% | — |
Balance Sheet
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4,131 | 4,131 | 4,131 | 4,131 | 4,131 | 4,131 | 4,131 | 4,131 | 4,131 | 4,131 | 4,131 | 4,131 |
| Reserves | 39,641 | 36,021 | 32,912 | 32,816 | 35,516 | 37,380 | 41,276 | 50,081 | 50,616 | 52,971 | 54,775 | 56,225 |
| Borrowings | 32,146 | 35,141 | 41,396 | 45,409 | 45,170 | 54,127 | 37,677 | 17,284 | 30,773 | 36,323 | 36,934 | 31,928 |
| Other Liabilities | 26,932 | 26,234 | 29,405 | 33,339 | 33,385 | 31,560 | 35,007 | 48,885 | 45,262 | 47,598 | 40,878 | 43,941 |
| Total Liabilities | 1,02,849 | 1,01,527 | 1,07,843 | 1,15,694 | 1,18,201 | 1,27,198 | 1,18,090 | 1,20,381 | 1,30,782 | 1,41,022 | 1,36,718 | 1,36,224 |
| Fixed Assets | 39,011 | 45,942 | 50,300 | 58,625 | 61,374 | 69,034 | 67,618 | 73,677 | 73,543 | 72,426 | 73,327 | 75,989 |
| CWIP | 29,328 | 24,927 | 23,275 | 18,395 | 16,014 | 8,753 | 8,881 | 4,710 | 4,891 | 6,141 | 7,206 | 10,552 |
| Investments | 61 | 2,280 | 2,475 | 2,629 | 2,975 | 3,240 | 3,442 | 3,757 | 4,185 | 4,589 | 4,976 | 4,339 |
| Other Assets | 34,450 | 28,377 | 31,792 | 36,044 | 37,838 | 46,170 | 38,149 | 38,237 | 48,163 | 57,867 | 51,209 | 45,344 |
| Total Assets | 1,02,849 | 1,01,527 | 1,07,843 | 1,15,694 | 1,18,201 | 1,27,198 | 1,18,090 | 1,20,381 | 1,30,782 | 1,41,022 | 1,36,718 | 1,36,224 |
Cash Flow
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 2,579 | 4,043 | 2,160 | 6,164 | 7,215 | -618 | 23,430 | 30,987 | -5,290 | 2,911 | 9,914 | 19,039 |
| Investing | -6,292 | -4,805 | -5,467 | -6,480 | -3,694 | -4,261 | -3,295 | -3,976 | -3,371 | -4,261 | -5,268 | -7,899 |
| Financing | 3,775 | 743 | 3,302 | 269 | -3,549 | 5,003 | -19,808 | -27,398 | 8,587 | 1,362 | -4,424 | -11,403 |
| Net Cash Flow | 63 | -20 | -5 | -47 | -28 | 125 | 328 | -387 | -74 | 12 | 222 | -263 |
| Free Cash Flow | -5,038 | -2,450 | -3,267 | -441 | 3,335 | -4,999 | 20,019 | 27,557 | -8,812 | -1,297 | 4,537 | 10,942 |
| CFO/OP | 65 | -132 | 1,863 | 134 | 74 | -5 | 184 | 145 | -61 | 27 | 99 | 163 |
Ratios
| Particulars | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 26 | 30 | 24 | 25 | 25 | 52 | 43 | 17 | 19 | 29 | 27 | 21 |
| Inventory Days | 370 | 308 | 274 | 199 | 243 | 370 | 207 | 170 | 180 | 222 | 211 | 158 |
| Days Payable | 77 | 82 | 90 | 87 | 89 | 97 | 107 | 143 | 92 | 103 | 75 | 72 |
| Cash Conversion Cycle | 319 | 255 | 209 | 137 | 179 | 325 | 144 | 44 | 107 | 148 | 163 | 108 |
| Working Capital Days | -68 | -137 | -172 | -87 | -51 | -24 | -78 | -39 | -41 | -20 | -17 | -27 |
| ROCE % | 5% | -6% | -2% | 3% | 9% | 8% | 11% | 24% | 6% | 8% | 7% | 8% |
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Steel Authority of India insights
63 extracted metrics + investor summaries across FY10–FY27.
Documents
Frequently Asked Questions about Steel Authority of India
What does Steel Authority of India Ltd do?
Where is Steel Authority of India Ltd (SAIL) listed?
Which sector does Steel Authority of India Ltd belong to?
What is the market capitalisation of Steel Authority of India Ltd?
What is the PE ratio of Steel Authority of India Ltd?
What is the 52-week high and low of Steel Authority of India Ltd?
Does Steel Authority of India Ltd pay dividends?
What is the Return on Equity (ROE) of Steel Authority of India Ltd?
Company Information
Steel Authority of India Limited (SAIL) is one of the largest steel-making companies in India and one of the Maharatnas of the countrys Central Public Sector Enterprises. SAIL produces iron and steel at five integrated plants and three special steel plants, located principally in the eastern and central regions of India and situated close to domestic sources of raw materials. SAIL manufactures and sells a broad range of steel products.(Source : Company Web-Site)
For AI agents and developers
Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/SAIL.md for Steel Authority of India Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.
Append .md to any Tapetide URL for the
same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live,
structured queries instead of documents, use our MCP server.