NMDC Ltd
NMDC Ltd
Metals & Mining F&OKey Fundamentals
MidcapIndustrial MineralsMetals & MiningInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view NMDC Ltd insights
47 extracted metrics + investor summaries across FY14–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
3- Company is expected to give good quarter
- Company has a good return on equity (ROE) track record: 3 Years ROE 23.6%
- Company has been maintaining a healthy dividend payout of 41.3%
Weaknesses
1- Working capital days have increased from 43.8 days to 67.4 days
Growth Rate
AI Analysis — Bull vs Bear
NMDC Ltd is India's largest iron ore producer with a market cap of ₹74,810 crore, trading at a PE of 10.1x. The company delivered record production of 53.15 MT in FY26, reported FY25 PAT of ₹6,693 crore (up 19% YoY) on revenue of ₹23,668 crore, and maintains a consistent dividend payout of 41.3% with a yield of approximately 3.9%.
- Record iron ore production of 53.15 MT in FY26, up from 45 MT in FY24, demonstrating strong volume growth trajectory
- FY25 standalone PAT grew 19% YoY to ₹6,693 crore with revenue up 11% to ₹23,668 crore, showing healthy profitability
- Attractive valuation at PE of 10.1x compared to broader market multiples, with consistent 3-year ROE of 23-24%
- Dividend yield of approximately 3.9% with a sustained payout ratio of 41.3% and ₹2,901 crore paid in FY25 dividends
- Ambitious capacity expansion target from 50 MT to 100 MT by 2030, with new mines in Jharkhand and Bailadila already commissioned
- Compounded sales growth of 22% over 3 years and 34% TTM indicates strong revenue momentum driven by both volume and pricing
- Near-zero leverage with debt-to-equity of around 11-17%, providing financial flexibility for capex-heavy expansion phase
- Government of India holds 60.79% stake, providing sovereign backing and strategic importance as the sole large-scale public sector iron ore miner
- Iron ore prices have been cut consecutively — lump ore reduced to ₹5,250/tonne and fines to ₹4,500/tonne in August 2026, down ₹450 and ₹350 respectively over two months
- Working capital days have deteriorated significantly from 43.8 days to 67.4 days, with over ₹10,000 crore reportedly stuck in receivables
- Karnataka government retrospective levy flagged by auditors poses a material contingent liability risk to profitability
- Compounded profit growth of only 4% over 5 years lags sales growth of 16% over the same period, indicating margin compression in certain cycles
- Single commodity concentration — almost entirely dependent on iron ore pricing and steel sector demand, with limited diversification
- FY25 iron ore production of 44.07 MT was marginally lower than FY24's 45.02 MT (down 2.1%), showing volume can fluctuate despite long-term targets
- Being a government-controlled PSU, pricing decisions are often influenced by policy considerations rather than pure profit maximization, as evidenced by frequent price cuts to support domestic steel makers
- Capex reached an all-time high of ₹3,700 crore in FY24 with plans for further increases, which may pressure free cash flows in the medium term
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Iron ore production surges 31% Aug 1
NMDC reported a 31% jump in iron ore production to 4.06 million MT in July 2026. Cumulative FY27 production reached 19.16 million MT, driven by strong Chhattisgarh output.
- New iron ore prices set Aug 8
NMDC fixed lump ore at ₹5,250/ton and fines at ₹4,500/ton effective August 8, 2026.
- New Company Secretary appointed Jul 30
Aniket Kulshreshtha (FCS-7795) appointed as Company Secretary & Compliance Officer effective July 30, 2026, replacing Pravin Shekhar.
- New Commercial Director appointed Jul 15
Vivek Nishant Nath appointed as Director (Commercial) for five years per Ministry of Steel order.
TL;DR: NMDC is delivering strong operational momentum with a 31% production surge in July 2026 and cumulative FY27 output tracking well at 19.16 million MT. No material headwinds are visible in recent news flow. Management changes appear routine with no disruption signals. The production trend is clearly improving, and stable pricing supports near-term earnings visibility.
