OneSource Specialty Pharma Ltd
OneSource Specialty Pharma Ltd
HealthcareKey Fundamentals
SmallcapPharmaceuticalsHealthcareInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view OneSource Specialty Pharma Ltd insights
39 extracted metrics + investor summaries across FY21–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Weaknesses
5- Stock is trading at 3.10 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -2.39% over last 3 years.
- Promoters have pledged 37.2% of their holding.
- Company has high debtors of 177 days.
Growth Rate
AI Analysis — Bull vs Bear
OneSource Specialty Pharma Ltd is a small-cap healthcare company with a market cap of ₹17,667 Cr that has delivered strong historical sales growth (3-year CAGR of 232%) but remains loss-making with a negative PE of -361.8 and negative ROE of -2% over 3 years. The company carries significant governance and financial risks including 37.2% promoter pledge and high debtor days of 177.
- Exceptional 3-year compounded sales growth of 232% indicates rapid revenue scale-up in specialty pharma segment
- 5-year compounded sales growth of 131% demonstrates sustained top-line momentum over a longer horizon
- TTM sales growth of 4% shows the company is still growing revenue, albeit at a decelerating pace
- 3-year compounded profit growth of 24% suggests improving profitability trajectory despite current losses
- 5-year compounded profit growth of 8% indicates gradual narrowing of losses over the medium term
- Price-to-book ratio of 3.02 is not excessively high for a specialty pharma company with high revenue growth history
- Operating in the specialty pharma segment which typically commands higher margins once scale is achieved
- Negative PE ratio of -361.8 confirms the company is currently loss-making with no earnings to support valuation
- Negative ROE of -2% over 3 years and -10% over 5 years indicates persistent destruction of shareholder value
- Promoters have pledged 37.2% of their holding, creating risk of forced selling and governance concerns
- High debtor days of 177 signals poor working capital management and potential collection risks
- TTM profit decline of -142% shows losses are widening significantly in the most recent period
- Low interest coverage ratio indicates the company may struggle to service its debt obligations
- Stock has declined 18% over 1 year, reflecting negative market sentiment and capital erosion for investors
- Zero dividend yield with no returns to shareholders while the company continues to operate at a loss
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1FY26 profit turnaround Jul 26
Consolidated net profit of ₹292.97 million in Q1FY26 vs a loss of ₹26.84 million YoY. Revenue rose 37% YoY to ₹4,490.23 million.
- Formycon biosimilars manufacturing deal Jul 15
Strategic partnership with Formycon AG announced July 14, 2026 to manufacture biosimilars for global markets using OneSource's five FDA/EMA-approved Bengaluru facilities.
- Supply delay has no impact Jul 9
Dr. Reddy's Labs supply delay confirmed not to disrupt operations. Strong client demand continues with expansion plans underway to meet future requirements.
- Senior management personnel change Jul 25
Ravi Kumar resigned and Preeti Kalra was designated as SMP effective July 24, 2026.
- Q1FY27 earnings call scheduled Jul 21
Earnings call to discuss unaudited Q1FY27 results hosted on July 25, 2026 at 10:00 AM IST.
TL;DR: OneSource delivered a strong Q1FY26 with a profit turnaround and 37% revenue growth, signalling improving execution. The Formycon partnership adds a credible global biosimilar manufacturing revenue stream. No material headwinds are visible, though a senior management change warrants monitoring. The trend is clearly improving with expansion plans and diversified client demand supporting near-term momentum.
