Northern Spirits logo

Northern Spirits

NORTHERNSPIRITSLTD NSE

Key Fundamentals

MicrocapTrading & DistributorsCommercial Services
Market Cap
₹208 Cr
Volatility
Moderate
P/E Ratio
7.2
EBITDA
₹51.80 Cr
Return on Equity
18.2%
Debt to Equity
1.4
Book Value
₹92.93
EPS
₹10.32
52W High
₹192.85
52W Low
₹96.6

Tapetide Score

Data-driven rating, 0–100. How it works →

Key Insights

Strengths

3
  • Company has delivered good profit growth of 55.7% CAGR over last 5 years
  • Company's median sales growth is 57.2% of last 10 years
  • Company's working capital requirements have reduced from 17.4 days to 13.2 days

Weaknesses

2
  • Company might be capitalizing the interest cost
  • Promoters have pledged 44.8% of their holding.

Growth Rate

Revenue Growth
18.9% lower than 3Y
Net Income Growth
17.83% lower than 3Y
Cash Flow Change
211% higher than 3Y
ROE
-2.83% lower than 3Y
ROCE
-9.3% lower than 3Y
EBITDA Margin (Avg.)
-7.82% higher than 3Y

Quarterly Results

Particulars Jun 2021Sep 2021Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales
51.78
112
314
324
461
487
528
466
534
563
596
616
599
Expenses
49.1
104
306
316
451
478
507
460
521
549
584
606
582
Operating Profit
2.68
7.52
8.23
8.55
9.62
9.41
21.14
6.29
13.52
13.69
12.59
10.16
16.35
OPM %
5.18%
6.73%
2.62%
2.64%
2.09%
1.93%
4%
1.35%
2.53%
2.43%
2.11%
1.65%
2.73%
Other Income
0
0.46
0.22
0.37
0
0.5
0.13
0.23
0.34
0.36
0.25
0.91
0.5
Interest
1.05
3.06
1.95
1.98
1.5
2.56
9.1
3.02
4.02
3.94
3.19
3.89
4.53
Depreciation
0.1
0.06
0.06
0.08
0.06
0.05
0.05
0.13
0.13
0.13
0.2
0.16
0.12
PBT
1.53
4.86
6.44
6.86
8.06
7.3
12.12
3.37
9.71
9.98
9.45
7.02
12.2
Tax %
0%
25.72%
23.91%
29.3%
24.69%
23.29%
24.01%
37.69%
24%
24.05%
24.02%
29.2%
24.02%
Net Profit
1.53
3.61
4.89
4.85
6.07
5.6
9.21
2.09
7.38
7.59
7.18
4.98
9.27
EPS in Rs
0.95
2.25
3.05
3.02
3.78
3.49
5.74
1.3
4.6
4.73
4.47
3.1
5.78
Figures in ₹ Crores

Profit & Loss

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales
2
3
16
25
110
154
152
268
905
1,235
1,943
2,309
2,374
Expenses
2
4
15
23
90
146
143
255
883
1,204
1,896
2,259
2,321
Operating Profit
0
0
1
2
20
8
8
13
23
31
46
50
53
OPM %
3.1%
-13%
5%
7%
18%
5%
5%
4.8%
2.5%
2.5%
2.4%
2.2%
2.2%
Other Income
0
0
0
0
0
0
0
0
0
1
1
2
2
Interest
0
0
0
0
5
3
4
5
8
9
16
15
16
Depreciation
0
0
0
0
0
0
0
0
0
0
0
1
1
PBT
0
0
1
1
15
5
4
8
15
22
31
36
39
Tax %
17%
0%
18%
25%
35%
28%
28%
25%
25%
26%
26%
25%
—
Net Profit
0
-1
1
1
10
4
3
6
11
17
23
27
29
EPS in Rs
66.67
-12.59
13.09
8.46
8.56
2.25
1.85
3.74
6.93
10.32
14.31
16.91
18.08
Div. Payout %
0%
0%
0%
0%
0%
0%
0%
0%
0%
2%
2%
21%
—
Figures in ₹ Crores

