NTPC Ltd
NTPC Ltd
Power F&OKey Fundamentals
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view NTPC Ltd insights
47 extracted metrics + investor summaries across FY13–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 34.3%
Weaknesses
4- The company has delivered a poor sales growth of 10.9% over past five years.
- Tax rate seems low
- Company has a low return on equity of 13.5% over last 3 years.
- Company might be capitalizing the interest cost
Growth Rate
AI Analysis — Bull vs Bear
NTPC Ltd is India's largest power utility with a market cap of ₹3,31,335 Cr, trading at a PE of 11.8x with a dividend yield of 1.61%. The company has delivered strong profit growth of 17% CAGR over 3 years against modest sales growth of 2% over the same period, reflecting improving operational efficiency but raising questions about revenue scalability.
- Attractive valuation with PE of 11.8x, significantly below broader market multiples, offering a margin of safety for a large-cap utility
- Compounded profit growth of 17% over 3 years and 16% TTM outpaces revenue growth, indicating improving margins and operational leverage
- Consistent ROE of 14% in the last year and 14% over 3 years demonstrates stable return generation on equity capital
- Healthy dividend payout ratio of 34.3% with a current yield of 1.61% provides regular income in a sector known for cash flow visibility
- Stock CAGR of 24% over 5 years and 17% over 3 years shows sustained wealth creation despite being a traditionally defensive sector play
- Price-to-book ratio of 1.65x is reasonable for a company generating 14% ROE, suggesting the stock is not excessively priced relative to book value
- 10-year compounded profit growth of 10% and sales growth of 10% demonstrate long-term consistency in scaling the business
- Sales growth has decelerated sharply to just 2% on a TTM and 3-year CAGR basis, down from 11% over 5 years, signaling potential demand or capacity constraints
- ROE of 13.5% over 3 years is modest for a company of this scale, suggesting limited efficiency in deploying shareholder capital
- Potential capitalization of interest costs may be flattering reported profits and understating true operating expenses
- Low effective tax rate raises concerns about sustainability of current earnings if tax benefits normalize or expire
- 1-year stock CAGR has slowed to just 2%, indicating fading momentum after the sharp rally of prior years
- 5-year sales growth of only 10.9% is weak for a company operating in a sector benefiting from rising power demand in India
- Divergence between profit growth (17% 3-year CAGR) and sales growth (2% 3-year CAGR) may not be sustainable without top-line improvement
- 52-week high and low data unavailable, making it difficult to assess current price positioning relative to recent trading range
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Record PAT up 15% YoY Aug 4
NTPC reported record consolidated PAT of ₹27,545.76 crore for FY 2025-26, up 15% YoY, with turnover of ₹1,69,724.60 crore and net worth of ₹1,74,865.25 crore.
- Q1FY27 profit beats estimates Jul 27
Standalone net profit rose to ₹53.42B from ₹47.74B YoY, beating ₹47.9B estimate. EBITDA margin expanded sharply to 28.81% from 24.16%.
- Group capacity crosses 91,080 MW Jul 29
NTPC Green Energy added 50 MW solar in Rajasthan and 64.76 MW in Gujarat Khavda, pushing total group installed capacity to 91,080 MW with green energy at 10,786.56 MW.
- ₹3.50 final dividend declared Jul 27
NTPC fixed September 2, 2026 as record date for ₹3.50 per share final dividend for FY26, to be approved at the 50th AGM on August 27.
- BRSR filed with ESG metrics Aug 4
NTPC submitted its Business Responsibility and Sustainability Report for FY 2025-26, disclosing key ESG metrics alongside strong financial data.
- 11 MW floating solar COD Jul 17
THDC India declared commercial operation of 11 MWac Floating Solar Plant at Khurja STPP, contributing to NTPC group's renewable expansion.
- ₹120B NCD issuance approved Jul 24
Board approved issuance of Non-Convertible Debentures worth up to ₹120 billion to support long-term funding requirements without equity dilution.
- CMD tenure extended 6 months Jul 28
Gurdeep Singh's tenure as CMD extended for six months effective August 1, 2026, approved by Ministry of Power.
- ₹22.31 crore block trade on NSE Jul 27
Approximately 6,36,573 shares transacted at ₹350.50 per share in a block deal worth ₹22.31 crore, indicating institutional activity.
- 50th AGM on Aug 27 Aug 4
NTPC scheduled its 50th Annual General Meeting for August 27, 2026 via video conferencing.
- ED Ram Bhajan Malik retires Jul 31
Executive Director Ram Bhajan Malik ceased office due to superannuation on July 31, 2026.
- New independent director appointed Jul 17
Dr. Som Nath Sachdeva appointed as Independent Director for 3 years by Ministry of Power.
- 22nd Annual Analysts Meet held Jul 27
NTPC held its 22nd Annual Analysts and Institutional Investors Meet in Mumbai on July 27, 2026, with audio recording published per SEBI regulations.
