Oil India Ltd
Oil India Ltd
Oil & Gas F&OKey Fundamentals
MidcapOil Exploration & ProductionOil & GasInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Oil India Ltd insights
43 extracted metrics + investor summaries across FY13–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 27.2%
Growth Rate
AI Analysis — Bull vs Bear
Oil India Ltd is a state-owned upstream oil and gas explorer trading at a PE of 9.6x with a market cap of ₹73,108 crore. The company reported FY25 PAT of ₹6,114 crore (up 10% YoY) and achieved record combined production of 6.71 MMTOE, while its subsidiary Numaligarh Refinery is undergoing a capacity tripling from 3 to 9 MMTPA expected by December 2026.
- Attractive valuation at PE of 9.6x, significantly below broader market multiples, with price-to-book of just 1.25x
- FY25 PAT grew 10.13% YoY to ₹6,114 crore with EPS rising to ₹37.59 from ₹34.13, demonstrating earnings resilience
- Record combined oil and gas production of 6.71 MMTOE in FY25, with crude oil output up 2.95% YoY and target of 4 MMT crude plus 5 BCM gas by FY27
- Numaligarh Refinery capacity tripling from 3 MMTPA to 9 MMTPA (85% complete, expected December 2026) will diversify revenue streams significantly
- Aggressive capex ramp-up from ₹8,900 crore in FY26 to over ₹10,000 crore in FY27, targeting 100 wells drilled in FY27 versus 61 in FY24
- Healthy dividend yield of 2.36% with consistent payout ratio of 27.2%, providing income support to shareholders
- Stock CAGR of 35% over 3 years and 32% over 5 years reflects re-rating driven by production growth visibility
- Net zero target by 2040 backed by ₹25,000 crore planned investment in energy transition, positioning for long-term relevance
- 3-year compounded sales CAGR is negative at -2% and TTM sales growth of only 7%, indicating top-line stagnation despite production growth
- 3-year compounded profit CAGR is negative at -9%, reflecting earnings volatility tied to crude oil price cycles
- Q4 FY25 profit fell 21% QoQ on lower oil realizations, highlighting vulnerability to global crude price declines
- ROE has declined from 5-year average of 17% to 12% in the last year, indicating deteriorating return efficiency
- Numaligarh Refinery expansion cost has escalated by nearly ₹5,900 crore to about ₹34,000 crore, raising capital allocation concerns
- Total loan funds of approximately ₹12,074 crore (secured ₹1,943 crore plus unsecured ₹10,131 crore as of FY25) have grown to fund capex, increasing financial leverage
- Net profit margin of 27.64% standalone in FY25 is healthy but depends heavily on government-set gas prices and crude oil benchmarks outside management control
- TTM profit growth of just 2% suggests growth momentum is slowing after the FY25 base, with global oil demand outlook uncertain
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- CBG plants MoU with Delhi Jul 30
Oil India signed an MoU with Municipal Corporation of Delhi to establish Compressed Bio-Gas plants, converting municipal solid waste into renewable energy and diversifying into green energy.
- 4 MTPA crude target on track Aug 10
Oil India confirmed its crude oil production target of 4 MTPA for FY27 remains on schedule with no reported delays, signaling steady upstream operational progress.
- Q1FY27 earnings call Aug 10 Aug 4
Oil India will host a conference call on August 10, 2026 to discuss Q1FY27 financial results with Director of Finance and MD of NRL on the panel.
- GST and Assam tax update Aug 5
Supreme Court disposed of Assam land tax case after state withdrawal. GST on royalty case remains pending with an interim deposit directive.
