PG Electroplast Ltd
PG Electroplast Ltd
Consumer Goods F&OKey Fundamentals
SmallcapElectronicsConsumer GoodsInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view PG Electroplast Ltd insights
53 extracted metrics + investor summaries across FY11–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company has delivered good profit growth of 75.1% CAGR over last 5 years
Weaknesses
2- Company has a low return on equity of 11.1% over last 3 years.
- Promoter holding has decreased over last 3 years: -17.8%
Growth Rate
AI Analysis — Bull vs Bear
PG Electroplast is a fast-growing EMS/ODM company with FY25 revenue of ₹4,869 crore (+77% YoY) and net profit of ₹291 crore (+112% YoY), trading at a market cap of ~₹17,363 crore with a PE of 83.6x. While growth rates are exceptional, profitability metrics like ROE (3-year average ~11%) remain modest relative to the premium valuation, and promoter holding has declined by 17.8% over three years.
- FY25 revenue surged 77% YoY to ₹4,869 crore, demonstrating strong demand for RACs and washing machines in the Indian consumer electronics EMS space
- FY25 net profit grew 112% YoY to ₹291 crore, with PAT margin improving to ~6%, showing operating leverage kicking in at scale
- FY25 EBITDA rose 81% YoY to ₹519 crore with EBITDA margin at 11.1% in Q4 FY25, indicating improving unit economics
- 5-year compounded profit CAGR of 75% and 5-year sales CAGR of 50% reflect a sustained high-growth trajectory, not a one-off spike
- Mutual fund holdings rose from 3.56% in June 2024 to 13.31% in June 2025, signaling strong institutional confidence in the business model
- Debt-to-equity ratio at approximately 0.20x indicates a conservatively financed balance sheet even amid aggressive capacity expansion
- Expansion into South India with a 50-acre Sri City facility and upcoming refrigerator plant broadens the addressable market and diversifies geography
- Stock price CAGR of 78% over 5 years and 56% over 3 years reflects sustained market re-rating aligned with earnings delivery
- PE ratio of 83.6x is extremely elevated for a manufacturing/EMS business, leaving little margin of safety if growth slows
- Promoter holding has declined by 17.8% over three years (now ~43.4%), including a recent ₹1,177 crore block deal to sell 5.62% stake in May 2025
- 3-year average ROE of only 11% is modest for a stock commanding 83x earnings, suggesting capital is not being deployed at high incremental returns
- TTM profit growth has turned negative at -24%, indicating a sharp sequential deceleration from the 112% annual growth in FY25
- TTM sales growth has slowed to 15% from 77% in FY25, raising questions about whether the hyper-growth phase is plateauing
- Total expenses grew 75.8% YoY in FY25, nearly matching revenue growth, meaning margin expansion is narrow and cost discipline is critical
- Dividend yield of just 0.04% offers negligible cash return to shareholders at current valuations
- Heavy dependence on RAC and washing machine OEM contracts means revenue concentration risk if key clients shift sourcing
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1 revenue up 12.7% YoY Aug 6
Consolidated revenue grew 12.7% YoY to ₹2,034 crore in Q1FY26. Board approved new plants in Rajasthan and DMIC, signaling capacity expansion.
- Targets 25-30% revenue growth Aug 10
Management targets 25-30% revenue growth by FY27-28 and aspires to 8% operating margin (excl. PLI). Q1 EBITDA margin stood at 7%, expected to exceed 8% with PLI benefits.
- Axis Capital Singapore investor meet Aug 11
PGEL will participate in Axis Capital's India Corporate Day on August 19, 2026 in Singapore for physical group meetings with investors.
- Q1FY27 earnings call held Aug 7 Aug 7
Earnings conference call for the quarter ended June 30, 2026 was held on August 7 at 10:00 AM IST, organized by Axis Capital. Audio recording uploaded same day.
TL;DR: PG Electroplast is delivering steady top-line growth with Q1 revenue up 12.7% YoY and management guiding toward 25-30% revenue growth over the next two years alongside margin expansion. No material headwinds surfaced this week. Capacity additions in Rajasthan and DMIC plus active investor engagement suggest confidence in the forward trajectory, though the 8% margin aspiration remains an ambition rather than formal guidance.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 678 | 460 | 532 | 1,077 | 1,321 | 671 | 968 | 1,910 | 1,504 | 655 | 1,412 | 1,717 | 2,034 |
