New India Assurance Company Ltd
New India Assurance Company Ltd
InsuranceKey Fundamentals
SmallcapGeneral InsuranceInsuranceInsights
BetaAI-extracted from concalls & annual reports · figures as reported, with sources
Log in to view New India Assurance Company Ltd insights
35 extracted metrics + investor summaries across FY15–FY26.
Tapetide Score
Data-driven rating, 0–100. How it works →
Technical Indicators
Key Insights
Strengths
1- Company has been maintaining a healthy dividend payout of 25.5%
Weaknesses
3- The company has delivered a poor sales growth of 8.52% over past five years.
- Company has a low return on equity of 4.24% over last 3 years.
- Earnings include an other income of Rs.717 Cr.
Growth Rate
AI Analysis — Bull vs Bear
New India Assurance Company Ltd is a public sector general insurer with a market cap of Rs.28,898 Cr trading at a P/E of 37.6x and P/B of 1.19x. The company reported TTM sales growth of 11% but saw a 36% decline in TTM profits, with ROE remaining subdued at around 4-5% over recent years.
- Company is virtually debt-free, providing financial stability uncommon in the insurance sector and reducing balance sheet risk
- Stock trades at 1.02x book value, offering potential margin of safety relative to its asset base of approximately Rs.24,300 Cr implied book value
- TTM revenue growth of 11% shows improving top-line momentum compared to 3-year compounded sales growth of 7%
- 3-year compounded profit CAGR of 99% indicates a significant earnings recovery cycle from prior lows
- Healthy dividend payout ratio of 25.5% with a current dividend yield of 0.85%, providing income to shareholders
- 10-year compounded sales growth of 13% demonstrates long-term business scalability in a growing Indian insurance market
- ROE improved to 5% last year from a 3-year average of 4%, signaling a potential turnaround in capital efficiency
- 3-year stock CAGR of 12% shows medium-term value creation despite recent weakness
- TTM profit declined 36%, indicating severe near-term earnings pressure despite top-line growth
- ROE of 4-5% is well below cost of equity, destroying shareholder value — 3-year average ROE is only 4% and 5-year average is 3%
- P/E of 37.6x is elevated for a company with such low return ratios, suggesting the stock prices in significant future improvement
- 5-year compounded profit CAGR of -3% shows the company has failed to grow earnings over a meaningful period
- Earnings quality is questionable with other income of Rs.717 Cr forming a significant portion of reported profits
- 5-year sales growth of only 8.52% is poor for a general insurer operating in an underpenetrated Indian market
- 1-year stock return of -7% reflects market skepticism about near-term earnings trajectory
- Low tax rate raises concerns about sustainability of reported earnings and potential future tax normalization impact
This is AI-generated analysis, not financial advice. Do your own due diligence.
AI News Digest
- Q1 net loss of ₹257 crore Jul 27
NIACL posted a net loss of ₹257 crore in Q1FY27, reversing a ₹391 crore profit YoY. Incurred claims ratio surged to 103.38% driven by Motor Third Party segment pressures.
- Combined ratio worsens to 121% Jul 27
Combined ratio deteriorated to 121.44% in Q1FY27, highlighting deep structural underwriting challenges that offset premium growth.
- Investment income decline Jul 27
Investment income fell to ₹2,146 crore in Q1FY27, reducing the buffer that typically compensates for underwriting losses.
- FY26 PAT surged 40% Jul 26
Global PAT for FY2025-26 surged 40% to ₹1,384 crore as per the revised Annual Report, with global GWP reaching ₹47,174 crore.
- ₹1.50 dividend declared Jul 27
Shareholders approved a ₹1.50 per share final dividend for FY26 at the 107th AGM, signaling confidence in full-year profitability.
- GWP grew 2.9% in Q1 Jul 27
Gross Written Premium grew 2.90% YoY to ₹13,720 crore in Q1FY27, indicating continued top-line expansion despite loss pressures.
- CMD re-appointed, board additions Jul 27
CMD Girija Subramanian was re-appointed and new board members were added at the 107th AGM held on Jul 27.
