RattanIndia Power Ltd
RattanIndia Power Ltd
UtilitiesKey Fundamentals
MicrocapIntegrated Power UtilitiesPowerInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view RattanIndia Power Ltd insights
38 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Stock is trading at 0.98 times its book value
Weaknesses
4- Company has low interest coverage ratio.
- Tax rate seems low
- Earnings include an other income of Rs.324 Cr.
- Company has high debtors of 336 days.
Growth Rate
AI Analysis — Bull vs Bear
RattanIndia Power Ltd trades at a market cap of Rs.4,876 Cr with a P/E of 91.5x and P/B of 1.06x. The company's TTM sales declined 9% and profits fell 76%, while its 5-year compounded profit CAGR stands at 16%. The stock has lost 38% over the past year after a 21% CAGR over 3 years.
- Stock trades at 1.06x book value, near asset replacement cost, suggesting limited downside from balance sheet perspective
- 5-year compounded profit CAGR of 16% demonstrates the company's ability to grow earnings over a longer cycle
- 5-year compounded sales CAGR of 14% indicates meaningful revenue scale-up over the medium term
- 3-year compounded profit CAGR of 27% shows strong earnings momentum in recent years prior to the TTM decline
- 3-year stock CAGR of 21% reflects market recognition of the company's turnaround trajectory over that period
- India's rising power demand driven by industrialization and electrification provides a structural tailwind for thermal power generators
- Other income of Rs.355 Cr provides an additional earnings buffer and may reflect monetization of non-core assets or regulatory receivables
- TTM profits declined 76%, signaling a sharp deterioration in earnings quality and operational performance
- P/E of 91.5x is extremely elevated for a utility company, implying the stock prices in significant future recovery that may not materialize
- Low interest coverage ratio indicates debt servicing consumes a large portion of operating profits, raising solvency concerns
- Debtor days of 336 days means receivables take nearly a full year to collect, straining cash flows and working capital
- TTM sales declined 9% year-over-year, suggesting volume or realization pressures in the core power business
- Earnings include other income of Rs.355 Cr, meaning core operating profit is substantially lower than reported net profit
- Zero dividend yield despite positive earnings suggests the company retains all cash for debt servicing or lacks distributable surplus
- Stock has declined 38% over the past 1 year, reflecting sustained negative sentiment and potential further downside risk
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- No new share encumbrance Jul 4
Jarul Infrastructure Pvt Ltd disclosed no new encumbrance on RattanIndia Power Ltd shares for FY ended March 31, 2026, indicating stable promoter holding structure.
TL;DR: Limited recent news flow for RattanIndia Power. The absence of new share encumbrance is a minor positive signal on promoter confidence, but there are no material catalysts or risks visible in the current news cycle. The outlook remains unchanged pending fresh operational or financial developments.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 847 | 796 | 806 | 914 | 932 | 682 | 733 | 936 | 822 | 654 | 728 | 788 | 799 |
| Expenses | 691 | 685 | 635 | 708 | 743 | 588 | 643 | 724 | 725 | 602 | 601 | 658 | 674 |
| Operating Profit | 157 | 111 | 172 | 206 | 189 | 94 | 90 | 212 | 97 | 52 | 127 | 130 | 125 |
| OPM % | 18% | 14% | 21% | 23% | 20% | 14% | 12% | 23% | 12% | 8% | 18% | 16% | 16% |
| Other Income | 89 | 88 | 82 | 10,717 | 85 | 89 | 91 | 92 | 99 | 90 | 99 | 67 | 68 |
| Interest | 678 | 726 | 719 | 239 | 121 | 124 | 116 | 118 | 148 | 112 | 110 | 91 | 86 |
| Depreciation | 102 | 105 | 106 | 69 | 59 | 60 | 61 | 60 | 61 | 61 | 61 | 64 | 61 |
| PBT | -535 | -632 | -572 | 10,615 | 93 | -1 | 4 | 126 | -13 | -32 | 54 | 43 | 46 |
| Tax % | 3% | 0% | 3% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit | -549 | -633 | -587 | 10,666 | 93 | -1 | 4 | 126 | -13 | -32 | 54 | 43 | 46 |
