R
Rane Brake Lining Ltd (Merged)
RBL NSE
Rane Brake Lining Ltd (Merged)
Consumer DiscretionaryNSE: RBL BSE: 532987 Auto Components
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Rane Brake Lining Ltd (Merged) insights
39 extracted metrics + investor summaries across FY13–FY25.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 57.5%
Weaknesses
1- Company has a low return on equity of 13.4% over last 3 years.
Growth Rate
Revenue Growth
10.00% →
Net Income Growth
24.00% →
Cash Flow Change
-
ROE
15.00% ↗
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 134 | 154 | 139 | 141 | 153 | 165 | 152 | 158 | 164 | 186 | 160 | 174 | 185 |
| Expenses | 124 | 135 | 129 | 131 | 137 | 145 | 141 | 140 | 146 | 158 | 142 | 154 | 167 |
| Operating Profit | 10.9 | 19.26 | 9.93 | 10.2 | 16.06 | 20.05 | 11.6 | 17.58 | 18.08 | 28.12 | 17.5 | 19.19 | 18.56 |
| OPM % | 8.11% | 12.48% | 7.13% | 7.23% | 10.47% | 12.16% | 7.62% | 11.12% | 11.01% | 15.1% | 10.94% | 11.05% | 10.02% |
| Other Income | 2.68 | 1.98 | 2.56 | 3.57 | 1.3 | 0.96 | 0.73 | 0.2 | 0.69 | -0.7 | 0.57 | 1.46 | 0.65 |
| Interest | 0 | 0.02 | 0 | 0 | 0.02 | 0.03 | 0 | 0 | 0 | 0.03 | 0 | 0.04 | 0.26 |
| Depreciation | 5.34 | 5.52 | 4.83 | 4.89 | 5.04 | 5.24 | 5.13 | 5.16 | 5.24 | 6.31 | 6.11 | 5.62 | 6.42 |
| PBT | 8.24 | 15.7 | 7.66 | 8.88 | 12.3 | 15.74 | 7.2 | 12.62 | 13.53 | 21.08 | 11.96 | 14.99 | 12.53 |
| Tax % | 16.5% | 16.75% | 24.41% | 27.03% | 25.45% | 23.63% | 28.06% | 24.01% | 25.2% | 26.99% | 26.17% | 26.22% | 24.42% |
| Net Profit | 6.88 | 13.07 | 5.79 | 6.48 | 9.17 | 12.02 | 5.18 | 9.59 | 10.12 | 15.39 | 8.83 | 11.06 | 9.47 |
| EPS in Rs | 8.94 | 16.97 | 7.52 | 8.42 | 11.91 | 15.61 | 6.73 | 12.45 | 13.14 | 19.99 | 11.47 | 14.36 | 12.3 |
Profit & Loss
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 365 | 370 | 399 | 427 | 466 | 482 | 514 | 471 | 424 | 506 | 599 | 661 | 705 |
| Expenses | 332 | 330 | 353 | 372 | 393 | 407 | 446 | 410 | 363 | 461 | 542 | 585 | 622 |
| Operating Profit | 33 | 40 | 45 | 54 | 74 | 75 | 68 | 61 | 61 | 44 | 56 | 75 | 83 |
| OPM % | 9% | 11% | 11% | 13% | 16% | 16% | 13% | 13% | 14% | 9% | 9% | 11% | 12% |
| Other Income | 3 | 2 | 2 | 3 | -11 | 3 | 6 | 10 | 11 | 12 | 8 | 1 | 2 |
| Interest | 7 | 8 | 6 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 18 | 18 | 21 | 19 | 20 | 24 | 24 | 26 | 24 | 21 | 20 | 22 | 24 |
| PBT | 11 | 17 | 21 | 35 | 43 | 55 | 49 | 45 | 47 | 35 | 45 | 54 | 61 |
| Tax % | 17% | -3% | 22% | 27% | 18% | 35% | 26% | 23% | 32% | 22% | 25% | 26% | — |
| Net Profit | 9 | 17 | 16 | 26 | 35 | 36 | 37 | 34 | 32 | 27 | 33 | 40 | 45 |
| EPS in Rs | 11.52 | 21.78 | 20.39 | 32.61 | 44.22 | 45.25 | 46.24 | 43.47 | 40.77 | 35.16 | 43.45 | 52.31 | 58.12 |
| Div. Payout % | 35% | 34% | 34% | 31% | 34% | 34% | 34% | 39% | 61% | 57% | 58% | 58% | — |
Balance Sheet
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 94 | 104 | 114 | 130 | 159 | 180 | 202 | 221 | 230 | 235 | 253 | 273 | 271 |
| Borrowings | 90 | 81 | 52 | 27 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
| Other Liabilities | 70 | 75 | 82 | 91 | 105 | 123 | 146 | 131 | 146 | 156 | 113 | 119 | 125 |
| Total Liabilities | 262 | 268 | 255 | 256 | 278 | 311 | 356 | 359 | 384 | 399 | 374 | 401 | 406 |
| Fixed Assets | 123 | 133 | 117 | 104 | 121 | 114 | 118 | 133 | 118 | 114 | 118 | 127 | 125 |
