Madhyam Agrivet Industries Ltd (PRABHAT) — Share Price, Financials & Ratios

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Basic EPS

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

Cash & Equivalents

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

Cash Flow from Financing

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

Cash Flow from Investing

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

Cost of Materials Consumed

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

Current Tax

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

Debt to Equity

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

Deferred Tax

▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓▓▓,▓▓▓

Log in to view Madhyam Agrivet Industries Ltd insights

51 extracted metrics + investor summaries across FY12–FY23.

Log in — free

Tapetide Score

Data-driven rating, 0–100. How it works →

Technical Indicators

Key Insights

Strengths

2

Company is almost debt free.
Company is expected to give good quarter

Weaknesses

3

Company has low interest coverage ratio.
Company has a low return on equity of 0.18% over last 3 years.
Working capital days have increased from 1,269 days to 2,851 days

Growth Rate

Revenue Growth

-70.00% →

Net Income Growth

82.00% →

Cash Flow Change

-

ROE

0.00% ↗

ROCE

-

EBITDA Margin (Avg.)

-

Quarterly Results

	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020
Sales	360	5.55	5.76	15.46	13.65	36.83	57.81	54.56	192	187	82.34	87.76	92.36
Expenses	348	5.37	5.46	14.55	13.73	45.66	57.72	56.93	194	325	80.19	85.79	91.25
Operating Profit	12.87	0.18	0.3	0.91	-0.08	-8.83	0.09	-2.37	-1.11	-139	2.15	1.97	1.11
OPM %	3.57%	3.24%	5.21%	5.89%	-0.59%	-23.98%	0.16%	-4.34%	-0.58%	-74.18%	2.61%	2.24%	1.2%
Other Income	2.86	8.16	7.68	3.45	6.59	0	7.1	9.32	8.61	5.19	6.5	6.62	6.53
Interest	3.99	0	0	0	0	0	0.3	0	0	0	0	0	0
Depreciation	4.79	0	0	0	0	0	0	0	0.13	0.06	0.06	0.07	0.08
PBT	6.95	8.34	7.98	4.36	6.51	-8.83	6.89	6.95	7.37	-133	8.59	8.52	7.56
Tax %	12.95%	0.72%	0.25%	1.61%	0.46%	3.85%	30.48%	41.73%	39.35%	0.01%	25.03%	25%	25%
Net Profit	6.04	8.28	7.96	4.3	6.48	-9.17	4.79	4.05	4.47	-133	6.44	6.39	5.67
EPS in Rs	0.62	0.85	0.81	0.44	0.66	-0.94	0.49	0.41	0.46	-13.66	0.66	0.65	0.58

Show % Change

Figures in ₹ Crores

Profit & Loss

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Sales	466	561	780	874	1,000	1,131	27.47	71.54	533	373	251	75.64
Expenses	445	540	746	833	954	1,087	26.21	68.71	679	384	276	77.4
Operating Profit	20.44	21.21	33.54	41.77	45.7	43.79	1.26	2.83	-146	-10.45	-24.73	-1.76
OPM %	4.39%	3.78%	4.3%	4.78%	4.57%	3.87%	4.59%	3.96%	-27.42%	-2.8%	-9.86%	-2.33%
Other Income	0.35	0.29	0.41	0.56	17.89	17.01	18.08	4.78	59.88	26.41	18.38	0.98
Interest	10.44	10.08	14.31	19.13	18	14.67	0	0	0.3	0.01	0.31	0.05
Depreciation	5.74	6.83	15.6	16.53	15.23	16.05	0	0	0.2	0.29	0.39	0.39
PBT	4.61	4.59	4.04	6.67	30.36	30.08	19.34	7.61	-86.8	15.66	-7.05	-1.22
Tax %	32.97%	34.42%	37.38%	46.18%	11.26%	9.24%	2.28%	12.61%	25.78%	25.67%	0.57%	2.46%
Net Profit	3.08	3	2.54	3.6	26.95	27.3	18.9	6.65	-109	11.63	-7.09	-1.25
EPS in Rs	0.1	1	0.85	0.5	2.76	2.79	1.93	0.68	-11.18	1.19	-0.73	-0.13
Div. Payout %	0%	0%	0%	198.42%	14.5%	14.31%	0%	0%	0%	0%	0%	0%

Show % Change

Figures in ₹ Crores

Balance Sheet

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Equity Capital	0.3	3	3	71.43	97.68	97.68	97.68	97.68	97.68	97.68	95.09	95.09
Reserves	53.17	149	205	164	437	460	474	481	520	532	502	500
Borrowings	133	75	132	150	93.27	166	127	0	0	0	0	1.54
Other Liabilities	44.15	27.53	56.77	88.18	49.94	109	94.12	744	2,135	230	18.04	5.23
Total Liabilities	231	255	397	474	678	833	793	1,323	2,753	860	615	602
Fixed Assets	54.36	51.92	137	127	139	130	155	0	2.31	3.58	4.18	4.22
CWIP	21.9	0	0.51	1.26	1.52	5.17	1.69	0	0	0.12	0.12	0.14
Investments	0.38	17.6	0.17	0.17	162	174	327	32.58	0	0	0	0
Other Assets	154	185	260	346	376	524	309	1,290	2,751	856	610	598
Total Assets	231	255	397	474	678	833	793	1,323	2,753	860	615	602

