Pansari Developers Ltd
PANSARI NSE
Pansari Developers Ltd
RealtyNSE: PANSARI Residential Commercial Projects
Key Fundamentals
MicrocapResidential Commercial ProjectsRealtyMarket Cap
₹556 Cr
Volatility
Moderate
P/E Ratio
27.56
EBITDA
₹14.82 Cr
Return on Equity
5.59%
Debt to Equity
0.65
Book Value
₹63.92
52W High
₹388.9
52W Low
₹231.5
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Pansari Developers Ltd insights
29 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company has delivered good profit growth of 39.5% CAGR over last 5 years
- Debtor days have improved from 58.4 to 17.4 days.
Weaknesses
5- Stock is trading at 3.58 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 8.14% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.19.5 Cr.
Growth Rate
Revenue Growth
114.51% ↗
Net Income Growth
167.60% ↗
Cash Flow Change
-246.42% ↘
ROE
36.01% ↗
ROCE
29.47% ↗
EBITDA Margin (Avg.)
-66.71% ↘
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.55 | 8.04 | 6.01 | 30.22 | 12.22 | 7.63 | 21.3 | 18.68 | 17.74 | 27.57 | 37.21 | 13.58 | 14.65 |
| Expenses | 3.36 | 6.04 | 4.71 | 26.94 | 11.48 | 5.29 | 15.45 | 11.93 | 12.1 | 23.53 | 31.75 | 13.91 | 10.85 |
| Operating Profit | 1.19 | 2 | 1.3 | 3.28 | 0.74 | 2.34 | 5.85 | 6.75 | 5.64 | 4.04 | 5.46 | -0.33 | 3.8 |
| OPM % | 26.15% | 24.88% | 21.63% | 10.85% | 6.06% | 30.67% | 27.46% | 36.13% | 31.79% | 14.65% | 14.67% | -2.43% | 25.94% |
| Other Income | 0.54 | 0.6 | 1.33 | 1.09 | 2.17 | 0.84 | 2.58 | 2.29 | 1.17 | 2.1 | 1.51 | 13.41 | 2.49 |
| Interest | 0.55 | 1.11 | 1.22 | 1.26 | 0.8 | 1 | 2.79 | 1.47 | 0.85 | 0.59 | 0.68 | 2.39 | 0.53 |
| Depreciation | 0.5 | 0.44 | 0.45 | 0.45 | 0.59 | 0.99 | 2.97 | 0.21 | 0.71 | 0.59 | 0.56 | 0.57 | 0.55 |
| PBT | 0.68 | 1.05 | 0.96 | 2.66 | 1.52 | 1.19 | 2.67 | 7.36 | 5.25 | 4.96 | 5.73 | 10.12 | 5.21 |
| Tax % | 29.41% | 20.95% | 14.58% | 22.56% | 1.97% | 21.01% | 21.35% | 26.9% | 20.95% | 34.48% | 26% | 18.38% | 23.61% |
| Net Profit | 0.48 | 0.83 | 0.82 | 2.07 | 1.49 | 0.94 | 2.11 | 5.39 | 4.14 | 3.26 | 4.24 | 8.25 | 3.98 |
| EPS in Rs | 0.28 | 0.48 | 0.47 | 1.19 | 0.85 | 0.54 | 1.21 | 3.09 | 2.37 | 1.87 | 2.43 | 4.73 | 2.28 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10 | 7 | 3 | 6 | 10 | 35 | 36 | 60 | 23 | 56 | 40 | 96 | 93 |
| Expenses | 6 | 4 | 1 | 3 | 8 | 28 | 27 | 53 | 18 | 49 | 27 | 81 | 80 |
| Operating Profit | 4 | 3 | 2 | 3 | 2 | 7 | 9 | 8 | 5 | 7 | 13 | 15 | 13 |
| OPM % | 43% | 45% | 58% | 55% | 18% | 21% | 25% | 13% | 20% | 13% | 32% | 15% | 14% |
| Other Income | 2 | 1 | 1 | 3 | 4 | 1 | 1 | 0 | 1 | 5 | 5 | 18 | 20 |
| Interest | 1 | 1 | 1 | 2 | 2 | 3 | 4 | 1 | 1 | 4 | 4 | 5 | 4 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 2 |
| PBT | 6 | 3 | 2 | 4 | 2 | 4 | 5 | 5 | 3 | 6 | 10 | 26 | 26 |
| Tax % | 9% | 19% | 24% | 22% | 21% | 27% | 24% | 25% | 26% | 16% | 25% | 24% | — |
| Net Profit | 5 | 3 | 1 | 3 | 2 | 3 | 4 | 4 | 2 | 5 | 8 | 20 | 20 |
| EPS in Rs | 23.6 | 12.36 | 0.71 | 1.85 | 1.12 | 1.58 | 2.16 | 2.09 | 1.15 | 2.99 | 4.3 | 11.4 | 11.31 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
| Reserves | 38 | 38 | 35 | 38 | 40 | 42 | 93 | 102 | 104 | 109 | 117 | 137 |
| Borrowings | 10 | 17 | 59 | 64 | 70 | 74 | 62 | 54 | 81 | 86 | 101 | 100 |
| Other Liabilities | 54 | 71 | 74 | 82 | 96 | 74 | 73 | 47 | 84 | 114 | 175 | 230 |
| Total Liabilities | 104 | 129 | 185 | 201 | 223 | 208 | 246 | 220 | 287 | 327 | 411 | 484 |
| Fixed Assets | 1 | 1 | 12 | 23 | 25 | 32 | 77 | 75 | 74 | 93 | 92 | 86 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 11 | 11 | 0 | 0 | 0 | 1 | 3 | 9 | 9 | 9 | 9 | 13 |
| Other Assets | 92 | 116 | 173 | 178 | 198 | 175 | 166 | 137 | 203 | 225 | 310 | 385 |
