Oil India Ltd
Oil India Ltd
Oil & Gas F&OKey Fundamentals
MidcapOil Exploration & ProductionOil & GasInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Oil India Ltd insights
43 extracted metrics + investor summaries across FY13–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
2- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 27.2%
Growth Rate
AI Analysis — Bull vs Bear
Oil India Ltd trades at a PE of 8.1x with a market cap of ₹77,557 crore, having reported FY25 standalone PAT of ₹6,114 crore (up 10% YoY) and record combined crude oil and natural gas production of 6.71 MMTOE. The stock has delivered a 35% CAGR over 3 years, but faces structural risks from crude oil price volatility and a modest long-term production growth trajectory of ~3% annually.
- Deep value at PE of 8.1x, significantly below broader market multiples, offering margin of safety for a Maharatna PSU with ₹77,557 crore market cap
- Record combined production of 6.71 MMTOE in FY25, with crude oil output up 2.95% to 3.458 MMT and natural gas up 2.20% to 3.252 BCM, demonstrating operational delivery
- FY25 standalone PAT grew 10% to ₹6,114 crore with net profit margin expanding to 27.64% from 25.09% in the prior year, showing improving profitability
- Aggressive capex ramp-up to ₹10,000 crore planned for FY27 (over 10% increase), targeting 4 MMT crude production with 100 wells planned versus 74 drilled in FY26
- Reserve replacement ratio improved to 1.2x from 0.94x YoY, indicating successful exploration replenishing depleting reserves
- Consistent dividend payout of 27.2% with current yield of 2.19%, providing income support in a low-PE stock
- Subsidiary Numaligarh Refinery contributing meaningfully — consolidated PAT of ₹7,551 crore in FY26 (up ~7.3% YoY) versus standalone, adding downstream diversification
- TTM revenue growth of 19% and profit growth of 27% indicate strong near-term momentum after a period of muted 3-year compounded sales growth of -2%
- 3-year compounded sales CAGR of -2% and profit CAGR of -9% reflect volatile earnings tied to crude oil price cycles, despite recent TTM recovery
- Crude oil production grew only ~3% in FY25, and the company's upstream fields in Assam are mature and aging, limiting organic volume upside without heavy reinvestment
- ROE has declined from 17% (5-year average) to 12% in the last year, indicating diminishing returns on equity capital deployed
- Significant exposure to government policy risk including windfall tax (introduced 2022), oil price ceilings, and subsidy-sharing mechanisms that can compress realizations unpredictably
- Price-to-book of 1.34x with declining ROE of 12% suggests the market is pricing in limited value creation above cost of equity
- Geographically concentrated operations primarily in Assam and Rajasthan expose the company to regional infrastructure bottlenecks, insurgency-related disruptions, and logistical challenges
- Global energy transition risk — as India targets net-zero by 2070 and renewable capacity expands, long-term demand outlook for upstream oil producers faces structural headwinds
- High capex intensity of ₹10,000 crore annually relative to standalone PAT of ~₹6,100 crore means free cash flow generation may remain constrained, limiting dividend growth potential
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- CBG plants MoU with Delhi Jul 30
Oil India signed an MoU with Municipal Corporation of Delhi to establish Compressed Bio-Gas plants, converting municipal solid waste into renewable energy and diversifying into green initiatives.
- 4 MTPA crude target on track Aug 10
Oil India confirmed its crude oil production target of 4 MTPA for FY27 remains on schedule with no reported delays, signaling steady upstream operational progress.
- GST and Assam tax update Aug 5
Supreme Court disposed of Assam land tax case after state withdrawal. GST on royalty case remains pending with an interim deposit directive.
- Q1FY27 earnings call Aug 10 Aug 4
Oil India will host a conference call on August 10, 2026 to discuss Q1FY27 financial results with Director of Finance and MD of NRL.