TL;DR: NTPC is delivering strong financial performance with record PAT up 15% and Q1FY27 beating consensus on both profit and margins. The renewable capacity build-out continues steadily with the group crossing 91,080 MW total installed capacity. No material headwinds are visible in recent news flow. The trend is firmly positive with earnings momentum, expanding margins, and consistent green energy additions supporting the growth trajectory.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 43,075 | 44,983 | 42,820 | 47,628 | 48,529 | 44,706 | 45,069 | 49,834 | 47,064 | 44,786 | 45,846 | 49,686 | 50,741 |
| Expenses | 30,664 | 32,303 | 31,458 | 33,638 | 35,091 | 33,041 | 31,729 | 35,080 | 34,485 | 31,970 | 31,276 | 41,181 | 34,510 |
| Operating Profit | 12,411 | 12,680 | 11,362 | 13,990 | 13,438 | 11,665 | 13,341 | 14,754 | 12,579 | 12,816 | 14,570 | 8,505 | 16,231 |
| OPM % | 29% | 28% | 27% | 29% | 28% | 26% | 30% | 30% | 27% | 29% | 32% | 17% | 32% |
| Other Income | 994 | 1,024 | 2,532 | 1,400 | 1,187 | 3,218 | 986 | 4,180 | 3,241 | 2,734 | 1,738 | 1,918 | 1,549 |
| Interest | 2,922 | 2,921 | 3,250 | 2,955 | 3,136 | 3,621 | 2,764 | 3,648 | 3,468 | 3,432 | 3,164 | 3,737 | 3,386 |
| Depreciation | 3,821 | 4,038 | 4,074 | 4,271 | 4,204 | 4,216 | 4,318 | 4,663 | 4,587 | 4,816 | 5,093 | 5,134 | 5,234 |
| PBT | 6,661 | 6,746 | 6,571 | 8,164 | 7,284 | 7,046 | 7,245 | 10,623 | 7,765 | 7,301 | 8,050 | 1,553 | 9,160 |
| Tax % | 26% | 30% | 21% | 20% | 24% | 24% | 29% | 26% | 21% | 28% | 30% | -584% | 25% |
| Net Profit | 4,907 | 4,726 | 5,209 | 6,490 | 5,506 | 5,380 | 5,170 | 7,897 | 6,108 | 5,225 | 5,597 | 10,615 | 6,896 |
| EPS in Rs | 5.03 | 4.76 | 5.32 | 6.36 | 5.65 | 5.44 | 5.22 | 7.85 | 6.2 | 5.23 | 5.66 | 10.81 | 6.93 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 79,957 | 73,396 | 82,042 | 88,083 | 1,00,287 | 1,09,464 | 1,11,531 | 1,32,669 | 1,76,207 | 1,78,525 | 1,88,138 | 1,87,379 | 1,91,059 |
| Expenses | 62,605 | 54,829 | 60,445 | 65,598 | 77,576 | 77,878 | 77,487 | 92,307 | 1,28,611 | 1,27,056 | 1,33,783 | 1,34,563 | 1,38,937 |
| Operating Profit | 17,352 | 18,568 | 21,598 | 22,485 | 22,710 | 31,586 | 34,044 | 40,362 | 47,596 | 51,469 | 54,355 | 52,816 | 52,121 |
| OPM % | 22% | 25% | 26% | 26% | 23% | 29% | 31% | 30% | 27% | 29% | 29% | 28% | 27% |
| Other Income | 2,338 | 1,188 | 1,592 | 5,576 | 2,818 | 8,209 | 5,021 | 4,809 | 2,561 | 5,177 | 8,526 | 5,284 | 7,938 |
| Interest | 3,669 | 3,366 | 3,753 | 4,447 | 5,605 | 8,189 | 9,224 | 9,376 | 11,447 | 12,301 | 13,282 | 13,801 | 13,719 |
| Depreciation | 5,565 | 5,771 | 6,010 | 7,460 | 8,669 | 10,356 | 12,450 | 13,788 | 14,792 | 16,204 | 17,401 | 19,629 | 20,276 |
| PBT | 10,456 | 10,618 | 13,426 | 16,154 | 11,255 | 21,250 | 17,390 | 22,007 | 23,917 | 28,142 | 32,198 | 24,669 | 26,064 |
| Tax % | 4% | -2% | 20% | 35% | -25% | 44% | 14% | 23% | 28% | 24% | 26% | -12% | — |
| Net Profit | 9,992 | 10,781 | 10,714 | 10,502 | 14,034 | 11,902 | 14,969 | 16,960 | 17,121 | 21,332 | 23,953 | 27,546 | 28,334 |
| EPS in Rs | 10.09 | 10.92 | 10.83 | 10.66 | 13.88 | 11.72 | 15.09 | 17.2 | 17.44 | 21.46 | 24.16 | 27.9 | 28.63 |
