N
Novopan Industries Ltd
NOVOPANIND
Novopan Industries Ltd
Commodities Paper, Forest & Jute Products
Insights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view Novopan Industries Ltd insights
29 extracted metrics + investor summaries across FY07–FY18.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company is almost debt free.
Weaknesses
2- Company has low interest coverage ratio.
- Company has a low return on equity of -5.36% over last 3 years.
Growth Rate
Revenue Growth
-
Net Income Growth
-126.00% →
Cash Flow Change
-
ROE
-5.00% ↘
ROCE
-
EBITDA Margin (Avg.)
-
Quarterly Results
| Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | |
|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 2.75 | 0.19 | 0.47 | 1.8 | 4.34 | 0.16 |
| Operating Profit | -2.75 | -0.19 | -0.47 | -1.8 | -4.34 | -0.16 |
| Other Income | -0.91 | 0.04 | 0.03 | 0.06 | 0.25 | 0.18 |
| Interest | 0.01 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | -1.49 | 0.05 | 0.06 | 0.06 | 0.05 | 0.07 |
| PBT | -2.18 | -0.2 | -0.5 | -1.8 | -4.14 | -0.05 |
| Tax % | 0% | 0% | 0% | 0% | 0% | -80% |
| Net Profit | -2.18 | -0.2 | -0.5 | -1.8 | -4.14 | -0.01 |
| EPS in Rs | -1.83 | -0.17 | -0.42 | -1.51 | -3.48 | -0.01 |
Profit & Loss
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Jun 2011 15m | Mar 2012 9m | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 77.62 | 79.9 | 72.61 | 65.01 | 50.57 | 0.09 | 0 | 0 | 4.89 | 1.05 | 0 | 0 |
| Expenses | 65.52 | 64.41 | 80.37 | 64.65 | 61.86 | 5.5 | 2.1 | 6.79 | 7.34 | 10.94 | 0.27 | 1.42 |
| Operating Profit | 12.1 | 15.49 | -7.76 | 0.36 | -11.29 | -5.41 | -2.1 | -6.79 | -2.45 | -9.89 | -0.27 | -1.42 |
| OPM % | 15.59% | 19.39% | -10.69% | 0.55% | -22.33% | -6011.11% | — | — | -50.1% | -941.9% | — | — |
| Other Income | 1.43 | 1.13 | 5.34 | 1.29 | -3.08 | 0.98 | -1.87 | 0.38 | -13.42 | 2.75 | 1.56 | 0.03 |
| Interest | 3.4 | 4.37 | 6.13 | 5.19 | 5.06 | 0.08 | 0.05 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 3.08 | 3.22 | 3.91 | 3.38 | 3.59 | 1.94 | 0.23 | 0.22 | 0.28 | 0.05 | 0.05 | 0.05 |
| PBT | 7.05 | 9.03 | -12.46 | -6.92 | -23.02 | -6.45 | -4.25 | -6.63 | -16.15 | -7.19 | 1.24 | -1.44 |
| Tax % | 16.74% | 38.87% | -11.96% | 0% | 2.35% | 0.62% | 0% | 0% | 0% | 20.72% | 1.61% | 0% |
| Net Profit | 5.87 | 5.52 | -10.97 | -6.92 | -23.56 | -6.48 | -4.25 | -6.63 | -16.15 | -8.68 | 1.22 | -1.44 |
| EPS in Rs | 4.93 | 4.63 | -9.21 | -5.81 | -19.78 | -5.44 | -3.57 | -5.57 | -13.56 | -7.29 | 1.02 | -1.21 |
| Div. Payout % | 44.64% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Balance Sheet
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Jun 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.91 | 11.91 | 11.91 | 11.91 | 11.91 | 11.91 | 11.91 | 11.91 | 38.91 | 38.91 | 38.91 | 38.91 |
| Reserves | 15.2 | 19.29 | 37.05 | 30.13 | 6.57 | 0.09 | -4.16 | -10.79 | -3.21 | -11.89 | -10.67 | -12.1 |
| Borrowings | 34.23 | 40.75 | 40.82 | 32.93 | 25 | 25 | 25 | 25 | 0 | 0 | 0 | 0 |
| Other Liabilities | 22.35 | 22.53 | 25.68 | 30.48 | 48.69 | 45.22 | 42.49 | 47.73 | 13.38 | 15.14 | 7.21 | 8.44 |