| EPS in Rs | -1.02 | -1.18 | -1.09 | 19.86 | 0.17 | 0 | 0.01 | 0.23 | -0.02 | -0.06 | 0.1 | 0.08 | 0.09 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 625 | 2,596 | 1,391 | 2,054 | 1,924 | 1,774 | 1,560 | 3,260 | 3,231 | 3,364 | 3,284 | 2,991 | 2,968 |
| Expenses | 600 | 1,643 | 678 | 1,499 | 1,372 | 1,266 | 920 | 2,457 | 2,493 | 2,718 | 2,699 | 2,586 | 2,534 |
| Operating Profit | 26 | 953 | 712 | 555 | 551 | 508 | 640 | 803 | 738 | 646 | 585 | 405 | 434 |
| OPM % | 4.1% | 37% | 51% | 27% | 29% | 29% | 41% | 25% | 23% | 19% | 18% | 14% | 15% |
| Other Income | 61 | 81 | 155 | 148 | -1,155 | 2,878 | 1,074 | -28 | 328 | 10,976 | 357 | 355 | 324 |
| Interest | 546 | 1,204 | 1,238 | 1,954 | 2,304 | 2,805 | 2,241 | 2,342 | 2,512 | 2,363 | 479 | 461 | 399 |
| Depreciation | 190 | 236 | 254 | 400 | 420 | 417 | 416 | 414 | 404 | 382 | 241 | 246 | 247 |
| PBT | -649 | -406 | -624 | -1,650 | -3,328 | 165 | -942 | -1,981 | -1,849 | 8,876 | 222 | 52 | 111 |
| Tax % | 2% | 6% | 1% | 1% | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 0% | — |
| Net Profit | -664 | -432 | -631 | -1,663 | -3,328 | 165 | -942 | -1,981 | -1,870 | 8,897 | 222 | 52 | 111 |
| EPS in Rs | -2.25 | -1.46 | -2.13 | -5.63 | -11.24 | 0.33 | -1.75 | -3.69 | -3.48 | 16.57 | 0.41 | 0.1 | 0.21 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2,953 | 2,845 | 2,845 | 2,945 | 2,953 | 4,940 | 5,370 | 5,370 | 5,370 | 5,370 | 5,370 | 5,370 |
| Reserves | 2,144 | 1,902 | 1,223 | -447 | -3,711 | -4,510 | -5,995 | -8,032 | -9,903 | -1,006 | -785 | -732 |
| Borrowings | 12,216 | 13,552 | 14,702 | 14,633 | 13,871 | 12,510 | 12,255 | 11,547 | 11,018 | 3,562 | 3,615 | 3,711 |
| Other Liabilities | 1,372 | 2,225 | 2,420 | 4,238 | 6,328 | 6,156 | 6,985 | 8,773 | 10,887 | 1,640 | 1,596 | 1,265 |
| Total Liabilities | 18,684 | 20,525 | 21,191 | 21,370 | 19,441 | 19,095 | 18,615 | 17,658 | 17,372 | 9,566 | 9,796 | 9,613 |
| Fixed Assets | 8,795 | 9,268 | 10,793 | 15,011 | 14,592 | 14,410 | 13,995 | 13,381 | 13,051 | 6,412 | 6,253 | 6,103 |
| CWIP | 6,674 | 6,659 | 6,339 | 2,283 | 2,354 | 1,584 | 1,574 | 1,142 | 1,110 | 67 | 65 | 21 |
| Investments | 20 | 0 | 70 | 10 | 193 | 275 | 0 | 4 | 8 | 0 | 0 | 0 |
| Other Assets | 3,195 | 4,598 | 3,988 | 4,066 | 2,301 | 2,826 | 3,046 | 3,131 | 3,203 | 3,087 | 3,478 | 3,489 |
| Total Assets | 18,684 | 20,525 | 21,191 | 21,370 | 19,441 | 19,095 | 18,615 | 17,658 | 17,372 | 9,566 | 9,796 | 9,613 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | -185 | 11 | 1,206 | 215 | 836 | 610 | 736 | 934 | 1,015 | 1,306 | 410 | 372 |
| Investing | -237 | -108 | -493 | -107 | -161 | -91 | 101 | 59 | -5 | -462 | 87 | 66 |
| Financing | 372 | 169 | -722 | -235 | -801 | -476 | -795 | -956 | -977 | -902 | -440 | -605 |
| Net Cash Flow | -49 | 71 | -9 | -127 | -127 | 44 | 42 | 37 | 33 | -58 | 57 | -168 |
| Free Cash Flow | -962 | -160 | 784 | -51 | 815 | 595 | 733 | 923 | 985 | 1,207 | 293 | 294 |
| CFO/OP | -698 | 2 | 170 | 40 | 152 | 120 | 109 | 117 | 137 | 203 | 70 | 89 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 120 | 120 | 208 | 236 | 237 | 316 | 457 | 281 | 282 | 224 | 271 | 336 |
| Cash Conversion Cycle | 120 | 120 | 208 | 236 | 237 | 316 | 457 | 281 | 282 | 224 | 271 | 336 |
| Working Capital Days | -796 | -83 | -580 | -741 | -1,318 | -973 | -1,457 | -1,048 | -1,757 | 124 | 198 | 212 |
| ROCE % | -1% | 4% | 3% | 2% | 2% | 2% | 11% | 8% | 9% | 8% | 9% | 6% |
Documents
Frequently Asked Questions about RattanIndia Power Ltd
What does RattanIndia Power Ltd do?
Where is RattanIndia Power Ltd (RTNPOWER) listed?
Which sector does RattanIndia Power Ltd belong to?
What is the market capitalisation of RattanIndia Power Ltd?
What is the PE ratio of RattanIndia Power Ltd?
What is the 52-week high and low of RattanIndia Power Ltd?
What is the Return on Equity (ROE) of RattanIndia Power Ltd?
How can I research RattanIndia Power Ltd on Tapetide?
Company Information
RattanIndia Power Limited is one of India’s largest private power generation company, with installed capacity of 2,700 MW thermal power plants at Amravati and Nashik (1,350 MW at each location) in Maharashtra, India. [1]