| Div. Payout % | 21% | 26% | 37% | 40% | 44% | 27% | 41% | 41% | 42% | 36% | 35% | 32% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8,245 | 8,245 | 8,245 | 8,245 | 9,895 | 9,895 | 9,697 | 9,697 | 9,697 | 9,697 | 9,697 | 9,697 |
| Reserves | 73,849 | 83,330 | 89,593 | 95,318 | 1,01,462 | 1,08,945 | 1,16,042 | 1,25,677 | 1,37,326 | 1,51,013 | 1,74,374 | 1,93,479 |
| Borrowings | 1,02,252 | 99,424 | 1,13,773 | 1,30,049 | 1,73,058 | 2,00,630 | 2,10,208 | 2,10,707 | 2,22,913 | 2,37,131 | 2,50,096 | 2,71,005 |
| Other Liabilities | 35,366 | 33,666 | 36,990 | 48,880 | 62,509 | 58,202 | 62,075 | 69,751 | 77,253 | 81,437 | 89,330 | 84,463 |
| Total Liabilities | 2,19,712 | 2,24,665 | 2,48,601 | 2,82,492 | 3,46,923 | 3,77,671 | 3,98,022 | 4,15,831 | 4,47,189 | 4,79,278 | 5,23,497 | 5,58,644 |
| Fixed Assets | 91,853 | 92,929 | 1,04,532 | 1,28,245 | 1,50,985 | 1,87,803 | 2,03,245 | 2,24,923 | 2,40,424 | 2,58,934 | 2,71,437 | 3,18,821 |
| CWIP | 67,555 | 75,046 | 86,896 | 83,386 | 1,18,397 | 98,508 | 97,506 | 91,126 | 89,179 | 87,664 | 1,00,859 | 84,833 |
| Investments | 1,902 | 6,473 | 7,614 | 8,876 | 8,132 | 9,307 | 10,589 | 10,626 | 13,935 | 15,885 | 19,704 | 24,180 |
| Other Assets | 58,403 | 50,217 | 49,560 | 61,985 | 69,409 | 82,053 | 86,681 | 89,156 | 1,03,651 | 1,16,795 | 1,31,498 | 1,30,810 |
| Total Assets | 2,19,712 | 2,24,665 | 2,48,601 | 2,82,492 | 3,46,923 | 3,77,671 | 3,98,022 | 4,15,831 | 4,47,189 | 4,79,278 | 5,23,497 | 5,58,644 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 14,889 | 24,125 | 20,167 | 19,670 | 18,686 | 24,583 | 32,444 | 41,788 | 47,152 | 40,099 | 50,436 | 50,902 |
| Investing | -15,977 | -19,162 | -24,480 | -20,678 | -24,063 | -30,322 | -21,034 | -22,891 | -26,145 | -31,456 | -45,800 | -37,578 |
| Financing | -1,474 | -3,899 | 3,138 | 1,028 | 4,927 | 6,004 | -11,049 | -19,172 | -21,217 | -8,246 | -4,073 | -11,328 |
| Net Cash Flow | -2,563 | 1,064 | -1,176 | 19 | -451 | 266 | 360 | -274 | -210 | 398 | 563 | 1,995 |
| Free Cash Flow | -4,431 | 3,110 | -4,161 | 912 | -2,842 | 6,521 | 9,162 | 17,457 | 22,432 | 9,358 | 9,431 | 6,895 |
| CFO/OP | 97 | 137 | 106 | 79 | 98 | 89 | 104 | 109 | 108 | 85 | 101 | 103 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 42 | 41 | 40 | 37 | 45 | 68 | 92 | 77 | 62 | 68 | 67 | 71 |
| Cash Conversion Cycle | 42 | 41 | 40 | 37 | 45 | 68 | 92 | 77 | 62 | 68 | 67 | 71 |
| Working Capital Days | -47 | -39 | -52 | -44 | -106 | -35 | -61 | -62 | -43 | -45 | -38 | -55 |
| ROCE % | 8% | 7% | 9% | 9% | 7% | 10% | 9% | 9% | 10% | 10% | 11% | 8% |
Documents
Frequently Asked Questions about NTPC Ltd
What does NTPC Ltd do?
Where is NTPC Ltd (NTPC) listed?
Which sector does NTPC Ltd belong to?
What is the PE ratio of NTPC Ltd?
What is the 52-week high and low of NTPC Ltd?
What is the Return on Equity (ROE) of NTPC Ltd?
How can I research NTPC Ltd on Tapetide?
Company Information
NTPC (National Thermal Power Corporation) Ltd along with its subsidiaries/ associates & JVs is primarily involved in generation and sale of bulk power to State power utilities. Other business of the group includes providing consultancy, project management & supervision, energy trading, oil & gas exploration and coal mining.[1]