R
Ranbaxy Laboratories Ltd (Merged)
RANBAXY NSE
Ranbaxy Laboratories Ltd (Merged)
HealthcareNSE: RANBAXY
Technical Indicators
Key Insights
Strengths
1- Debtor days have improved from 74.3 to 57.0 days.
Weaknesses
3- Stock is trading at 9.99 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of 9.16% over last 3 years.
Growth Rate
Revenue Growth
0.00% →
Net Income Growth
-157.00% →
Cash Flow Change
-
ROE
-18.00% ↘
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Dec 2011 | Mar 2012 | Jun 2012 | Sep 2012 | Dec 2012 | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation | 168 | 80 | 78 | 0 | 80 | 80 | 0 | 133 | 92 | 0 | 0 | 0 | 97 |
| EPS in Rs | -70.68 | 29.54 | -13.88 | 17.86 | -11.64 | 2.97 | -12.39 | -10.73 | -3.75 | -1.74 | -4.39 | 11.27 | -24.23 |
| Expenses | 3,028 | 2,690 | 2,998 | 2,372 | 2,658 | 2,317 | 2,511 | 2,602 | 2,624 | 2,413 | 2,286 | 2,555 | 2,506 |
| Interest | 91 | 19 | 165 | -16 | 136 | 53 | 159 | 111 | 121 | 114 | 142 | 137 | 147 |
| Net Profit | -2,980 | 1,248 | -584 | 757 | -489 | 130 | -523 | -453 | -162 | -79 | -189 | 477 | -1,024 |
| OPM % | 21% | 29% | 8% | 12% | 2% | 6% | 5% | 7% | 9% | 2% | 5% | 22% | 4% |
| Operating Profit | 798 | 1,091 | 261 | 336 | 53 | 155 | 123 | 199 | 270 | 54 | 130 | 705 | 113 |
| Other Income | -3,443 | 405 | -530 | 459 | -289 | 144 | -451 | -346 | -119 | 89 | -181 | -5 | -5 |
| PBT | -2,903 | 1,398 | -512 | 811 | -453 | 167 | -487 | -391 | -60 | 30 | -192 | 563 | -135 |
| Sales | 3,826 | 3,781 | 3,259 | 2,708 | 2,711 | 2,472 | 2,634 | 2,802 | 2,894 | 2,467 | 2,416 | 3,260 | 2,619 |
| Tax % | 3% | 10% | 13% | 7% | 8% | 21% | 6% | 15% | 163% | 371% | -3% | 15% | 656% |
Profit & Loss
| Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Mar 2014 15m | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation | 109 | 149 | 172 | 282 | 268 | 372 | 394 | 320 | 476 | 97 |
| Div. Payout % | 121% | 62% | 41% | 0% | 0% | 6% | 0% | 0% | 0% | — |
| EPS in Rs | — | 13.69 | 20.76 | -22.63 | 7.05 | 35.55 | -68.71 | 21.82 | -25.61 | -19.09 |
| Expenses | 5,022 | 5,276 | 6,143 | 8,756 | 6,924 | 7,806 | 8,861 | 10,647 | 12,281 | 9,760 |
| Interest | 67 | 104 | 141 | 206 | 71 | 61 | 306 | 304 | 557 | 540 |
| Net Profit | 264 | 515 | 787 | -943 | 307 | 1,509 | -2,890 | 932 | -1,087 | -815 |
| OPM % | 2% | 13% | 8% | -20% | 8% | 12% | 14% | 14% | 7% | 9% |
| Operating Profit | 112 | 781 | 540 | -1,460 | 591 | 1,070 | 1,455 | 1,805 | 977 | 1,002 |
| Other Income | 259 | 123 | 771 | 448 | 758 | 1,463 | -3,441 | 64 | -686 | -100 |
| PBT | 194 | 651 | 999 | -1,500 | 1,010 | 2,100 | -2,686 | 1,245 | -742 | 265 |
| Sales | 5,134 | 6,057 | 6,684 | 7,296 | 7,515 | 8,876 | 10,315 | 12,452 | 13,259 | 10,762 |
| Tax % | -36% | 21% | 21% | -38% | 69% | 28% | 7% | 24% | 45% | — |
Balance Sheet
| Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Borrowings | 2,004 | 3,956 | 4,142 | 4,285 | 3,630 | 4,335 | 4,491 | 4,901 | 6,598 |
| CWIP | 560 | 358 | 357 | 471 | 623 | 382 | 227 | 208 | 303 |
| Equity Capital | 186 | 186 | 187 | 210 | 210 | 211 | 211 | 211 | 212 |
