P
Panasonic AVC Networks India Co. Ltd
PAVCI
Panasonic AVC Networks India Co. Ltd
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Panasonic AVC Networks India Co. Ltd insights
28 extracted metrics + investor summaries across FY06–FY18.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company is almost debt free.
Weaknesses
1- The company has delivered a poor sales growth of -2.99% over past five years.
Growth Rate
Revenue Growth
17.00% →
Net Income Growth
-40.00% →
Cash Flow Change
-
ROE
12.00% ↗
ROCE
-
EBITDA Margin (Avg.)
-
Profit & Loss
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 120 | 123 | 131 | 196 | 354 | 308 | 491 | 434 | 381 | 296 | 361 | 422 |
| Expenses | 123 | 124 | 127 | 194 | 331 | 293 | 463 | 438 | 366 | 282 | 348 | 407 |
| Operating Profit | -3 | -1 | 4 | 2 | 22 | 15 | 28 | -4 | 16 | 14 | 13 | 15 |
| OPM % | -2.3% | -1% | 2.8% | 0.8% | 6% | 4.7% | 6% | -0.9% | 4.1% | 4.6% | 3.7% | 3.5% |
| Other Income | 8 | 8 | 4 | 2 | 4 | 10 | 1 | 1 | 3 | 5 | 5 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 |
| Depreciation | 2 | 2 | 2 | 2 | 5 | 9 | 8 | 6 | 4 | 4 | 3 | 4 |
| PBT | 3 | 4 | 6 | 1 | 21 | 15 | 20 | -9 | 14 | 14 | 15 | 14 |
| Tax % | 4% | 11% | 13% | 16% | 17% | 31% | 14% | 44% | 26% | 38% | 2% | 34% |
| Net Profit | 3 | 4 | 5 | 1 | 17 | 11 | 17 | -13 | 10 | 9 | 15 | 9 |
| Div. Payout % | 0% | 0% | 0% | 0% | 60% | 61% | 0% | 0% | 60% | 60% | 0% | 0% |
Balance Sheet
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 |
| Reserves | -8 | -5 | 0 | 2 | 7 | 13 | 18 | 5 | 8 | 10 | 25 | 24 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Other Liabilities | 14 | 15 | 11 | 23 | 40 | 42 | 42 | 60 | 105 | 100 | 54 | 48 |
| Total Liabilities | 55 | 60 | 61 | 75 | 97 | 104 | 109 | 115 | 164 | 160 | 130 | 122 |
| Fixed Assets | 11 | 11 | 9 | 9 | 14 | 15 | 13 | 10 | 12 | 9 | 9 | 10 |
| CWIP | 0 | 0 | 0 | 6 | 2 | 1 | 0 | 0 | 1 | 0 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 44 | 49 | 52 | 59 | 82 | 88 | 96 | 104 | 151 | 151 | 119 | 112 |
| Total Assets | 55 | 60 | 61 | 75 | 97 | 104 | 109 | 115 | 164 | 160 | 130 | 122 |
Cash Flow
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1 | 6 | 2 | 4 | 15 | 1 | 27 | 0 | 34 | 8 | 37 | 15 |
| Investing | -1 | -1 | 1 | -6 | -4 | -5 | -4 | -1 | -4 | 0 | 6 | 6 |
| Financing | 0 | 0 | 0 | 0 | 0 | -5 | -8 | -12 | -1 | -8 | 76 | 342 |
| Net Cash Flow | 0 | 5 | 3 | -2 | 10 | -9 | 14 | -13 | 29 | 1 | 119 | 363 |
| Free Cash Flow | 0 | 5 | 1 | -4 | 10 | -6 | 22 | -2 | 29 | 6 | 40 | 18 |
| CFO/OP | -58 | -570 | 73 | 284 | 81 | 3 | 97 | -7 | 236 | 68 | 276 | 100 |
Ratios
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 23 | 33 | 40 | 39 | 25 | 46 | 18 | 27 | 12 | 29 | 13 | 6 |
| Inventory Days | 20 | 14 | 22 | 17 | 21 | 24 | 19 | 33 | 44 | 30 | 20 | 20 |
| Days Payable | 41 | 44 | 29 | 42 | 28 | 39 | 18 | 46 | 95 | 114 | 49 | 34 |
| Cash Conversion Cycle | 3 | 3 | 33 | 14 | 18 | 31 | 19 | 14 | -39 | -55 | -16 | -8 |
| Working Capital Days | 43 | 40 | 48 | 28 | 11 | 26 | 9 | 16 | -4 | -5 | -17 | -14 |
| ROCE % | — | 12% | 13% | 3% | 39% | — | 32% | -14% | 25% | 25% | 23% | 19% |
Frequently Asked Questions about Panasonic AVC Networks India Co. Ltd
Where is Panasonic AVC Networks India Co. Ltd (PAVCI) listed?
Panasonic AVC Networks India Co. Ltd is listed on the Indian stock exchanges. You can view its live share price, financials, and ratios on Tapetide.
How can I research Panasonic AVC Networks India Co. Ltd on Tapetide?
On Tapetide, you can view Panasonic AVC Networks India Co. Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Face Value ₹ 10