| Total Assets | 104 | 129 | 185 | 201 | 223 | 208 | 246 | 220 | 287 | 327 | 411 | 484 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1 | -15 | -29 | 9 | 4 | 5 | 20 | 10 | -22 | 11 | -16 | -9 |
| Investing | 0 | 9 | -22 | -11 | -4 | -5 | -4 | 0 | -5 | -10 | 5 | 15 |
| Financing | -1 | 7 | 51 | 2 | -1 | 0 | -15 | -11 | 27 | 0 | 11 | -5 |
| Net Cash Flow | 1 | 1 | -1 | 0 | 0 | 0 | 1 | -1 | 0 | 2 | 0 | 1 |
| Free Cash Flow | 1 | -16 | -29 | -5 | 4 | -6 | 19 | 10 | -23 | 0 | -18 | -13 |
| CFO/OP | 109 | -510 | -1,686 | 286 | 283 | 79 | 228 | 144 | -438 | 167 | -110 | -21 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 76 | 217 | 963 | 242 | 248 | 39 | 59 | 14 | 59 | 93 | 65 | 17 |
| Inventory Days | — | — | — | — | — | — | 1,917 | 764 | — | — | — | — |
| Days Payable | — | — | — | — | — | — | 24 | 10 | — | — | — | — |
| Cash Conversion Cycle | 76 | 217 | 963 | 242 | 248 | 39 | 1,952 | 768 | 59 | 93 | 65 | 17 |
| Working Capital Days | 1,953 | 2,873 | 5,096 | 2,451 | 2,086 | 553 | 502 | 240 | 584 | 133 | 299 | 178 |
| ROCE % | — | 7% | 3% | 5% | 4% | 5% | 6% | 4% | 2% | 5% | 6% | 12% |
Documents
1
Outcome of Board Meeting
13 Aug - Q1 FY27 results approved; statutory auditor resigned effective 14 August 2026. 13 Aug - Q1 FY27 results approved; statutory auditor resigned effective 14 August 2026.
2
Clarification - Financial Results
24 Jun - Exchange has sought clarification from Pansari Developers Limited for the quarter ended 31-Mar-2026 with respect to Regulation 33 of the SEBI (LODR) Regulations, 2015. On … 24 Jun - Exchange has sought clarification from Pansari Developers Limited for the quarter ended 31-Mar-2026 with respect to Regulation 33 of the SEBI (LODR) Regulations, 2015. On …
Frequently Asked Questions about Pansari Developers Ltd
What does Pansari Developers Ltd do?
Incorporated in 1996, Pansari Developers Ltd is in the business of construction and real estate development of residential and commercial projects[1]
Where is Pansari Developers Ltd (PANSARI) listed?
Pansari Developers Ltd is listed on the Indian stock exchanges. It is listed on NSE: PANSARI. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Pansari Developers Ltd belong to?
Pansari Developers Ltd operates in the Realty sector within the Residential Commercial Projects industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
What is the market capitalisation of Pansari Developers Ltd?
Pansari Developers Ltd has a market capitalisation of approximately ₹555.68 Cr. Based on this, it is classified as a Small Cap stock.
What is the PE ratio of Pansari Developers Ltd?
The Price-to-Earnings (PE) ratio of Pansari Developers Ltd is 27.56. The PE ratio compares a company's share price to its earnings per share and is commonly used to assess whether a stock is overvalued or undervalued relative to its peers.
What is the 52-week high and low of Pansari Developers Ltd?
Over the past 52 weeks, Pansari Developers Ltd has traded between a low of ₹231.5 and a high of ₹388.9. This range helps investors understand the stock's price volatility and recent trading levels.
What is the Return on Equity (ROE) of Pansari Developers Ltd?
Pansari Developers Ltd has a Return on Equity (ROE) of 5.59%. ROE measures how effectively a company uses shareholders' equity to generate profits. A higher ROE generally indicates better capital efficiency.
How can I research Pansari Developers Ltd on Tapetide?
On Tapetide, you can view Pansari Developers Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Incorporated in 1996, Pansari Developers Ltd is in the business of construction and real estate development of residential and commercial projects[1]