| Fixed Assets | 2,059 | 3,895 | 4,205 | 4,490 | 4,490 | 4,548 | 4,830 | 5,008 | 5,081 |
| Investments | 17 | 36 | 240 | 543 | 541 | 498 | 98 | 79 | 72 |
| Other Assets | 3,333 | 4,143 | 4,476 | 7,733 | 6,483 | 8,716 | 10,557 | 11,157 | 8,522 |
| Other Liabilities | 1,517 | 1,891 | 2,333 | 4,656 | 4,165 | 4,205 | 8,352 | 7,466 | 4,077 |
| Reserves | 2,261 | 2,400 | 2,617 | 4,086 | 4,133 | 5,394 | 2,658 | 3,873 | 3,091 |
| Total Assets | 5,969 | 8,432 | 9,278 | 13,237 | 12,137 | 14,144 | 15,712 | 16,452 | 13,978 |
| Total Liabilities | 5,969 | 8,432 | 9,278 | 13,237 | 12,137 | 14,144 | 15,712 | 16,452 | 13,978 |
Cash Flow
| Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| CFO/OP | 213 | 59 | 215 | 1 | 14 | 202 | 59 | 105 | -323 |
| Financing | 746 | 1,513 | -39 | 2,676 | -522 | 791 | -1,218 | 237 | 1,016 |
| Investing | -838 | -1,993 | -841 | -1,776 | 54 | -2,196 | 1,781 | -1,871 | 1,958 |
| Operating | 204 | 529 | 1,023 | -152 | -162 | 1,539 | 639 | 1,582 | -3,562 |
| Free Cash Flow | -704 | 109 | 587 | -586 | -653 | 1,112 | 190 | 1,117 | -4,335 |
| Net Cash Flow | 112 | 49 | 143 | 749 | -631 | 134 | 1,202 | -52 | -588 |
Ratios
| Dec 2005 | Dec 2006 | Dec 2007 | Dec 2008 | Dec 2009 | Dec 2010 | Dec 2011 | Dec 2012 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash Conversion Cycle | 178 | 213 | 186 | 168 | 137 | 102 | 236 | 159 | 154 |
| Days Payable | 127 | 130 | 116 | 133 | 171 | 230 | 156 | 146 | 111 |
| Debtor Days | 81 | 95 | 82 | 67 | 89 | 66 | 106 | 60 | 57 |
| Inventory Days | 224 | 248 | 220 | 234 | 219 | 266 | 286 | 246 | 209 |
| ROCE % | — | 14% | 16% | -18% | 12% | 21% | 15% | 21% | 7% |
| Working Capital Days | 113 | 124 | 104 | -24 | 32 | 53 | 1 | -18 | 56 |
Documents
Financial Year 2011
from nse
from nse
Financial Year 2010
from nse
from nse
Financial Year 2014
from bse
from bse
Financial Year 2012
from bse
from bse
Financial Year 2010
from bse
from bse
Frequently Asked Questions about Ranbaxy Laboratories Ltd (Merged)
What does Ranbaxy Laboratories Ltd (Merged) do?
Ranbaxy Laboratories Limited,Incorporated in India, listed on the Bombay Stock Exchange Limited, and National Stock Exchange Limited, the company is engaged in Pharmaceutical
Where is Ranbaxy Laboratories Ltd (Merged) (RANBAXY) listed?
Ranbaxy Laboratories Ltd (Merged) is listed on the Indian stock exchanges. It is listed on NSE: RANBAXY. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Ranbaxy Laboratories Ltd (Merged) belong to?
Ranbaxy Laboratories Ltd (Merged) operates in the Healthcare sector. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
How can I research Ranbaxy Laboratories Ltd (Merged) on Tapetide?
On Tapetide, you can view Ranbaxy Laboratories Ltd (Merged)'s live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Ranbaxy Laboratories Limited,Incorporated in India, listed on the Bombay Stock Exchange Limited, and National Stock Exchange Limited, the company is engaged in Pharmaceutical
Website ranbaxy.com
Face Value ₹ 5