Balance Sheet

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
0.02
0.41
0.41
1
12
16
16
16
16
16
16
16
Reserves
0
1
1
5
29
47
50
56
67
84
107
133
Borrowings
4
2
2
5
45
43
57
68
95
138
171
209
Other Liabilities
1
5
9
9
8
2
2
2
4
1
1
23
Total Liabilities
5
8
13
21
94
108
125
142
183
239
295
381
Fixed Assets
4
4
5
5
11
10
10
10
10
11
12
11
CWIP
0
0
0
0
0
0
0
0
0
0
0
0
Investments
0
0
0
0
0
0
0
0
0
0
0
0
Other Assets
1
4
8
16
83
98
115
132
172
228
283
370
Total Assets
5
8
13
21
94
108
125
142
183
239
295
381
Figures in ₹ Crores

Cash Flow

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating
1
1
1
-7
-50
-12
-10
0
-22
-29
-7
7
Investing
-4
-1
0
0
-6
0
0
0
0
0
-1
0
Financing
3
-1
0
2
20
15
4
-3
104
34
17
22
Net Cash Flow
0
0
0
-5
-36
3
-7
-3
81
4
9
29
Free Cash Flow
-3
1
0
-7
-56
-12
-10
0
-23
-30
-8
7
CFO/OP
1,480
-244
119
-422
-250
-145
-123
1
-98
-95
-15
15
Figures in ₹ Crores

Ratios

Particulars Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days
0
101
96
122
124
94
113
86
43
42
31
30
Inventory Days
62
155
70
146
160
112
110
67
23
20
17
22
Days Payable
40
131
76
63
7
1
0
0
0
0
0
4
Cash Conversion Cycle
23
125
91
206
277
205
222
154
66
62
49
48
Working Capital Days
-432
-221
-45
90
87
114
141
84
30
23
16
13
ROCE %
6%
-8%
28%
21%
41%
9%
7%
10%
14%
15%
18%
16%

Insights

Beta

AI-extracted from concalls & annual reports · figures as reported, with sources

Log in to view Northern Spirits insights

60 extracted metrics + investor summaries across FY13–FY26.

Log in — free

Shareholding Pattern

Promot.66.97%Others10.94%Public22.09%As ofJun 2026
44.80% of promoter holding pledged as of 10 Sep 2026

Documents

Frequently Asked Questions about Northern Spirits

What does Northern Spirits Ltd do?
Incorporated in 2012, Northern Spirits Ltd imports and distributes alcoholic beverages and liquor[1]
Where is Northern Spirits Ltd (542628) listed?
Northern Spirits Ltd trades as NORTHERNSPIRITSLTD on the NSE and under code NSL on the BSE.
Which sector does Northern Spirits Ltd belong to?
Northern Spirits Ltd is classified under the Commercial Services sector, in the Trading & Distributors industry.
What is the market capitalisation of Northern Spirits Ltd?
Northern Spirits Ltd has a market capitalisation of ₹207.9 Cr, which places it in the Small Cap band.
What is the PE ratio of Northern Spirits Ltd?
Northern Spirits Ltd trades at a PE ratio of 7.20, on earnings per share of ₹10.32, against a book value of ₹92.93 per share.
What is the 52-week high and low of Northern Spirits Ltd?
Over the last 52 weeks Northern Spirits Ltd has traded between ₹96.6 and ₹192.85.
Does Northern Spirits Ltd pay dividends?
Northern Spirits Ltd has a dividend yield of 0.27%.
What is the Return on Equity (ROE) of Northern Spirits Ltd?
Northern Spirits Ltd reported a return on equity of 18.20%. Its debt-to-equity ratio is 1.40.

Company Information

Incorporated in 2012, Northern Spirits Ltd imports and distributes alcoholic beverages and liquor[1]

Website northernspirits.co.in
Listed 2019-04-04
Face Value ₹ 10

For AI agents and developers

Reading this as an AI agent, LLM or automated pipeline? Every page on Tapetide is also published as clean Markdown — no navigation, no scripts, just the data. Fetch https://tapetide.com/stocks/542628.md for Northern Spirits Ltd: company profile, latest price, key fundamentals, the Tapetide Score, growth rates, quarterly and annual financial statements, shareholding pattern, technical indicators, analyst ratings and exchange filings.

Append .md to any Tapetide URL for the same treatment. A full index of what we publish is at /llms.txt and /llms-full.txt. For live, structured queries instead of documents, use our MCP server.

Explore More

More in Commercial Services → FII DII Data Stock Screener Nifty 50 Heatmap F&O Ban List