Quarterly Results
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,851 | 5,395 | 4,014 | 5,410 | 6,489 | 5,414 | 4,919 | 6,568 | 7,005 | 6,739 | 6,378 | 7,611 | 11,343 |
| Expenses | 3,689 | 3,401 | 2,824 | 3,403 | 4,388 | 3,074 | 3,533 | 4,196 | 4,953 | 4,260 | 4,385 | 5,467 | 8,700 |
| Operating Profit | 2,162 | 1,994 | 1,190 | 2,007 | 2,102 | 2,340 | 1,386 | 2,372 | 2,051 | 2,478 | 1,993 | 2,144 | 2,644 |
| OPM % | 37% | 37% | 30% | 37% | 32% | 43% | 28% | 36% | 29% | 37% | 31% | 28% | 23% |
| Other Income | 1,228 | 294 | 321 | 84 | 389 | 365 | 361 | 375 | 492 | 300 | 383 | 372 | 432 |
| Interest | 12 | 6 | 19 | 32 | 21 | 23 | 29 | 61 | 65 | 27 | 8 | 35 | 51 |
| Depreciation | 93 | 69 | 89 | 82 | 111 | 74 | 103 | 103 | 141 | 109 | 110 | 107 | 152 |
| PBT | 3,285 | 2,212 | 1,404 | 1,977 | 2,359 | 2,608 | 1,614 | 2,584 | 2,338 | 2,643 | 2,259 | 2,375 | 2,873 |
| Tax % | 31% | 25% | 27% | 26% | 40% | 25% | 26% | 27% | 37% | 26% | 26% | 26% | 30% |
| Net Profit | 2,272 | 1,653 | 1,026 | 1,482 | 1,410 | 1,969 | 1,205 | 1,880 | 1,477 | 1,968 | 1,698 | 1,757 | 2,027 |
| EPS in Rs | 2.58 | 1.88 | 1.17 | 1.69 | 1.61 | 2.24 | 1.38 | 2.14 | 1.68 | 2.24 | 1.93 | 2 | 2.31 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12,356 | 6,456 | 8,828 | 11,615 | 12,153 | 11,699 | 15,370 | 25,965 | 17,667 | 21,308 | 23,906 | 32,071 |
| Expenses | 4,591 | 3,771 | 5,233 | 5,812 | 5,228 | 5,697 | 6,580 | 13,338 | 11,613 | 14,014 | 15,755 | 22,811 |
| Operating Profit | 7,765 | 2,685 | 3,595 | 5,803 | 6,925 | 6,003 | 8,790 | 12,626 | 6,054 | 7,294 | 8,150 | 9,260 |
| OPM % | 63% | 42% | 41% | 50% | 57% | 51% | 57% | 49% | 34% | 34% | 34% | 29% |
| Other Income | 2,155 | 1,682 | 910 | 667 | 588 | 416 | 351 | 716 | 2,004 | 1,087 | 1,591 | 1,488 |
| Interest | 0 | 66 | 21 | 37 | 40 | 10 | 17 | 39 | 75 | 78 | 178 | 121 |
| Depreciation | 173 | 218 | 197 | 257 | 279 | 295 | 229 | 288 | 336 | 351 | 420 | 477 |
| PBT | 9,747 | 4,084 | 4,287 | 6,176 | 7,194 | 6,114 | 8,896 | 13,016 | 7,646 | 7,952 | 9,143 | 10,149 |
| Tax % | 34% | 34% | 40% | 38% | 36% | 41% | 30% | 27% | 28% | 30% | 28% | 27% |
| Net Profit | 6,351 | 2,544 | 2,543 | 3,808 | 4,617 | 3,573 | 6,276 | 9,429 | 5,601 | 5,567 | 6,520 | 7,450 |
| EPS in Rs | 5.34 | 2.14 | 2.68 | 4.01 | 5.03 | 3.89 | 7.14 | 10.72 | 6.37 | 6.34 | 7.43 | 8.47 |
| Div. Payout % | 53% | 171% | 64% | 36% | 37% | 45% | 36% | 46% | 35% | 38% | 44% | 41% |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 396 | 396 | 316 | 316 | 306 | 306 | 293 | 293 | 293 | 293 | 879 | 879 |
| Reserves | 31,870 | 28,784 | 22,266 | 24,101 | 25,738 | 27,367 | 29,591 | 17,725 | 22,328 | 25,363 | 28,817 | 33,183 |