TL;DR: Oil India is executing well on its core upstream targets with the 4 MTPA FY27 crude production goal confirmed on track, while diversifying into green energy via CBG plants in Delhi. No material headwinds have emerged in recent weeks, and legacy tax disputes are being resolved. The near-term catalyst is the Q1FY27 earnings call on Aug 10 which should provide visibility on financial performance and operational momentum.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,208 | 7,497 | 9,614 | 9,147 | 8,120 | 7,247 | 8,337 | 8,808 | 7,929 | 8,394 | 8,330 | 9,293 | 12,503 |
| Expenses | 3,932 | 4,027 | 6,171 | 5,886 | 4,978 | 4,711 | 5,795 | 6,220 | 5,578 | 6,091 | 6,043 | 6,012 | 6,711 |
| Operating Profit | 2,277 | 3,469 | 3,443 | 3,261 | 3,142 | 2,536 | 2,542 | 2,588 | 2,351 | 2,303 | 2,287 | 3,281 | 5,793 |
| OPM % | 37% | 46% | 36% | 36% | 39% | 35% | 30% | 29% | 30% | 27% | 27% | 35% | 46% |
| Other Income | 259 | -1,983 | 635 | 578 | 355 | 977 | 302 | 382 | 980 | 721 | 657 | 919 | 530 |
| Interest | 214 | 279 | 236 | 234 | 242 | 280 | 304 | 244 | 199 | 305 | 319 | 381 | 302 |
| Depreciation | 478 | 499 | 576 | 576 | 553 | 608 | 624 | 533 | 627 | 671 | 715 | 699 | 698 |
| PBT | 1,843 | 708 | 3,266 | 3,028 | 2,701 | 2,626 | 1,917 | 2,193 | 2,505 | 2,048 | 1,910 | 3,119 | 5,322 |
| Tax % | 24% | 10% | 20% | 23% | 25% | 21% | 24% | 32% | 18% | 20% | 25% | 22% | 24% |
| Net Profit | 1,399 | 640 | 2,608 | 2,333 | 2,016 | 2,069 | 1,457 | 1,497 | 2,047 | 1,644 | 1,436 | 2,424 | 4,027 |
| EPS in Rs | 8.77 | 2.59 | 14.43 | 13.16 | 11.59 | 12.4 | 8.23 | 8.05 | 11.66 | 8.78 | 7.35 | 12.91 | 22.32 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9,978 | 9,821 | 9,566 | 10,698 | 13,780 | 18,612 | 17,616 | 25,906 | 36,084 | 31,749 | 31,703 | 33,946 | 38,521 |
| Expenses | 6,346 | 6,235 | 6,446 | 6,770 | 8,190 | 13,297 | 11,928 | 15,405 | 20,829 | 19,245 | 20,546 | 23,501 | 24,857 |
| Operating Profit | 3,633 | 3,586 | 3,120 | 3,928 | 5,591 | 5,315 | 5,689 | 10,500 | 15,255 | 12,504 | 11,158 | 10,446 | 13,664 |
| OPM % | 36% | 37% | 33% | 37% | 41% | 29% | 32% | 41% | 42% | 39% | 35% | 31% | 35% |
| Other Income | 1,258 | 1,198 | 793 | 1,812 | 1,251 | 2,147 | 1,185 | 1,254 | 737 | -566 | 1,666 | 3,053 | 2,826 |
| Interest | 349 | 389 | 441 | 554 | 624 | 647 | 660 | 940 | 901 | 964 | 1,069 | 1,204 | 1,307 |
| Depreciation | 865 | 1,070 | 1,180 | 1,327 | 1,541 | 1,786 | 1,844 | 1,824 | 1,947 | 2,129 | 2,318 | 2,712 | 2,783 |
| PBT | 3,677 | 3,324 | 2,292 | 3,859 | 4,677 | 5,030 | 4,369 | 8,990 | 13,144 | 8,846 | 9,436 | 9,582 | 12,399 |
| Tax % | 32% | 37% | 30% | 29% | 31% | 0% | 5% | 25% | 25% | 21% | 25% | 21% | — |
| Net Profit | 2,608 | 2,080 | 1,597 | 2,735 | 3,238 | 5,005 | 4,146 | 6,719 | 9,854 | 6,980 | 7,040 | 7,551 | 9,531 |
| EPS in Rs | 14.46 | 11.53 | 8.85 | 16.06 | 19.91 | 28.9 | 21.69 | 34.56 | 53.66 | 38.95 | 40.27 | 40.7 | 51.36 |
| Div. Payout % | 46% | 46% | 72% | 42% | 34% | 24% | 15% | 27% | 25% | 25% | 29% | 28% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 601 | 601 | 802 | 757 | 1,084 | 1,084 | 1,084 | 1,084 | 1,084 | 1,084 | 1,627 | 1,627 |
