NTPC Green Energy Ltd
NTPC Green Energy Ltd
UtilitiesIncorporated in April 2022, NTPC Green Energy is a renewable energy company that focuses on undertaking projects through organic and inorganic routes.[1]
NTPC Green Energy trades at a steep PE of 154.6x with ROE of just 3.66% over 3 years, making valuation hard to justify despite strong 29% TTM sales growth. The stock is down 11% over the past year and analyst opinion is split with 57% recommending sell, warranting caution until earnings scale up.
Key Fundamentals
MidcapPower GenerationPowerTechnical Indicators
Key Insights
Strengths
2- Company is expected to give good quarter
- Debtor days have improved from 98.3 to 78.5 days.
Weaknesses
5- Stock is trading at 4.21 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 3.66% over last 3 years.
- Company might be capitalizing the interest cost
Growth Rate
AI Analysis — Bull vs Bear
NTPC Green Energy trades at a steep PE of 154.6x with ROE of just 3.66% over 3 years, making valuation hard to justify despite strong 29% TTM sales growth. The stock is down 11% over the past year and analyst opinion is split with 57% recommending sell, warranting caution until earnings scale up.
- TTM revenue growth of 29% indicates strong top-line momentum in the renewable energy segment
- 3-year compounded sales CAGR of 156% reflects rapid capacity addition and scaling from a low base
- 3-year compounded profit CAGR of 45% shows improving earnings trajectory
- Debtor days improved from 98.3 to 78.5 days, signaling better working capital management
- Market cap of Rs 80,092 Cr backed by NTPC parentage provides sovereign-grade counterparty comfort and access to low-cost capital
- Company is expected to deliver a good upcoming quarter per consensus estimates
- India's target of 500 GW renewable capacity by 2030 provides massive secular tailwind for NTPC Green's pipeline
- PE ratio of 154.6x is excessively expensive even by growth stock standards, leaving no margin of safety
- 3-year average ROE of just 3.66% indicates poor capital efficiency and weak return generation for shareholders
- Zero dividend yield despite reporting repeated profits suggests cash is being retained without adequate shareholder returns
- Stock price has declined 11% over the past 1 year, underperforming broader market indices
- Low interest coverage ratio raises concerns about debt serviceability as the company scales capex
- Price-to-book of 4.26x is elevated for a company generating sub-4% ROE, implying value destruction risk
- 57% of analyst ratings (4 out of 7) recommend selling the stock at current levels
- Possible capitalization of interest costs may be inflating reported profits and asset values
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- 50 MW solar capacity added Jun 12
NTPC Green Energy declared commercial operation of 50 MW solar capacity in Rajasthan, bringing total installed capacity to 10,671.40 MW.
- 250 MW solar project announced Jun 9
Subsidiary to develop 250 MW solar project with battery storage in Sitapur, UP, targeting energy security for defence establishments.
- 105 MW Khavda-II now operational May 27
Commercial operation of 105 MW at Khavda-II Solar PV Project declared, raising total group capacity to 10,621.40 MW.
TL;DR: NTPC Green Energy is on a steady capacity expansion trajectory, adding 155 MW of operational solar capacity across May-June while announcing a new 250 MW project with BESS for defence use. No headwinds or negatives surfaced in the period. The trend is clearly positive with consistent commissioning milestones, and the defence-linked pipeline adds revenue visibility going forward.
Quarterly Results
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 446 | 508 | 578 | 504 | 505 | 622 | 680 | 612 | 653 | 913 |
| Expenses | 51 | 71 | 65 | 85 | 82 | 62 | 77 | 83 | 118 | 138 |
| Operating Profit | 395 | 437 | 513 | 419 | 424 | 560 | 604 | 530 | 535 | 774 |
| OPM % | 89% | 86% | 89% | 83% | 84% | 90% | 89% | 86% | 82% | 85% |
| Other Income | 17 | 45 | 29 | 21 | 76 | 129 | 89 | 60 | 31 | 48 |
| Interest | 174 | 181 | 183 | 195 | 206 | 177 | 193 | 207 | 230 | 257 |
| Depreciation | 159 | 173 | 175 | 182 | 195 | 206 | 223 | 261 | 300 | 318 |
| PBT | 80 | 127 | 183 | 63 | 99 | 307 | 277 | 122 | 37 | 247 |
| Tax % | 31% | 36% | 24% | 42% | 34% | 24% | 20% | 29% | 53% | 20% |
| Net Profit | 56 | 81 | 139 | 37 | 66 | 233 | 220 | 86 | 17 | 197 |
| EPS in Rs | 0.12 | 0.14 | 0.24 | 0.05 | 0.08 | 0.28 | 0.26 | 0.1 | 0.02 | 0.23 |
Profit & Loss
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Sales | 170 | 1,963 | 2,210 | 2,858 |
| Expenses | 18 | 217 | 290 | 383 |
| Operating Profit | 152 | 1,745 | 1,920 | 2,475 |
| OPM % | 90% | 89% | 87% | 87% |
| Other Income | 1 | 77 | 257 | 197 |
| Interest | 51 | 694 | 766 | 887 |
| Depreciation | 50 | 643 | 758 | 1,102 |
| PBT | 53 | 486 | 653 | 683 |
| Tax % | -226% | 29% | 27% | 24% |
| Net Profit | 171 | 343 | 474 | 521 |
| EPS in Rs | 0.36 | 0.6 | 0.56 | 0.62 |
| Div. Payout % | 0% | 0% | 0% | 0% |
Balance Sheet
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 4,720 | 5,720 | 8,426 | 8,426 |
| Reserves | 168 | 513 | 10,014 | 10,539 |
| Borrowings | 6,137 | 13,856 | 19,441 | 31,716 |
| Other Liabilities | 7,407 | 7,119 | 7,540 | 9,700 |
| Total Liabilities | 18,431 | 27,207 | 45,421 | 60,382 |
| Fixed Assets | 14,758 | 17,573 | 21,816 | 39,202 |
| CWIP | 1,749 | 7,138 | 13,983 | 14,193 |
| Investments | 0 | 0 | 3,199 | 3,536 |
| Other Assets | 1,924 | 2,495 | 6,423 | 3,451 |
| Total Assets | 18,431 | 27,207 | 45,421 | 60,382 |
Cash Flow
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Operating | 17 | 1,616 | 1,999 | 2,386 |
| Investing | -10,304 | -9,218 | -17,793 | -12,117 |
| Financing | 10,360 | 7,645 | 15,715 | 9,796 |
| Net Cash Flow | 73 | 43 | -80 | 66 |
| Free Cash Flow | -734 | -7,937 | -9,986 | -12,832 |
| CFO/OP | 11 | 93 | 104 | 97 |
Ratios
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 700 | 131 | 85 | 78 |
| Cash Conversion Cycle | 700 | 131 | 85 | 78 |
| Working Capital Days | -8,849 | -723 | -642 | -684 |
| ROCE % | — | 8% | 5% | 4% |
Documents
Frequently Asked Questions about NTPC Green Energy Ltd
What does NTPC Green Energy Ltd do?
Where is NTPC Green Energy Ltd (NTPCGREEN) listed?
Which sector does NTPC Green Energy Ltd belong to?
What is the market capitalisation of NTPC Green Energy Ltd?
What is the PE ratio of NTPC Green Energy Ltd?
What is the 52-week high and low of NTPC Green Energy Ltd?
How can I research NTPC Green Energy Ltd on Tapetide?
Company Information
Incorporated in April 2022, NTPC Green Energy is a renewable energy company that focuses on undertaking projects through organic and inorganic routes.[1]