Show % Change

Figures in ₹ Crores

Cash Flow

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Operating	20.65	24.74	32.2	-14.15	-67.99	96.81	64.61	103	967	-605	-499	-1.65
Investing	-89.12	-82.63	-84.22	13.53	-156	-78.88	-63.3	-106	-28.29	-1.56	-27.12	-0.45
Financing	68.89	58.99	50.87	18.66	209	53.38	-60.19	212	0	0	0	0
Net Cash Flow	0.42	1.1	-1.15	18.05	-14.48	71.3	-58.88	208	939	-607	-526	-2.1
Free Cash Flow	-11.16	13.72	16.15	-21.42	-71.72	84.95	19.36	86.1	944	-607	-500	-2.08
CFO/OP	115	122	100	-31	-133	232	5,484	3,692	-677	5,746	2,019	94

Show % Change

Figures in ₹ Crores

Ratios

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	24.16	20.19	15.61	31.52	41.9	35.21	1,230	2.55	91.66	294	505	6.27
Inventory Days	10.8	11.15	10.1	11.74	12.55	17.43	686	1.3	5.69	2.31	—	—
Days Payable	27.62	14.24	20.45	24.26	14.78	13.5	690	14.11	520	197	—	—
Cash Conversion Cycle	7.33	17.1	5.26	19	39.67	39.14	1,227	-10.26	-423	99.2	505	6.27
Working Capital Days	24.52	18.63	8.99	34.86	114	45.78	1,300	2,728	-622	95.38	859	2,851
ROCE %	10.34%	7.09%	6.45%	7.11%	9.54%	6.64%	2.72%	1.19%	-14.46%	2.51%	-1.1%	-0.2%

Show % Change

Shareholding Pattern

As of Mar 2021

Promoters 50.10%

Public 47.22%

FIIs 1.96%

DIIs 0.72%

Total 100.00%

Promoters FIIs DIIs Public

	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021
Promoters	50.10%	50.10%	50.10%	50.10%	50.10%	50.10%	50.10%	50.10%	50.10%	50.10%	50.10%	50.10%
FIIs	7.91%	7.92%	7.13%	5.31%	4.78%	4.56%	4.55%	4.50%	4.35%	4.29%	4.29%	1.96%
DIIs	2.53%	5.39%	4.75%	3.64%	3.82%	3.73%	3.45%	3.71%	3.75%	3.32%	2.77%	0.72%
Public	39.46%	36.59%	38.02%	40.95%	41.30%	41.61%	41.90%	41.69%	41.80%	42.29%	42.84%	47.22%
No. of Shareholders	22,245	22,026	23,412	24,056	22,805	20,105	17,903	17,163	16,842	16,268	15,978	13,344

Show % Change

As of Mar 2021

Promoters 50.10%

Public 47.22%

FIIs 1.96%

DIIs 0.72%

Total 100.00%

Promoters FIIs DIIs Public

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Promoters	48.94%	50.10%	50.10%	50.10%	50.10%
FIIs	2.62%	7.55%	5.31%	4.50%	1.96%
DIIs	3.86%	2.96%	3.64%	3.71%	0.72%
Public	44.58%	39.39%	40.95%	41.69%	47.22%
No. of Shareholders	16,521	18,961	24,056	17,163	13,344

Show % Change

Documents

1

Concall - May 2017 May 2017

PPT

2

Concall - Aug 2017 Aug 2017

PPT

3

Concall - Aug 2017 Aug 2017

PPT

4

Concall - Nov 2017 Nov 2017

PPT

5

Concall - Feb 2018 Feb 2018

PPT

Frequently Asked Questions about Madhyam Agrivet Industries Ltd

What does Madhyam Agrivet Industries Ltd do?

Prabhat Dairy Limited provides animal feed solutions and sells its products under the Annapurna brand. [1] It sold its flagship dairy business and is now focussing on compound cattle feed and supplies formulated Total Mix Ration (TMR) products and services to dairy farmers. [1]

Where is Madhyam Agrivet Industries Ltd (PRABHAT) listed?

Madhyam Agrivet Industries Ltd is listed on the Indian stock exchanges. You can view its live share price, financials, and ratios on Tapetide.

Which sector does Madhyam Agrivet Industries Ltd belong to?

Madhyam Agrivet Industries Ltd operates in the Fast Moving Consumer Goods sector within the Food Products industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.

How can I research Madhyam Agrivet Industries Ltd on Tapetide?

On Tapetide, you can view Madhyam Agrivet Industries Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.