| CWIP | 19 | 0 | 1 | 2 | 0 | 4 | 2 | 0 | 2 | 3 | 4 | 7 | 9 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 24 | 6 | 2 |
| Other Assets | 120 | 134 | 137 | 149 | 156 | 193 | 235 | 226 | 264 | 280 | 227 | 261 | 270 |
| Total Assets | 262 | 268 | 255 | 256 | 278 | 311 | 356 | 359 | 384 | 399 | 374 | 401 | 406 |
Cash Flow
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 33 | 29 | 45 | 52 | 62 | 48 | 44 | 73 | 46 | 11 | 49 | 29 |
| Investing | -35 | -10 | -5 | -8 | -34 | -19 | -25 | -35 | -10 | -18 | -48 | -13 |
| Financing | 1 | -17 | -43 | -44 | -28 | -21 | -15 | -15 | -24 | -22 | -16 | -20 |
| Net Cash Flow | 0 | 2 | -2 | 0 | -1 | 8 | 4 | 24 | 12 | -28 | -14 | -3 |
| Free Cash Flow | -2 | 19 | 40 | 44 | 27 | 28 | 18 | 35 | 34 | -7 | 23 | -3 |
| CFO/OP | 107 | 73 | 111 | 115 | 97 | 90 | 92 | 136 | 97 | 48 | 111 | 54 |
Ratios
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 75 | 85 | 81 | 85 | 78 | 91 | 100 | 76 | 112 | 99 | 67 | 81 |
| Inventory Days | 54 | 55 | 49 | 54 | 58 | 56 | 73 | 102 | 118 | 137 | 100 | 94 |
| Days Payable | 91 | 94 | 91 | 124 | 138 | 142 | 161 | 151 | 205 | 169 | 71 | 64 |
| Cash Conversion Cycle | 38 | 45 | 39 | 16 | -1 | 6 | 12 | 27 | 24 | 66 | 97 | 112 |
| Working Capital Days | 8 | 5 | 13 | 27 | 28 | 38 | 43 | 35 | 51 | 67 | 61 | 74 |
| ROCE % | 10% | 13% | 15% | 23% | 35% | 31% | 25% | 20% | 20% | 15% | 18% | 21% |
Documents
1
Closure of Trading Window
30 Mar 2025 - Closure of trading window from March 31 to May 29, 2025. 30 Mar 2025 - Closure of trading window from March 31 to May 29, 2025.
2
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4 Apr 2025 - Certificate under Regulation 74(5) for Q1 2025. 4 Apr 2025 - Certificate under Regulation 74(5) for Q1 2025.
3
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
7 Apr 2025 - The Working Committee of the Board at their meeting held today, have inter alia (i) Noted the receipt of the certified copy of the order … 7 Apr 2025 - The Working Committee of the Board at their meeting held today, have inter alia (i) Noted the receipt of the certified copy of the order …
Frequently Asked Questions about Rane Brake Lining Ltd (Merged)
What does Rane Brake Lining Ltd (Merged) do?
Incorporated in 1964, Rane Brakes Ltd manufactures brake linings, disc pads, clutch facings, clutch buttons, brake shoes and railway brake blocks[1]
Where is Rane Brake Lining Ltd (Merged) (RBL) listed?
Rane Brake Lining Ltd (Merged) is listed on the Indian stock exchanges. It is listed on NSE: RBL and BSE: 532987. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Rane Brake Lining Ltd (Merged) belong to?
Rane Brake Lining Ltd (Merged) operates in the Consumer Discretionary sector within the Auto Components industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the PE ratio of Rane Brake Lining Ltd (Merged)?
The Price-to-Earnings (PE) ratio of Rane Brake Lining Ltd (Merged) is 12.82. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
How can I research Rane Brake Lining Ltd (Merged) on Tapetide?
On Tapetide, you can view Rane Brake Lining Ltd (Merged)'s live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Incorporated in 1964, Rane Brakes Ltd manufactures brake linings, disc pads, clutch facings, clutch buttons, brake shoes and railway brake blocks[1]