Quarterly Results
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 34 | 56 | 73 | 292 | 334 | 393 | 426 | 327 | 376 | 290 | 428 | 449 |
| Expenses | 72 | 67 | 76 | 228 | 257 | 251 | 243 | 239 | 269 | 273 | 336 | 326 |
| Operating Profit | -39 | -10 | -3 | 64 | 77 | 142 | 183 | 88 | 106 | 17 | 92 | 123 |
| OPM % | -114% | -19% | -3.8% | 22% | 23% | 36% | 43% | 27% | 28% | 6% | 21% | 27% |
| Other Income | -32 | -74 | 3 | -1 | -1 | -94 | 2 | 2 | 3 | -2 | 2 | 0 |
| Interest | 25 | 26 | 20 | 42 | 45 | 46 | 33 | 27 | 34 | 38 | 23 | 31 |
| Depreciation | 18 | 20 | 20 | 68 | 68 | 69 | 68 | 68 | 70 | 70 | 72 | 72 |
| PBT | -114 | -130 | -40 | -47 | -37 | -67 | 83 | -4 | 6 | -93 | 0 | 20 |
| Tax % | 0% | 0% | 0% | -88% | 12% | 4% | -19% | -96% | -83% | -5% | -1630% | -23% |
| Net Profit | -114 | -130 | -40 | -6 | -42 | -69 | 98 | 0 | 10 | -89 | 5 | 25 |
| EPS in Rs | — | — | — | — | — | -6.02 | 8.61 | -0.02 | 0.92 | -7.74 | 0.4 | 2.18 |
Profit & Loss
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 21 | 132 | 39 | 172 | 1,445 | 1,422 | 1,543 |
| Expenses | 93 | 229 | 199 | 254 | 978 | 1,117 | 1,204 |
| Operating Profit | -71 | -97 | -161 | -82 | 467 | 304 | 339 |
| OPM % | -334% | -73% | -415% | -48% | 32% | 21% | 22% |
| Other Income | 1 | 4 | -526 | -143 | -94 | 5 | 2 |
| Interest | 16 | 68 | 48 | 89 | 166 | 122 | 126 |
| Depreciation | 34 | 70 | 66 | 76 | 274 | 279 | 283 |
| PBT | -121 | -231 | -800 | -391 | -68 | -92 | -67 |
| Tax % | 0% | 0% | 0% | 0% | -73% | -20% | — |
| Net Profit | -121 | -231 | -800 | -391 | -18 | -74 | -49 |
| EPS in Rs | — | — | — | — | -1.57 | -6.44 | -4.24 |
| Div. Payout % | 0% | 0% | 0% | 0% | 0% | 0% | — |
Balance Sheet
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 3 | 4 | 4 | 11 | 11 |
| Reserves | 774 | 1,009 | 781 | 392 | 5,869 | 5,820 |
| Borrowings | 386 | 1,154 | 864 | 562 | 772 | 1,504 |
| Other Liabilities | 96 | 276 | 365 | 468 | 1,005 | 875 |
| Total Liabilities | 1,258 | 2,442 | 2,015 | 1,426 | 7,657 | 8,210 |
| Fixed Assets | 633 | 1,231 | 1,361 | 863 | 6,118 | 6,233 |
| CWIP | 431 | 490 | 334 | 188 | 218 | 314 |
| Investments | 0 | 0 | 4 | 20 | 16 | 16 |
| Other Assets | 195 | 722 | 314 | 356 | 1,305 | 1,648 |
| Total Assets | 1,258 | 2,442 | 2,015 | 1,426 | 7,657 | 8,210 |
Cash Flow
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Operating | -118 | -416 | -163 | -107 | -68 | 9 |
| Investing | -207 | -692 | -68 | 511 | -201 | -495 |
| Financing | 381 | 1,162 | 118 | -391 | 412 | 359 |
| Net Cash Flow | 56 | 54 | -112 | 13 | 143 | -127 |
| Free Cash Flow | -325 | -1,071 | -207 | -171 | -196 | -561 |
| CFO/OP | 164 | 430 | 108 | 130 | -13 | 6 |
Ratios
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 38 | 65 | 36 | 117 | 105 | 177 |
| Inventory Days | 87 | 1,805 | 615 | 258 | 222 | 360 |
| Days Payable | 762 | 410 | 420 | 163 | 147 | 307 |
| Cash Conversion Cycle | -637 | 1,461 | 232 | 212 | 180 | 230 |
| Working Capital Days | -2,392 | -1,291 | -6,745 | -877 | -58 | -29 |
| ROCE % | — | -10% | -12% | -12% | 6% | 1% |
Documents
Frequently Asked Questions about OneSource Specialty Pharma Ltd
What does OneSource Specialty Pharma Ltd do?
Where is OneSource Specialty Pharma Ltd (ONESOURCE) listed?
Which sector does OneSource Specialty Pharma Ltd belong to?
What is the market capitalisation of OneSource Specialty Pharma Ltd?
What is the PE ratio of OneSource Specialty Pharma Ltd?
What is the 52-week high and low of OneSource Specialty Pharma Ltd?
What is the Return on Equity (ROE) of OneSource Specialty Pharma Ltd?
How can I research OneSource Specialty Pharma Ltd on Tapetide?
Company Information
Incorporated in 2007, OneSource Specialty Pharma Ltd is in the research, development, manufacture and commercialisation of bio logical drug products in various injectable formats. It also offers end-to-end CDMO services across all phases of pre-clinical and clinical development and commercial supply of biologics[1]