- Revised Annual Report uploaded Jul 26
NIACL uploaded the revised FY2025-26 Annual Report incorporating BRSR disclosures and CAG comments.
TL;DR: NIACL delivered strong full-year FY26 results with 40% PAT growth and a ₹47,174 crore GWP, but Q1FY27 reveals a sharp reversal with a ₹257 crore net loss and a 121% combined ratio driven by motor claims. The dividend signals management confidence in the annual trajectory, yet quarterly underwriting deterioration is a clear risk. The trend is mixed — top-line growth continues but profitability hinges on controlling motor segment losses in coming quarters.
Quarterly Results
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9,900 | 10,567 | 11,366 | 11,686 | 10,418 | 10,786 | 10,703 | 11,664 | 11,719 | 13,450 | 12,069 | 12,544 | 11,900 |
| Expenses | 9,557 | 10,813 | 10,500 | 11,252 | 10,148 | 10,646 | 10,605 | 11,239 | 11,530 | 13,524 | 11,863 | 12,525 | 12,105 |
| Operating Profit | 343 | -246 | 866 | 434 | 270 | 140 | 98 | 426 | 189 | -74 | 206 | 19 | -205 |
| OPM % | 3.5% | -2.3% | 8% | 3.7% | 2.6% | 1.3% | 0.9% | 3.6% | 1.6% | -0.6% | 1.7% | 0.1% | -1.7% |
| Other Income | -25 | 4 | 0 | 36 | 2 | 1 | 9 | 77 | 202 | 98 | 166 | 427 | 27 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PBT | 318 | -242 | 866 | 470 | 272 | 141 | 107 | 502 | 391 | 23 | 372 | 446 | -179 |
| Tax % | 16% | -19% | 18% | 34% | 14% | 48% | -221% | 36% | 0% | 14% | -1% | -26% | 37% |
| Net Profit | 261 | -175 | 722 | 313 | 243 | 91 | 349 | 356 | 402 | 55 | 380 | 580 | -239 |
| EPS in Rs | 1.58 | -1.07 | 4.38 | 1.89 | 1.45 | 0.54 | 2.12 | 2.18 | 2.43 | 0.33 | 2.31 | 3.51 | -1.47 |
Profit & Loss
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 13,354 | 15,215 | 20,234 | 19,798 | 27,660 | 28,343 | 33,066 | 35,821 | 41,007 | 43,285 | 43,541 | 49,758 | 49,962 |
| Expenses | 17,107 | 18,195 | 20,692 | 24,590 | 27,944 | 29,406 | 30,931 | 35,644 | 39,728 | 42,017 | 42,552 | 49,332 | 50,016 |
| Operating Profit | -3,753 | -2,980 | -458 | -4,793 | -284 | -1,063 | 2,136 | 177 | 1,279 | 1,268 | 989 | 426 | -54 |
| OPM % | -28% | -20% | -2.3% | -24% | -1% | -3.8% | 6% | 0.5% | 3.1% | 2.9% | 2.3% | 0.9% | -0.1% |
| Other Income | 5,487 | 4,063 | 1,704 | 7,601 | 1,050 | 2,816 | 27 | 87 | 60 | 203 | 84 | 888 | 717 |
| Interest | 3 | 4 | 6 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 28 | 34 | 47 | 74 | 90 | 93 | 103 | 87 | 82 | 59 | 51 | 81 | 0 |
| PBT | 1,703 | 1,045 | 1,194 | 2,722 | 677 | 1,659 | 2,060 | 178 | 1,256 | 1,412 | 1,022 | 1,233 | 663 |
| Tax % | 19% | 11% | 14% | 20% | 11% | 13% | 21% | 0% | 16% | 23% | 5% | -10% | — |
| Net Profit | 1,412 | 959 | 1,050 | 2,190 | 610 | 1,447 | 1,645 | 198 | 1,050 | 1,120 | 1,038 | 1,417 | 776 |
| EPS in Rs | 35.4 | 24.03 | 26.15 | 13.29 | 3.67 | 8.75 | 9.95 | 1.18 | 6.36 | 6.77 | 6.29 | 8.57 | 4.68 |
| Div. Payout % | 21% | 26% | 30% | 33% | 41% | 0% | 0% | 25% | 5% | 30% | 29% | 18% | — |
Balance Sheet