| Expenses | 612 | 423 | 490 | 960 | 1,190 | 615 | 883 | 1,698 | 1,383 | 625 | 1,295 | 1,598 | 1,886 |
| Operating Profit | 66 | 38 | 42 | 116 | 131 | 56 | 85 | 212 | 121 | 30 | 117 | 119 | 148 |
| OPM % | 10% | 8% | 8% | 11% | 10% | 8% | 9% | 11% | 8% | 4.6% | 8% | 7% | 7% |
| Other Income | 1 | 3 | 5 | 3 | 4 | 4 | 7 | 20 | 18 | 15 | 9 | 13 | 8 |
| Interest | 14 | 12 | 10 | 16 | 18 | 15 | 22 | 33 | 34 | 17 | 25 | 26 | 35 |
| Depreciation | 11 | 11 | 11 | 14 | 15 | 15 | 16 | 19 | 21 | 22 | 22 | 24 | 27 |
| PBT | 42 | 18 | 26 | 91 | 101 | 30 | 54 | 180 | 85 | 6 | 79 | 82 | 94 |
| Tax % | 20% | 30% | 26% | 21% | 16% | 35% | 25% | 19% | 21% | 62% | 24% | 22% | 20% |
| Net Profit | 34 | 12 | 19 | 70 | 84 | 19 | 40 | 145 | 67 | 3 | 62 | 65 | 76 |
| EPS in Rs | 1.49 | 0.48 | 0.74 | 2.67 | 3.21 | 0.74 | 1.4 | 5.13 | 2.36 | 0.1 | 2.17 | 2.27 | 2.67 |
Profit & Loss
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 424 | 222 | 303 | 703 | 1,098 | 2,160 | 2,746 | 4,870 | 5,288 | 5,818 |
| Expenses | 396 | 219 | 298 | 653 | 1,023 | 1,983 | 2,484 | 4,385 | 4,901 | 5,404 |
| Operating Profit | 28 | 3 | 5 | 50 | 75 | 177 | 262 | 484 | 387 | 414 |
| OPM % | 7% | 1.2% | 1.6% | 7% | 7% | 8% | 10% | 10% | 7% | 7% |
| Other Income | 3 | 4 | 7 | 2 | 19 | 4 | 12 | 35 | 55 | 45 |
| Interest | 6 | 11 | 11 | 18 | 22 | 48 | 52 | 89 | 102 | 103 |
| Depreciation | 2 | 5 | 9 | 18 | 22 | 35 | 47 | 66 | 88 | 94 |
| PBT | 23 | -9 | -9 | 15 | 49 | 98 | 176 | 365 | 252 | 262 |
| Tax % | 23% | 0% | -43% | 23% | 24% | 21% | 22% | 20% | 23% | — |
| Net Profit | 18 | -9 | -5 | 12 | 37 | 77 | 135 | 288 | 197 | 206 |
| EPS in Rs | — | -0.53 | -0.3 | 0.59 | 1.76 | 3.41 | 5.18 | 10.17 | 6.89 | 7.21 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 4% | 2% | 4% | — |
Balance Sheet
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11 | 16 | 16 | 20 | 21 | 23 | 26 | 28 | 29 |
| Reserves | 35 | 131 | 126 | 173 | 291 | 373 | 1,012 | 2,800 | 3,020 |
| Borrowings | 68 | 78 | 80 | 185 | 399 | 577 | 435 | 384 | 597 |
| Other Liabilities | 46 | 62 | 65 | 203 | 358 | 536 | 837 | 1,910 | 2,302 |
| Total Liabilities | 160 | 288 | 288 | 580 | 1,069 | 1,509 | 2,310 | 5,123 | 5,947 |
| Fixed Assets | 62 | 122 | 123 | 273 | 441 | 578 | 783 | 1,136 | 1,540 |
| CWIP | 17 | 21 | 22 | 6 | 5 | 2 | 65 | 76 | 312 |
| Investments | 0 | 30 | 26 | 0 | 1 | 2 | 6 | 8 | 11 |
| Other Assets | 80 | 115 | 117 | 301 | 623 | 927 | 1,456 | 3,902 | 4,083 |
| Total Assets | 160 | 288 | 288 | 580 | 1,069 | 1,509 | 2,310 | 5,123 | 5,947 |
Cash Flow
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating | 23 | -23 | — | 57 | -79 | 46 | 188 | -77 | 66 |
| Investing | -50 | -97 | — | -44 | -161 | -173 | -401 | -1,201 | -198 |
| Financing | 22 | 126 | — | -17 | 257 | 112 | 234 | 1,329 | 82 |
| Net Cash Flow | -5 | 6 | — | -4 | 16 | -15 | 22 | 51 | -50 |
| Free Cash Flow | -27 | -91 | — | 15 | -231 | -108 | -37 | -564 | -717 |
| CFO/OP | 99 | -813 | — | 113 | -103 | 31 | 83 | -2 | 36 |
Ratios
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 28 | 29 | 43 | 76 | 71 | 74 | 74 | 73 | 82 |
| Inventory Days | 16 | 45 | 39 | 61 | 118 | 73 | 90 | 124 | 134 |
| Days Payable | 33 | 67 | 63 | 101 | 111 | 81 | 107 | 129 | 147 |
| Cash Conversion Cycle | 12 | 7 | 18 | 37 | 78 | 67 | 57 | 68 | 69 |
| Working Capital Days | -15 | -60 | 34 | -10 | 7 | 9 | 35 | 60 | 56 |
| ROCE % | — | 1% | 1% | — | 13% | 17% | 19% | 19% | 10% |
Documents
Frequently Asked Questions about PG Electroplast Ltd
What does PG Electroplast Ltd do?
Where is PG Electroplast Ltd (PGEL) listed?
Which sector does PG Electroplast Ltd belong to?
What is the market capitalisation of PG Electroplast Ltd?
What is the PE ratio of PG Electroplast Ltd?
What is the 52-week high and low of PG Electroplast Ltd?
Does PG Electroplast Ltd pay dividends?
What is the Return on Equity (ROE) of PG Electroplast Ltd?
How can I research PG Electroplast Ltd on Tapetide?
Company Information
PG Electroplast Limited (PGEL) is the flagship company of PG Group. While the PG Group had started its journey in 1977, PG Electroplast was formally set up in 2003 and is a leading, diversified Indian Electronic Manufacturing Service provider. It specializes in Original Design Manufacturing (ODM), Original Equipment Manufacturing (OEM) and Plastic Injection Molding, catering to 50+ leading Indian and Global brands.[1]