TL;DR: Oil India is executing well on its core upstream production targets with the 4 MTPA FY27 goal confirmed on track, while diversifying into green energy via the Delhi CBG plant MoU. No material headwinds emerged in the recent news cycle, and legacy tax disputes are being resolved. The near-term catalyst is the Q1FY27 earnings call on Aug 10 which should provide clarity on financial performance and operational momentum.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,208 | 7,497 | 9,614 | 9,147 | 8,120 | 7,247 | 8,337 | 8,808 | 7,929 | 8,394 | 8,330 | 9,293 | 12,503 |
| Expenses | 3,932 | 4,027 | 6,171 | 5,886 | 4,978 | 4,711 | 5,795 | 6,220 | 5,578 | 6,091 | 6,043 | 6,012 | 6,711 |
| Operating Profit | 2,277 | 3,469 | 3,443 | 3,261 | 3,142 | 2,536 | 2,542 | 2,588 | 2,351 | 2,303 | 2,287 | 3,281 | 5,793 |
| OPM % | 37% | 46% | 36% | 36% | 39% | 35% | 30% | 29% | 30% | 27% | 27% | 35% | 46% |
| Other Income | 259 | -1,983 | 635 | 578 | 355 | 977 | 302 | 382 | 980 | 721 | 657 | 919 | 530 |
| Interest | 214 | 279 | 236 | 234 | 242 | 280 | 304 | 244 | 199 | 305 | 319 | 381 | 302 |
| Depreciation | 478 | 499 | 576 | 576 | 553 | 608 | 624 | 533 | 627 | 671 | 715 | 699 | 698 |
| PBT | 1,843 | 708 | 3,266 | 3,028 | 2,701 | 2,626 | 1,917 | 2,193 | 2,505 | 2,048 | 1,910 | 3,119 | 5,322 |
| Tax % | 24% | 10% | 20% | 23% | 25% | 21% | 24% | 32% | 18% | 20% | 25% | 22% | 24% |
| Net Profit | 1,399 | 640 | 2,608 | 2,333 | 2,016 | 2,069 | 1,457 | 1,497 | 2,047 | 1,644 | 1,436 | 2,424 | 4,027 |
| EPS in Rs | 8.77 | 2.59 | 14.43 | 13.16 | 11.59 | 12.4 | 8.23 | 8.05 | 11.66 | 8.78 | 7.35 | 12.91 | 22.32 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9,978 | 9,821 | 9,566 | 10,698 | 13,780 | 18,612 | 17,616 | 25,906 | 36,084 | 31,749 | 31,703 | 33,946 | 38,521 |
| Expenses | 6,346 | 6,235 | 6,446 | 6,770 | 8,190 | 13,297 | 11,928 | 15,405 | 20,829 | 19,245 | 20,546 | 23,501 | 24,857 |
| Operating Profit | 3,633 | 3,586 | 3,120 | 3,928 | 5,591 | 5,315 | 5,689 | 10,500 | 15,255 | 12,504 | 11,158 | 10,446 | 13,664 |
| OPM % | 36% | 37% | 33% | 37% | 41% | 29% | 32% | 41% | 42% | 39% | 35% | 31% | 35% |
| Other Income | 1,258 | 1,198 | 793 | 1,812 | 1,251 | 2,147 | 1,185 | 1,254 | 737 | -566 | 1,666 | 3,053 | 2,826 |
| Interest | 349 | 389 | 441 | 554 | 624 | 647 | 660 | 940 | 901 | 964 | 1,069 | 1,204 | 1,307 |
| Depreciation | 865 | 1,070 | 1,180 | 1,327 | 1,541 | 1,786 | 1,844 | 1,824 | 1,947 | 2,129 | 2,318 | 2,712 | 2,783 |
| PBT | 3,677 | 3,324 | 2,292 | 3,859 | 4,677 | 5,030 | 4,369 | 8,990 | 13,144 | 8,846 | 9,436 | 9,582 | 12,399 |
| Tax % | 32% | 37% | 30% | 29% | 31% | 0% | 5% | 25% | 25% | 21% | 25% | 21% | — |
| Net Profit | 2,608 | 2,080 | 1,597 | 2,735 | 3,238 | 5,005 | 4,146 | 6,719 | 9,854 | 6,980 | 7,040 | 7,551 | 9,531 |
| EPS in Rs | 14.46 | 11.53 | 8.85 | 16.06 | 19.91 | 28.9 | 21.69 | 34.56 | 53.66 | 38.95 | 40.27 | 40.7 | 51.36 |
| Div. Payout % | 46% | 46% | 72% | 42% | 34% | 24% | 15% | 27% | 25% | 25% | 29% | 28% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 601 | 601 | 802 | 757 | 1,084 | 1,084 | 1,084 | 1,084 | 1,084 | 1,084 | 1,627 | 1,627 |