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 200 | 200 | 200 | 412 | 824 | 824 | 824 | 824 | 824 | 824 | 824 | 824 |
| Reserves | 20,035 | 19,426 | 20,484 | 24,228 | 23,303 | 20,721 | 24,732 | 24,981 | 25,040 | 27,472 | 28,171 | 27,707 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 42,726 | 44,780 | 49,473 | 51,094 | 56,426 | 55,707 | 66,914 | 70,691 | 72,359 | 79,150 | 80,776 | 81,817 |
| Total Liabilities | 62,961 | 64,407 | 70,157 | 75,734 | 80,553 | 77,252 | 92,470 | 96,496 | 98,223 | 1,07,446 | 1,09,771 | 1,10,349 |
| Fixed Assets | 302 | 350 | 399 | 560 | 561 | 558 | 547 | 563 | 564 | 471 | 533 | 520 |
| CWIP | 0 | 15 | 57 | 33 | 45 | 25 | 16 | 18 | 14 | 20 | 6 | 13 |
| Investments | 45,365 | 44,972 | 51,907 | 56,024 | 59,801 | 52,029 | 67,025 | 71,319 | 74,360 | 82,069 | 80,942 | 78,160 |
| Other Assets | 17,293 | 19,069 | 17,795 | 19,117 | 20,147 | 24,640 | 24,883 | 24,597 | 23,285 | 24,886 | 28,290 | 31,657 |
| Total Assets | 62,961 | 64,407 | 70,157 | 75,734 | 80,553 | 77,252 | 92,470 | 96,496 | 98,223 | 1,07,446 | 1,09,771 | 1,10,349 |
Cash Flow
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating | 847 | -1,605 | -124 | 425 | -1,334 | -967 | 777 | -4,052 | -5,855 | -4,672 | -3,390 | -4,532 |
| Investing | -1,345 | 741 | 1,340 | -494 | 2,337 | 2,825 | -334 | 4,900 | 5,701 | 7,203 | 3,285 | 2,050 |
| Financing | -208 | -366 | -307 | 1,125 | -476 | -300 | 77 | -6 | -65 | -326 | -343 | -297 |
| Net Cash Flow | -706 | -1,229 | 910 | 1,056 | 527 | 1,558 | 520 | 842 | -219 | 2,206 | -448 | -2,778 |
| Free Cash Flow | 795 | -1,683 | -277 | 208 | -1,436 | -1,033 | 728 | -4,148 | -5,928 | -4,723 | -3,496 | -4,597 |
| CFO/OP | -23 | 54 | 27 | -9 | 310 | 66 | 57 | -2,381 | -430 | -341 | -314 | -1,092 |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Capital Days | -549 | -533 | -447 | -506 | -421 | -486 | -471 | -469 | -436 | -439 | -466 | -441 |
| ROCE % | 1% | -2% | 3% | 2% | -1% | 7% | 9% | 1% | -2% | 5% | 4% | 4% |
Documents
Frequently Asked Questions about New India Assurance Company Ltd
What does New India Assurance Company Ltd do?
Where is New India Assurance Company Ltd (NIACL) listed?
Which sector does New India Assurance Company Ltd belong to?
What is the market capitalisation of New India Assurance Company Ltd?
What is the PE ratio of New India Assurance Company Ltd?
What is the 52-week high and low of New India Assurance Company Ltd?
Does New India Assurance Company Ltd pay dividends?
What is the Return on Equity (ROE) of New India Assurance Company Ltd?
How can I research New India Assurance Company Ltd on Tapetide?
Company Information
New India Assurance Company Ltd is India's largest non-life insurance company. It is promoted by the Government of India (GoI) holding ~86% stake. It was established by Sir Dorabji Tata in 1919 and was nationalised in 1973. Post nationalisation, it became one of 4 subsidiaries of General Insurance Company of India (GIC) but gained autonomy after GIC became a re-insurance company in 1999.[1]