| Reserves | 20,900 | 24,577 | 28,718 | 28,273 | 27,890 | 22,126 | 22,582 | 29,478 | 37,397 | 47,255 | 48,141 | 56,372 |
| Borrowings | 9,070 | 9,722 | 14,184 | 12,329 | 15,114 | 12,743 | 19,718 | 16,721 | 18,832 | 24,040 | 30,645 | 37,478 |
| Other Liabilities | 6,549 | 5,344 | 7,600 | 7,353 | 8,430 | 20,981 | 12,151 | 13,846 | 16,866 | 20,114 | 24,410 | 28,372 |
| Total Liabilities | 37,120 | 40,244 | 51,303 | 48,712 | 52,518 | 56,936 | 55,535 | 61,129 | 74,179 | 92,494 | 1,04,823 | 1,23,848 |
| Fixed Assets | 12,676 | 8,678 | 10,550 | 12,320 | 12,471 | 15,955 | 15,969 | 16,805 | 18,098 | 20,520 | 23,649 | 28,271 |
| CWIP | 3,755 | 1,812 | 1,894 | 988 | 1,267 | 2,368 | 3,171 | 5,900 | 11,953 | 20,028 | 29,527 | 37,644 |
| Investments | 5,573 | 15,052 | 27,461 | 26,657 | 26,451 | 25,718 | 24,010 | 27,099 | 27,924 | 34,450 | 31,613 | 36,782 |
| Other Assets | 15,116 | 14,701 | 11,398 | 8,747 | 12,329 | 12,894 | 12,385 | 11,325 | 16,204 | 17,496 | 20,034 | 21,151 |
| Total Assets | 37,120 | 40,244 | 51,303 | 48,712 | 52,518 | 56,936 | 55,535 | 61,129 | 74,179 | 92,494 | 1,04,823 | 1,23,848 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1,754 | 3,597 | 3,114 | 3,933 | 5,023 | 6,493 | 5,235 | 9,310 | 11,410 | 10,933 | 11,332 | 10,684 |
| Investing | -1,992 | -2,677 | -5,865 | 1,778 | -578 | -2,207 | -8,517 | -4,192 | -9,130 | -12,601 | -13,514 | -10,381 |
| Financing | -2,603 | -871 | 2,758 | -5,698 | -940 | -7,331 | 3,702 | -5,615 | -2,521 | 1,637 | 2,483 | 409 |
| Net Cash Flow | -2,841 | 49 | 7 | 12 | 3,504 | -3,045 | 420 | -498 | -241 | -30 | 301 | 711 |
| Free Cash Flow | -1,245 | 986 | 248 | 1,267 | 2,523 | 3,187 | 2,108 | 3,342 | 2,886 | -1,130 | -1,637 | 2,126 |
| CFO/OP | 80 | 125 | 119 | 111 | 108 | 139 | 93 | 99 | 97 | 109 | 120 | 125 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 87 | 49 | 39 | 48 | 35 | 29 | 38 | 25 | 24 | 38 | 38 | 49 |
| Inventory Days | — | — | — | — | — | 333 | 350 | 286 | 244 | 238 | 264 | 301 |
| Days Payable | — | — | — | — | — | 105 | 140 | 115 | 83 | 84 | 112 | 184 |
| Cash Conversion Cycle | 87 | 49 | 39 | 48 | 35 | 257 | 249 | 196 | 185 | 192 | 190 | 165 |
| Working Capital Days | 31 | 45 | -168 | 10 | -77 | -141 | -45 | 21 | 24 | -48 | -46 | -44 |
| ROCE % | 13% | 12% | 10% | 10% | 15% | 15% | 13% | 21% | 25% | 18% | 13% | 12% |
Documents
Frequently Asked Questions about Oil India Ltd
What does Oil India Ltd do?
Where is Oil India Ltd (OIL) listed?
Which sector does Oil India Ltd belong to?
What is the market capitalisation of Oil India Ltd?
What is the PE ratio of Oil India Ltd?
What is the 52-week high and low of Oil India Ltd?
Does Oil India Ltd pay dividends?
What is the Return on Equity (ROE) of Oil India Ltd?
How can I research Oil India Ltd on Tapetide?
Company Information
Oil India Ltd is engaged in exploration, development and production of crude oil and natural gas, transportation of crude oil and production of LPG. It also provides various E&P related services for oil blocks.[1]