| Total Liabilities | 83.69 | 94.48 | 115 | 105 | 92.17 | 82.22 | 75.24 | 73.85 | 49.08 | 42.16 | 35.45 | 35.25 |
| Fixed Assets | 38.76 | 43.42 | 68.05 | 64.57 | 60.35 | 56.46 | 40.51 | 40.29 | 27.61 | 27.66 | 27.61 | 27.56 |
| CWIP | 0.59 | 0.19 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.17 | 0.17 | 0.17 | 0.17 | 0.05 | 0.05 | 0.55 | 0.05 | 0.3 | 0.5 | 0.5 | 0.5 |
| Other Assets | 44.17 | 50.7 | 47.21 | 40.68 | 31.74 | 25.68 | 34.18 | 33.51 | 21.17 | 14 | 7.34 | 7.19 |
| Total Assets | 83.69 | 94.48 | 115 | 105 | 92.17 | 82.22 | 75.24 | 73.85 | 49.08 | 42.16 | 35.45 | 35.25 |
Cash Flow
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Jun 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 7.31 | 6.22 | 2.68 | 9.32 | 11.69 | -0.4 | -2.44 | -1.21 | -6.11 | -0.56 | -2.29 | 0.04 |
| Investing | -2.64 | -6.87 | -0.8 | 3.42 | 1.77 | -0.17 | 1.88 | 1.3 | 6.12 | 0.71 | 2.24 | 0.03 |
| Financing | -2.44 | 0.16 | -5.36 | -12.67 | -12.57 | -0.09 | -0.08 | -0.05 | -0.05 | 0 | 0 | 0 |
| Net Cash Flow | 2.23 | -0.49 | -3.48 | 0.07 | 0.89 | -0.66 | -0.64 | 0.04 | -0.04 | 0.15 | -0.06 | 0.07 |
| Free Cash Flow | 4.27 | -1.28 | 1.82 | 12.63 | 13.37 | -0.48 | -0.11 | -0.45 | -0.08 | -0.22 | -2.29 | 0.04 |
| CFO/OP | 91 | 51 | -68 | 2,692 | -113 | 7 | 116 | 18 | 271 | 9 | 911 | -2 |
Ratios
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Jun 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 76.23 | 69.07 | 61.03 | 63.61 | 12.78 | 2,474 | — | — | 0 | 0 | — | — |
| Inventory Days | 135 | 239 | 191 | 243 | 299 | — | — | — | — | — | — | — |
| Days Payable | 143 | 171 | 213 | 243 | 155 | — | — | — | — | — | — | — |
| Cash Conversion Cycle | 67.7 | 137 | 38.28 | 63.5 | 157 | 2,474 | — | — | 0 | 0 | — | — |
| Working Capital Days | 91.51 | 121 | 102 | 50.08 | -140 | -86,221 | — | — | 534 | -674 | — | — |
| ROCE % | 17.1% | 20.11% | -10.25% | -2.2% | -19.97% | — | -4.82% | -22.52% | -5.05% | -22.8% | 19.76% | -5.23% |
Documents
Frequently Asked Questions about Novopan Industries Ltd
What does Novopan Industries Ltd do?
Novopan Industries in the business of production and sale of Plain & Melamine Faced Particle Boards and undertaking contracts.
Where is Novopan Industries Ltd (NOVOPANIND) listed?
Novopan Industries Ltd is listed on the Indian stock exchanges. You can view its live share price, financials, and ratios on Tapetide.
Which sector does Novopan Industries Ltd belong to?
Novopan Industries Ltd operates in the Commodities sector within the Paper, Forest & Jute Products industry. Sector classification helps investors compare companies affected by similar economic conditions and regulatory changes.
How can I research Novopan Industries Ltd on Tapetide?
On Tapetide, you can view Novopan Industries Ltd's live share price, quarterly results, profit & loss statements, balance sheet, cash flow, key ratios, shareholding pattern, technical indicators, analyst ratings, and forecasts — all on a single page without needing to sign up.
Company Information
Novopan Industries in the business of production and sale of Plain & Melamine Faced Particle Boards and undertaking contracts.
Website novopan.in
Face Value ₹ 10