| Borrowings | 0 | 1,497 | 0 | 500 | 364 | 566 | 1,994 | 1,800 | 2,128 | 3,359 | 4,276 | 6,407 |
| Other Liabilities | 2,197 | 2,079 | 3,201 | 3,774 | 3,483 | 3,056 | 5,051 | 5,094 | 5,204 | 6,646 | 7,035 | 7,851 |
| Total Liabilities | 34,464 | 32,756 | 25,784 | 28,691 | 29,891 | 31,294 | 36,930 | 24,912 | 29,953 | 35,661 | 41,007 | 48,320 |
| Fixed Assets | 1,468 | 2,058 | 2,095 | 3,457 | 3,512 | 3,810 | 3,933 | 3,662 | 3,199 | 3,377 | 5,038 | 5,856 |
| CWIP | 7,801 | 9,747 | 11,855 | 12,545 | 13,819 | 15,530 | 17,158 | 1,333 | 1,998 | 3,235 | 4,737 | 6,749 |
| Investments | 319 | 592 | 612 | 673 | 859 | 910 | 875 | 895 | 940 | 956 | 978 | 1,372 |
| Other Assets | 24,876 | 20,359 | 11,221 | 12,016 | 11,701 | 11,045 | 14,964 | 19,022 | 23,816 | 28,094 | 30,253 | 34,344 |
| Total Assets | 34,464 | 32,756 | 25,784 | 28,691 | 29,891 | 31,294 | 36,930 | 24,912 | 29,953 | 35,661 | 41,007 | 48,320 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 3,999 | 2,502 | 2,109 | 3,376 | 4,002 | 2,126 | 7,266 | 6,942 | 1,838 | 7,394 | 1,894 | 4,996 |
| Investing | -517 | 3,645 | 5,171 | -1,865 | -789 | -313 | -4,316 | -3,214 | 202 | -6,076 | 306 | -3,842 |
| Financing | -3,449 | -6,290 | -7,249 | -1,557 | -3,201 | -1,753 | -2,591 | -4,067 | -2,067 | -1,302 | -2,225 | -1,092 |
| Net Cash Flow | 33 | -144 | 31 | -46 | 11 | 60 | 359 | -339 | -28 | 16 | -25 | 63 |
| Free Cash Flow | 1,185 | -1,073 | -211 | 1,318 | 1,996 | -278 | 5,644 | 5,743 | 590 | 5,547 | -1,336 | 1,826 |
| CFO/OP | 91 | 157 | 102 | 99 | 95 | 73 | 111 | 89 | 65 | 126 | 54 | 85 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 52 | 45 | 43 | 46 | 43 | 69 | 51 | 42 | 90 | 60 | 118 | 105 |
| Inventory Days | — | — | — | — | — | — | — | — | — | — | — | 170 |
| Days Payable | — | — | — | — | — | — | — | — | — | — | — | 27 |
| Cash Conversion Cycle | 52 | 45 | 43 | 46 | 43 | 69 | 51 | 42 | 90 | 60 | 118 | 247 |
| Working Capital Days | 101 | 7 | 3 | -4 | 9 | 53 | -19 | 30 | 94 | 9 | 55 | 67 |
| ROCE % | 32% | 14% | 16% | 25% | 28% | 23% | 30% | 50% | 29% | 31% | 30% | 28% |
Documents
Frequently Asked Questions about NMDC Ltd
What does NMDC Ltd do?
Where is NMDC Ltd (NMDC) listed?
Which sector does NMDC Ltd belong to?
What is the market capitalisation of NMDC Ltd?
What is the PE ratio of NMDC Ltd?
What is the 52-week high and low of NMDC Ltd?
Does NMDC Ltd pay dividends?
What is the Return on Equity (ROE) of NMDC Ltd?
How can I research NMDC Ltd on Tapetide?
Company Information
NMDC is engaged in exploration and production of Iron Ore along with Diamond, production and sale of Sponge Iron and generation and sale of Wind Power.(Source : 202003 Annual Report Page No:119)