| Reserves | 20,900 | 24,577 | 28,718 | 28,273 | 27,890 | 22,126 | 22,582 | 29,478 | 37,397 | 47,255 | 48,141 | 56,372 |
| Borrowings | 9,070 | 9,722 | 14,184 | 12,329 | 15,114 | 12,743 | 19,718 | 16,721 | 18,832 | 24,040 | 30,645 | 37,478 |
| Other Liabilities | 6,549 | 5,344 | 7,600 | 7,353 | 8,430 | 20,981 | 12,151 | 13,846 | 16,866 | 20,114 | 24,410 | 28,372 |
| Total Liabilities | 37,120 | 40,244 | 51,303 | 48,712 | 52,518 | 56,936 | 55,535 | 61,129 | 74,179 | 92,494 | 1,04,823 | 1,23,848 |
| Fixed Assets | 12,676 | 8,678 | 10,550 | 12,320 | 12,471 | 15,955 | 15,969 | 16,805 | 18,098 | 20,520 | 23,649 | 28,271 |
| CWIP | 3,755 | 1,812 | 1,894 | 988 | 1,267 | 2,368 | 3,171 | 5,900 | 11,953 | 20,028 | 29,527 | 37,644 |
| Investments | 5,573 | 15,052 | 27,461 | 26,657 | 26,451 | 25,718 | 24,010 | 27,099 | 27,924 | 34,450 | 31,613 | 36,782 |
| Other Assets | 15,116 | 14,701 | 11,398 | 8,747 | 12,329 | 12,894 | 12,385 | 11,325 | 16,204 | 17,496 | 20,034 | 21,151 |
| Total Assets | 37,120 | 40,244 | 51,303 | 48,712 | 52,518 | 56,936 | 55,535 | 61,129 | 74,179 | 92,494 | 1,04,823 | 1,23,848 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 1,754 | 3,597 | 3,114 | 3,933 | 5,023 | 6,493 | 5,235 | 9,310 | 11,410 | 10,933 | 11,332 | 10,684 |
| Investing | -1,992 | -2,677 | -5,865 | 1,778 | -578 | -2,207 | -8,517 | -4,192 | -9,130 | -12,601 | -13,514 | -10,381 |
| Financing | -2,603 | -871 | 2,758 | -5,698 | -940 | -7,331 | 3,702 | -5,615 | -2,521 | 1,637 | 2,483 | 409 |
| Net Cash Flow | -2,841 | 49 | 7 | 12 | 3,504 | -3,045 | 420 | -498 | -241 | -30 | 301 | 711 |
| Free Cash Flow | -1,245 | 986 | 248 | 1,267 | 2,523 | 3,187 | 2,108 | 3,342 | 2,886 | -1,130 | -1,637 | 2,126 |
| CFO/OP | 80 | 125 | 119 | 111 | 108 | 139 | 93 | 99 | 97 | 109 | 120 | 125 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 87 | 49 | 39 | 48 | 35 | 29 | 38 | 25 | 24 | 38 | 38 | 49 |
| Inventory Days | — | — | — | — | — | 333 | 350 | 286 | 244 | 238 | 264 | 301 |
| Days Payable | — | — | — | — | — | 105 | 140 | 115 | 83 | 84 | 112 | 184 |
| Cash Conversion Cycle | 87 | 49 | 39 | 48 | 35 | 257 | 249 | 196 | 185 | 192 | 190 | 165 |
| Working Capital Days | 31 | 45 | -168 | 10 | -77 | -141 | -45 | 21 | 24 | -48 | -46 | -44 |
| ROCE % | 13% | 12% | 10% | 10% | 15% | 15% | 13% | 21% | 25% | 18% | 13% | 12% |
Documents
Frequently Asked Questions about Oil India Ltd
What does Oil India Ltd do?
Where is Oil India Ltd (OIL) listed?
Which sector does Oil India Ltd belong to?
What is the market capitalisation of Oil India Ltd?
What is the PE ratio of Oil India Ltd?
What is the 52-week high and low of Oil India Ltd?
Does Oil India Ltd pay dividends?
What is the Return on Equity (ROE) of Oil India Ltd?
How can I research Oil India Ltd on Tapetide?
Company Information
Oil India Ltd is engaged in exploration, development and production of crude oil and natural gas, transportation of crude oil and production of LPG. It also provides various E&P related services for oil blocks.[1]